Marufuji Sheet Piling Co.,Ltd.
TSE:8046.T
2749 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,855 | 3,401 | 4,415 | 3,602 | 2,167 | 3,819 | 2,691 | 1,733 | 1,111 | 1,503 | 1,651 | 3,029 | 4,680 | 4,043 | 3,281 | 2,653 | 3,123 |
Short Term Investments
| 0 | -565 | -534 | 72 | 72 | 72 | 72 | 61 | 61 | -2,179 | -2,322 | -2,391 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,855 | 3,401 | 4,415 | 3,602 | 2,167 | 3,819 | 2,691 | 1,733 | 1,111 | 1,503 | 1,651 | 3,029 | 4,680 | 4,043 | 3,281 | 2,653 | 3,123 |
Net Receivables
| 12,798 | 10,413 | 9,513 | 10,142 | 11,745 | 11,635 | 13,026 | 13,870 | 13,302 | 14,741 | 13,484 | 11,577 | 11,796 | 10,383 | 12,123 | 13,832 | 14,206 |
Inventory
| 14,951 | 16,650 | 17,247 | 17,804 | 17,786 | 16,783 | 16,570 | 16,949 | 17,765 | 18,393 | 17,670 | 16,120 | 13,488 | 12,607 | 14,458 | 16,970 | 14,712 |
Other Current Assets
| 305 | 3,753 | 2,458 | 2,175 | 1,873 | 2,616 | 2,347 | 2,068 | 77 | -167 | -198 | -202 | -115 | -178 | -235 | -228 | 65 |
Total Current Assets
| 32,909 | 34,217 | 33,633 | 33,723 | 33,571 | 34,853 | 34,634 | 34,620 | 32,255 | 34,470 | 32,607 | 30,524 | 29,849 | 26,855 | 29,627 | 33,227 | 32,106 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,034 | 5,933 | 5,965 | 6,608 | 6,727 | 6,633 | 6,630 | 6,593 | 6,815 | 6,330 | 5,982 | 6,115 | 5,844 | 6,470 | 6,789 | 7,072 | 7,158 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128 | 98 | 130 | 146 | 272 | 437 | 598 | 554 | 654 | 253 | 171 | 163 | 25 | 29 | 38 | 24 | 52 |
Goodwill and Intangible Assets
| 128 | 98 | 130 | 146 | 272 | 437 | 598 | 554 | 654 | 253 | 171 | 163 | 25 | 29 | 38 | 24 | 52 |
Long Term Investments
| 1,329 | 1,528 | 1,488 | 1,561 | 1,081 | 1,060 | 1,128 | 966 | 992 | 3,310 | 3,326 | 3,237 | 778 | 676 | 657 | 684 | 1,322 |
Tax Assets
| 33 | 15 | 112 | 9 | 30 | 454 | 448 | 308 | 389 | -3,310 | -3,326 | -3,237 | 38 | 101 | 31 | 85 | 50 |
Other Non-Current Assets
| 2,912 | 1,939 | 1,972 | 2,009 | 2,283 | 1,985 | 2,039 | 2,074 | 1,812 | 3,312 | 3,327 | 3,238 | 2,396 | 1,894 | 1,931 | 1,969 | 2,059 |
Total Non-Current Assets
| 10,436 | 9,513 | 9,667 | 10,333 | 10,393 | 10,569 | 10,843 | 10,495 | 10,662 | 9,895 | 9,480 | 9,516 | 9,081 | 9,170 | 9,446 | 9,834 | 10,641 |
Total Assets
| 43,345 | 43,732 | 43,304 | 44,060 | 43,967 | 45,423 | 45,479 | 45,116 | 42,917 | 44,365 | 42,087 | 40,040 | 38,930 | 36,025 | 39,073 | 43,061 | 42,747 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,960 | 5,996 | 5,788 | 6,795 | 7,800 | 8,976 | 11,074 | 10,958 | 8,604 | 10,770 | 10,486 | 9,304 | 8,393 | 6,199 | 8,006 | 10,651 | 10,433 |
Short Term Debt
