Starzen Company Limited

TSE:8043.T

2998 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,82311,09611,17214,7509,23210,24610,06516,11212,68910,3368,7987,8657,51010,48313,6568,04712,5504,98910,34811,382
Short Term Investments 200-816-1,530-1,847-1,846-1,721-39-37-134-172-216-295-415-612-540-549-664-2,351-1,714-1,778
Cash and Short Term Investments 17,02311,09611,17214,7509,23210,24610,06516,11212,68910,3368,7987,8657,51010,48313,6568,04712,5504,98910,34811,382
Net Receivables 32,88541,89443,75041,09239,19634,53337,61230,40228,04428,36824,85830,63031,52830,23725,98727,69724,87128,64125,32126,789
Inventory 37,26039,08934,84626,54329,73825,76823,94624,42620,21224,66713,29113,18012,23712,3358,98210,59910,54510,6438,7668,461
Other Current Assets 18,0683,4033,8041,1832,0668,1276,9605,9353,8718,0276,5174,5474,0624,5343,8553,3422,3683,9522,5325,151
Total Current Assets 105,23695,48293,57283,56880,23278,67478,58376,87564,81671,39853,46456,22255,33757,58952,48049,68550,33448,22546,96751,783
Non-Current Assets:
Property, Plant & Equipment, Net 30,90728,91429,58030,86630,00231,36629,93528,49129,44130,45630,95928,63127,33526,53223,61522,13820,77619,72419,84616,718
Goodwill 000618345483621679411,0711,2011171447634852300
Intangible Assets 3,5392,6711,952909829676598360321354470542605212227220155148883199
Goodwill and Intangible Assets 3,5392,6711,9529158471,0211,0819813881,2951,5411,743722213231696503671883199
Long Term Investments 20,02218,66617,47016,89314,90714,86412,45010,2509,0748,0546,7416,8346,5395,9955,4504,1144,7387,9107,5476,599
Tax Assets 5857685626221,0201,1052926981665096629531,5561,1991,2961,189558242684
Other Non-Current Assets 89116-714-1,142-1,080-1,0966547196416315607523,1373,5473,4553,6223,4831,7002,2892,390
Total Non-Current Assets 55,94451,03548,85048,15445,69647,26044,41240,51039,62540,50240,31038,62238,68637,84333,95031,86630,68930,56330,80726,590
Total Assets 161,180146,520142,428131,726125,932125,938123,000117,386104,446111,90693,77794,84894,02395,43286,43081,55181,02378,78877,77478,373
Liabilities & Equity:
Current Liabilities:
Account Payables 18,71516,91516,95315,18515,24517,42516,15615,09512,88914,71612,28915,30314,97517,58113,36411,90311,665010,79513,664
Short Term Debt 16,03317,49322,80516,02217,78416,69018,29022,74318,99225,87320,75321,60526,52823,88123,87925,52225,79125,32326,21725,958
Tax Payables 1,8831,7381,8259121,2198811,4479891,2549255455526816154111,4168640975540
Deferred Revenue 1,88312,19012,9149,6759,9469,9709,9888,8762,4882,1241,6691,7191,8721,8451,7372,4211,83601,9851,500
Other Current Liabilities 17,7812,8582,4472,0181,7201,6282,0661,4676,2686,2044,4154,8635,0864,3884,0034,1303,67615,1433,9593,632
Total Current Liabilities 54,41249,45655,11942,90044,69545,71346,50048,18140,63748,91739,12643,49048,46147,69542,98343,97642,96840,46642,95644,754
Non-Current Liabilities:
Long Term Debt 23,50722,78519,30026,00924,97323,93324,75322,19625,59127,14022,23319,93616,22018,72416,26011,79111,96213,1549,76310,606
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000
Other Non-Current Liabilities 5,2574,1034,0083,6933,9554,0493,8643,6833,3063,0202,9533,0903,3663,8142,7382,6942,5761,9841,9331,678
Total Non-Current Liabilities 28,76426,88823,30829,70228,92827,98228,61725,87928,89730,16025,18623,02619,58622,53818,99814,48514,53815,13811,69612,284
Total Liabilities 83,17676,34478,42772,60273,62373,69575,11774,06069,53479,07764,31266,51668,04770,23361,98158,46157,50655,60454,65257,038
Equity:
Preferred Stock 068,42962,16157,49051,67751,01400000000000000
Common Stock 11,65811,65811,65811,65811,65811,61211,13611,0279,8999,8999,8999,8999,8999,8999,8999,8999,8999,8999,8999,899
Retained Earnings 50,36944,31938,10133,36427,51626,94223,52019,34915,50311,9809,4108,2217,8277,4226,3035,1585,1064,7244,3353,270
Accumulated Other Comprehensive Income/Loss 3,6581,9802,0171,6316321,2231,3791,2841,0221,35164161500000000
Other Total Stockholders Equity 12,314-55,977-49,759-45,022-39,174-38,55411,84811,6668,4719,6379,5659,5678,1137,6607,8697,6498,1428,2198,5197,937
Total Shareholders Equity 77,99970,40964,17859,12152,30952,23747,88343,32634,89532,86729,51528,30225,83924,98124,07122,70623,14722,84222,75321,106
Total Equity 78,00170,17664,00159,12452,30952,24347,88343,32634,91232,82929,46528,33225,97625,19924,44923,09023,51723,18423,12221,335
Total Liabilities & Shareholders Equity 161,177146,520142,428131,726125,932125,938123,000117,386104,446111,90693,77794,84894,02395,43286,43081,55181,02378,78877,77478,373