Salama Cooperative Insurance Company
TADAWUL:8050.SR
23.14 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 185.867 | 195.787 | 216.662 | 174.575 | 184.718 | 185.567 | 177.413 | 150.696 | 122.794 | 112.596 | 102.438 | 108.976 | 106.457 | 108.312 | 100.886 | 104.15 | 98.034 | 98.211 | 113.032 | 110.493 | 129.44 | 172.52 | 186.794 | 194.168 | 186.825 | 183.326 | 183.939 | 184.687 | 177.093 | 150.196 | 133.848 | 114.201 | 102.865 | 96.531 | 95.532 | 88.993 | 85.276 | 83.104 | 77.514 | 72.103 | 63.947 | 57.672 | 45.046 | 46.967 | 43.277 | 50.084 | 202.493 | 0.776 | -2.572 | -2.764 |
| Cost of Revenue
| 1.593 | -11.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 184.274 | 207.37 | 216.662 | 174.575 | 184.718 | 185.567 | 177.413 | 150.696 | 122.794 | 112.596 | 102.438 | 108.976 | 106.457 | 108.312 | 100.886 | 104.15 | 98.034 | 98.211 | 113.032 | 110.493 | 129.44 | 172.52 | 186.794 | 194.168 | 186.825 | 183.326 | 183.939 | 184.687 | 177.093 | 150.196 | 133.848 | 114.201 | 102.865 | 96.531 | 95.532 | 88.993 | 85.276 | 83.104 | 77.514 | 72.103 | 63.947 | 57.672 | 45.046 | 46.967 | 43.277 | 50.084 | 202.493 | 0.776 | -2.572 | -2.764 |
| Gross Profit Ratio
| 0.991 | 1.059 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -42.58 | 20.199 | 19.942 | 17.514 | -31.611 | 20.162 | 21.037 | 20.252 | -40.811 | 18.984 | 20.593 | 21.444 | -46.443 | 22.064 | 27.119 | 23.557 | -51.398 | 24.911 | 19.619 | 23.626 | -37.145 | 14.594 | 16.288 | 15.949 | -28.532 | 11.093 | 13.584 | 11.585 | -24.294 | 10.155 | 10.676 | 9.706 | 2.477 | 9.424 | 9.666 | 8.772 | 7.504 | 9.585 | 7.875 | 8.027 | 6.628 | 10.447 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 2.22 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 3.39 | 0 | 0 | 0 | 35.045 | -10.335 | 0 | 0 |
| SG&A
| 0.045 | 0.012 | 0.06 | 0.082 | 0.03 | 0.157 | -41.843 | 20.199 | 19.942 | 17.514 | -30.489 | 20.162 | 21.037 | 20.252 | -39.926 | 18.984 | 20.593 | 21.444 | -45.606 | 22.064 | 27.119 | 23.557 | -49.178 | 24.911 | 19.619 | 23.626 | -36.657 | 14.594 | 16.288 | 15.949 | -28.158 | 11.093 | 13.584 | 11.585 | -24.07 | 10.155 | 10.676 | 9.706 | 6.889 | 9.424 | 9.666 | 8.772 | 10.894 | 9.585 | 7.875 | 8.027 | 41.673 | 0.112 | 0.157 | 0.04 |
| Other Expenses
| -16.237 | -7.987 | -5 | -160.905 | -165.566 | -172.419 | -130.063 | -164.832 | -202.808 | -136.935 | -143.017 | -167.232 | -127.414 | -125.892 | -61.036 | -120.038 | -85.93 | -145.055 | -57.271 | -146.87 | -191.938 | -210.657 | -144.143 | -212.41 | -196.492 | -199.267 | -132.771 | -174.866 | -175.597 | -150.437 | -2.582 | -115.467 | -113.235 | -105.213 | -74.843 | -97.528 | -93.76 | -89.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250.904 | -0.224 | -0.314 | -0.08 |
| Operating Expenses
