IBASE Technology Inc.
TPEx:8050.TWO
84.7 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,996.862 | 6,774.831 | 5,706.855 | 4,308.27 | 3,840.356 | 3,929.252 | 4,462.666 | 4,827.085 | 4,265.871 | 3,768.051 | 2,754.486 | 2,670.777 | 2,429.171 | 2,141.013 | 1,519.238 | 1,979.202 | 1,964.258 | 1,563.829 |
| Cost of Revenue
| 4,518.87 | 4,820.88 | 4,671.885 | 3,541.472 | 2,889.801 | 2,964.178 | 3,121.852 | 3,103.438 | 2,898.81 | 2,575.455 | 1,863.28 | 1,803.664 | 1,676.242 | 1,433.153 | 926.426 | 1,243.333 | 1,159.176 | 958.464 |
| Gross Profit
| 1,477.992 | 1,953.951 | 1,034.97 | 766.798 | 950.555 | 965.074 | 1,340.814 | 1,723.647 | 1,367.061 | 1,192.596 | 891.206 | 867.113 | 752.929 | 707.86 | 592.812 | 735.869 | 805.082 | 605.365 |
| Gross Profit Ratio
| 0.246 | 0.288 | 0.181 | 0.178 | 0.248 | 0.246 | 0.3 | 0.357 | 0.32 | 0.317 | 0.324 | 0.325 | 0.31 | 0.331 | 0.39 | 0.372 | 0.41 | 0.387 |
| Reseach & Development Expenses
| 341.64 | 309.581 | 236.581 | 250.335 | 245.781 | 259.864 | 263.826 | 296.771 | 286.142 | 254.462 | 189.556 | 176.78 | 157.327 | 136.656 | 121.631 | 110.126 | 93.988 | 90.661 |
| General & Administrative Expenses
| 306.472 | 301.674 | 330.033 | 260.856 | 225.222 | 209.15 | 228.349 | 266.385 | 209.994 | 186.824 | 125.929 | 114.686 | 87.205 | 94.105 | 85.038 | 90.483 | 59.588 | 51.554 |
| Selling & Marketing Expenses
| 339.426 | 342.151 | 283.931 | 293.688 | 338.7 | 362.165 | 413.466 | 368.381 | 342.121 | 318.712 | 265.525 | 235.801 | 253.155 | 234.059 | 214.077 | 228.708 | 213.97 | 186.66 |
| SG&A
| 645.898 | 643.825 | 613.964 | 554.544 | 563.922 | 571.315 | 641.815 | 634.766 | 552.115 | 505.536 | 391.454 | 350.487 | 340.36 | 328.164 | 299.115 | 319.191 | 273.558 | 238.214 |
| Other Expenses
| -1,022.704 | 186.098 | 42.812 | -0.238 | -16.29 | 139.865 | 12.088 | 11.495 | 62.837 | 60.252 | 28.75 | 14.485 | 17.679 | 20.051 | 18.603 | -27.729 | -1.556 | -5.969 |
| Operating Expenses
| 1,022.704 | 953.406 | 850.545 | 804.641 | 809.703 | 831.179 | 905.641 | 931.537 | 838.257 | 759.998 | 581.01 | 527.267 | 497.687 | 464.82 | 420.746 | 429.317 | 367.546 | 328.875 |
| Operating Income
| 455.288 | 1,436.756 | 359.946 | 98.983 | 286.094 | 133.895 | 435.173 | 792.11 | 528.804 | 432.598 | 310.196 | 339.846 | 255.242 | 243.04 | 172.066 | 306.552 | 437.536 | 276.49 |
| Operating Income Ratio
| 0.076 | 0.212 | 0.063 | 0.023 | 0.074 | 0.034 | 0.098 | 0.164 | 0.124 | 0.115 | 0.113 | 0.127 | 0.105 | 0.114 | 0.113 | 0.155 | 0.223 | 0.177 |
| Total Other Income Expenses Net
| 342.771 | -62.576 | -71.611 | -33.133 | -18.856 | 243.002 | 3.706 | 3.802 | 43.29 | 48.592 | 12.862 | -21.93 | 24.205 | 18.245 | 13.898 | 3.056 | -1.107 | -3.103 |
| Income Before Tax
| 798.059 | 1,374.18 | 288.335 | 65.85 | 267.238 | 376.897 | 438.879 | 795.912 | 572.094 | 481.19 | 323.058 | 317.916 | 279.447 | 261.285 | 185.964 | 309.608 | 436.429 | 273.387 |
| Income Before Tax Ratio
| 0.133 | 0.203 | 0.051 | 0.015 | 0.07 | 0.096 | 0.098 | 0.165 | 0.134 | 0.128 | 0.117 | 0.119 | 0.115 | 0.122 | 0.122 | 0.156 | 0.222 | 0.175 |
| Income Tax Expense
| 135.373 | 234.609 | 67.576 | 5.464 | 8.078 | 34.897 | 62.082 | 135.437 | 72.588 | 62.361 | 65.485 | 40.125 | 11.775 | 38.098 | 21.229 | 43.56 | 49.078 | 23.562 |
| Net Income
| 715.895 | 1,135.052 | 220.759 | 60.386 | 255.432 | 307.134 | 304.853 | 598.502 | 480.045 | 394.948 | 243.773 | 279.211 | 268.56 | 224.804 | 167.872 | 268.717 | 389.989 | 256.235 |
| Net Income Ratio
| 0.119 | 0.168 | 0.039 | 0.014 | 0.067 | 0.078 | 0.068 | 0.124 | 0.113 | 0.105 | 0.089 | 0.105 | 0.111 | 0.105 | 0.11 | 0.136 | 0.199 | 0.164 |
| EPS
| 5.22 | 9.42 | 1.9 | 0.51 | 2.12 | 2.58 | 2.56 | 5.12 | 4.13 | 3.59 | 2.33 | 3.03 | 3.04 | 2.48 | 1.94 | 3.05 | 4.37 | 3.01 |
| EPS Diluted
| 4.66 | 8.51 | 1.65 | 0.51 | 2.11 | 2.55 | 2.53 | 4.93 | 3.99 | 3.53 | 2.18 | 2.97 | 2.83 | 2.31 | 1.92 | 3.01 | 4.37 | 3.01 |
| EBITDA
| 1,121.571 | 1,613.907 | 507.596 | 219.003 | 403.05 | 385.673 | 508.956 | 863.253 | 632.617 | 527.806 | 363.448 | 361.585 | 320.513 | 266.129 | 219.522 | 331.214 | 462.437 | 293.057 |
| EBITDA Ratio
| 0.187 | 0.238 | 0.089 | 0.051 | 0.105 | 0.098 | 0.114 | 0.179 | 0.148 | 0.14 | 0.132 | 0.135 | 0.132 | 0.124 | 0.144 | 0.167 | 0.235 | 0.187 |