| 510 | 1,540 | 2,840 | 3,841 | 4,414 | 4,545 | 4,585 | 5,467 | 6,531 | 6,307 | 5,348 | 5,180 | 5,180 | 5,180 | 5,180 | 5,317 | 5,317 |
Tax Payables
| 529 | 350 | 123 | 321 | 453 | 392 | 324 | 431 | 310 | 279 | 405 | 313 | 356 | 31 | 107 | 625 | 553 |
Deferred Revenue
| 1,233 | 2,295 | 2,830 | 736 | 912 | 826 | 700 | 788 | 637 | 670 | 743 | 727 | 720 | 286 | 341 | 1,057 | 902 |
Other Current Liabilities
| 2,166 | 5,267 | 4,070 | 4,104 | 3,204 | 3,729 | 2,080 | 1,220 | 1,009 | 1,145 | 753 | 866 | 819 | 671 | 1,288 | 1,900 | 2,202 |
Total Current Liabilities
| 12,869 | 15,098 | 15,528 | 15,476 | 16,330 | 18,076 | 18,439 | 18,433 | 16,781 | 18,892 | 17,330 | 16,077 | 15,112 | 12,336 | 14,815 | 18,925 | 18,854 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 1 | 76 | 284 | 436 | 624 | 404 | 332 | 0 | 0 | 0 | 0 | 0 | 137 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 42 | 50 | 51 | 48 | 100 | 89 | 427 | 0 | 0 | 0 | 0 | 0 | 17 |
Deferred Tax Liabilities Non-Current
| 378 | 144 | 30 | 169 | 37 | 131 | 185 | 278 | 189 | 226 | 59 | 90 | 37 | 51 | 46 | 53 | 55 |
Other Non-Current Liabilities
| 282 | 272 | 292 | 296 | 154 | 210 | 249 | 246 | 299 | 138 | 143 | 254 | 400 | 385 | 403 | 212 | 227 |
Total Non-Current Liabilities
| 660 | 416 | 322 | 465 | 234 | 467 | 769 | 1,008 | 1,212 | 857 | 961 | 344 | 437 | 436 | 449 | 265 | 436 |
Total Liabilities
| 13,529 | 15,514 | 15,850 | 15,941 | 16,564 | 18,543 | 19,208 | 19,441 | 17,993 | 19,749 | 18,291 | 16,421 | 15,549 | 12,772 | 15,264 | 19,190 | 19,290 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 |
Retained Earnings
| 20,956 | 19,906 | 19,154 | 19,836 | 19,459 | 18,677 | 18,007 | 17,410 | 16,878 | 16,437 | 15,865 | 15,533 | 15,338 | 15,210 | 15,758 | 15,810 | 15,209 |
Accumulated Other Comprehensive Income/Loss
| 1,034 | 489 | 476 | 459 | 120 | 378 | 440 | 240 | 20 | 151 | -99 | 54 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,197 | 4,197 | 4,198 | 4,198 | 4,198 | 4,199 | 4,198 | 4,399 | 4,400 | 4,402 | 4,305 | 4,406 | 4,417 | 4,417 | 4,425 | 4,435 | 4,622 |
Total Shareholders Equity
| 29,813 | 28,218 | 27,454 | 28,119 | 27,403 | 26,880 | 26,271 | 25,675 | 24,924 | 24,616 | 23,796 | 23,619 | 23,381 | 23,253 | 23,809 | 23,871 | 23,457 |
Total Equity
| 29,813 | 28,218 | 27,454 | 28,119 | 27,403 | 26,880 | 26,271 | 25,675 | 24,924 | 24,616 | 23,796 | 23,619 | 23,381 | 23,253 | 23,809 | 23,871 | 23,457 |
Total Liabilities & Shareholders Equity
| 43,342 | 43,732 | 43,304 | 44,060 | 43,967 | 45,423 | 45,479 | 45,116 | 42,917 | 44,365 | 42,087 | 40,040 | 38,930 | 36,025 | 39,073 | 43,061 | 42,747 |