| 16.237 | 7.987 | 5 | -160.905 | -165.566 | -172.419 | -171.906 | -144.633 | -182.866 | -119.421 | -173.506 | -147.07 | -106.377 | -105.64 | -100.962 | -101.054 | -65.337 | -123.611 | -102.877 | -124.806 | -164.819 | -187.1 | -193.321 | -187.499 | -176.873 | -175.641 | -169.428 | -160.272 | -159.309 | -134.488 | -30.74 | -104.374 | -99.651 | -93.628 | -98.913 | -87.373 | -83.084 | -80.276 | 79.747 | 71.34 | 60.511 | 56.875 | 69.569 | 53.426 | 51.583 | 52.341 | -209.231 | -0.112 | -0.157 | -0.04 |
| Operating Income
| 183.605 | 11.051 | 216.662 | 13.67 | 19.152 | 13.148 | 5.507 | 6.063 | -60.072 | -6.825 | -71.068 | -38.094 | 0.08 | 2.672 | -0.076 | 3.096 | 32.697 | -25.4 | 10.155 | -14.313 | -35.379 | -14.58 | -6.527 | 6.669 | 9.952 | 7.685 | 14.511 | 24.415 | 17.784 | 15.708 | 17.383 | 9.827 | 3.214 | 2.903 | -3.381 | 1.62 | 2.192 | 2.828 | -2.233 | 0.763 | 3.436 | 0.797 | -24.51 | -6.459 | -8.319 | -2.257 | -6.738 | 0.664 | -2.729 | -2.804 |
| Operating Income Ratio
| 0.988 | 0.056 | 1 | 0.078 | 0.104 | 0.071 | 0.031 | 0.04 | -0.489 | -0.061 | -0.694 | -0.35 | 0.001 | 0.025 | -0.001 | 0.03 | 0.334 | -0.259 | 0.09 | -0.13 | -0.273 | -0.085 | -0.035 | 0.034 | 0.053 | 0.042 | 0.079 | 0.132 | 0.1 | 0.105 | 0.13 | 0.086 | 0.031 | 0.03 | -0.035 | 0.018 | 0.026 | 0.034 | -0.029 | 0.011 | 0.054 | 0.014 | -0.544 | -0.138 | -0.192 | -0.045 | -0.033 | 0.856 | 1.061 | 1.014 |
| Total Other Income Expenses Net
| 12.43 | 11.051 | 9.332 | 13.67 | 19.152 | 13.148 | 5.766 | 6.856 | 1.256 | 0.345 | 0.278 | 0.367 | -0.036 | 0.066 | 0.37 | 4.425 | 0.466 | 0.419 | 0.65 | 0.459 | 0.683 | 0.424 | 0.559 | 1.292 | 0 | 3.334 | 0 | 0 | 4.267 | 0 | 0 | 0 | 0 | 0.601 | 1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0.013 | 0 | 5.084 | 0.066 | 0 | 0 |
| Income Before Tax
| 12.43 | 11.051 | 9.332 | 13.67 | 19.152 | 13.148 | 5.507 | 6.063 | -60.072 | -6.825 | -71.068 | -38.094 | 0.08 | 2.672 | -0.076 | 3.096 | 32.697 | -25.4 | 10.155 | -14.313 | -35.379 | -14.58 | -6.527 | 6.669 | 9.952 | 7.685 | 14.511 | 24.415 | 17.784 | 15.708 | 17.383 | 9.827 | 3.214 | 2.903 | -3.381 | 1.62 | 2.192 | 2.828 | -2.233 | 0.763 | 3.436 | 0.797 | -24.523 | -6.459 | -8.306 | -2.257 | -6.288 | 0.664 | -2.729 | -2.804 |
| Income Before Tax Ratio
| 0.067 | 0.056 | 0.043 | 0.078 | 0.104 | 0.071 | 0.031 | 0.04 | -0.489 | -0.061 | -0.694 | -0.35 | 0.001 | 0.025 | -0.001 | 0.03 | 0.334 | -0.259 | 0.09 | -0.13 | -0.273 | -0.085 | -0.035 | 0.034 | 0.053 | 0.042 | 0.079 | 0.132 | 0.1 | 0.105 | 0.13 | 0.086 | 0.031 | 0.03 | -0.035 | 0.018 | 0.026 | 0.034 | -0.029 | 0.011 | 0.054 | 0.014 | -0.544 | -0.138 | -0.192 | -0.045 | -0.031 | 0.856 | 1.061 | 1.014 |
| Income Tax Expense
| 1 | 1 | 1 | 1 | 1.5 | 0.5 | 5.766 | 6.856 | 1.5 | 1.5 | 3 | 0.367 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0.424 | 0.559 | 1.292 | 1.5 | 3.334 | 1.383 | 2.387 | 4.267 | 1.531 | 5.296 | 1.25 | 1.25 | 1.25 | 0.3 | 0.3 | 0.3 | 0.3 | 0.134 | 0.3 | 0.3 | 0.2 | 0.75 | 0.45 | 0.45 | 0.45 | 5.084 | 0.45 | 0.45 | 0.45 |
| Net Income
| 9.792 | 10.051 | 8.332 | 12.67 | 17.652 | 12.648 | -0.259 | -0.793 | -61.572 | -8.325 | -74.068 | -38.094 | -1.42 | 1.172 | -1.576 | 1.682 | 27.991 | -26.9 | 8.655 | -15.813 | -36.879 | -14.58 | -6.527 | 6.669 | 7.528 | 7.288 | 13.128 | 22.028 | 16.159 | 14.177 | 10.788 | 8.737 | 1.964 | 1.653 | -3.681 | 1.143 | 1.687 | 2.258 | -2.367 | 0.463 | 3.136 | 0.597 | -23.773 | -6.909 | -8.756 | -2.707 | -6.738 | 0.214 | -3.179 | -3.254 |
| Net Income Ratio
| 0.053 | 0.051 | 0.038 | 0.073 | 0.096 | 0.068 | -0.001 | -0.005 | -0.501 | -0.074 | -0.723 | -0.35 | -0.013 | 0.011 | -0.016 | 0.016 | 0.286 | -0.274 | 0.077 | -0.143 | -0.285 | -0.085 | -0.035 | 0.034 | 0.04 | 0.04 | 0.071 | 0.119 | 0.091 | 0.094 | 0.081 | 0.077 | 0.019 | 0.017 | -0.039 | 0.013 | 0.02 | 0.027 | -0.031 | 0.006 | 0.049 | 0.01 | -0.528 | -0.147 | -0.202 | -0.054 | -0.033 | 0.276 | 1.236 | 1.177 |
| EPS
| 0.57 | 0.5 | 0.42 | 0.83 | 1.16 | 0.83 | -0.017 | -0.079 | -6.16 | -0.83 | -5.89 | -3.81 | -0.14 | 0.12 | -0.16 | 0.18 | 2.8 | -2.69 | 0.87 | -1.58 | -3.69 | -1.46 | -0.65 | 0.67 | 0.75 | 0.73 | 1.45 | 2.2 | 1.63 | 1.43 | 1.21 | 0.88 | 0.19 | 0.17 | -0.37 | 0.15 | 0.25 | 0.35 | -0.59 | 0.075 | 0.78 | 0.15 | -5.94 | -1.73 | -2.19 | -0.68 | -1.02 | 0.03 | -0.48 | -0.49 |
| EPS Diluted
| 0.57 | 0.5 | 0.42 | 0.83 | 1.16 | 0.83 | -0.017 | -0.079 | -6.16 | -0.83 | -5.89 | -3.81 | -0.14 | 0.12 | -0.16 | 0.18 | 2.8 | -2.69 | 0.87 | -1.58 | -3.69 | -1.46 | -0.65 | 0.67 | 0.75 | 0.73 | 1.45 | 2.2 | 1.63 | 1.43 | 1.21 | 0.88 | 0.19 | 0.17 | -0.37 | 0.15 | 0.25 | 0.35 | -0.59 | 0.075 | 0.78 | 0.15 | -5.94 | -1.73 | -2.19 | -0.68 | -1.02 | 0.03 | -0.48 | -0.49 |
| EBITDA
| 1.702 | 1.647 | 1.381 | 15.443 | 20.888 | 14.882 | 5.803 | 7.683 | -59.233 | -4.89 | -67.754 | -35.647 | 3.469 | 5.038 | 6.006 | 4.79 | 34.426 | -23.655 | 11.912 | -11.78 | -34.475 | -13.044 | -4.981 | 8.058 | 10.556 | 8.152 | 14.784 | 24.865 | 18.234 | 16.083 | 17.537 | 10.227 | 3.589 | 3.278 | -3.18 | 1.92 | 2.567 | 3.203 | 0 | 0 | 0 | 0 | 1.487 | 0 | 0.013 | 0 | -4.162 | 0.664 | -2.729 | -2.804 |
| EBITDA Ratio
| 0.009 | 0.008 | 0.006 | 0.088 | 0.113 | 0.08 | 0.033 | 0.051 | -0.482 | -0.043 | -0.661 | -0.327 | 0.033 | 0.047 | 0.06 | 0.046 | 0.351 | -0.241 | 0.105 | -0.107 | -0.266 | -0.076 | -0.027 | 0.042 | 0.057 | 0.044 | 0.08 | 0.135 | 0.103 | 0.107 | 0.131 | 0.09 | 0.035 | 0.034 | -0.033 | 0.022 | 0.03 | 0.039 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | -0.021 | 0.856 | 1.061 | 1.014 |