Luxey International (Holdings) Limited
HKEX:8041.HK
0.265 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.844 | 0.844 | -0.435 | -2.448 | -0.205 | 0.741 | 0.432 | -2.45 | -11.003 | -2.08 | -4.253 | -3.237 | -2.195 | -3.731 | -2.975 | -2.734 | -21.102 | -5.43 | -4.571 | -3.996 | 11.207 | 0.604 | -0.851 | -14.254 | -76.059 | -47.954 | -5.875 | -8.38 | -8.462 | -25.852 | -3.929 | -7.832 | -41.955 | -1.443 | -1.664 | -2.189 | -226.051 | 2.382 | -9.709 | -12.066 | -59.096 | -16.944 | -19.59 | -8.761 | -0.184 | -32.764 | -6.27 | -17.443 | -10.612 | 7.27 | -13.44 | -9.629 | -8.865 | -286.159 | -72.485 | -20.91 | -1.645 | -1.337 | -13.305 | -0.948 | 0.713 | -0.064 | -0.064 | -5.499 | -5.499 | -5.499 | -5.499 | 1.305 | 1.305 | 1.305 | 1.305 | 1.863 | 1.863 | 1.863 | 1.863 | -3.919 | -3.919 | -3.919 | -3.919 |
Depreciation & Amortization
| 0 | 0 | 0.815 | 0 | 0.7 | 0 | 0.877 | 0 | 0.747 | 0 | 0.876 | 0 | 1.03 | 0 | 1.029 | 0.552 | 0.391 | 0.552 | 1.817 | 0 | 0.054 | 1.1 | 1.1 | 0 | 2.964 | 2.964 | 2.964 | 0 | 2.433 | 2.433 | 2.433 | 0 | 1.997 | 1.997 | 1.997 | 0.736 | 0.736 | 0.736 | 0.736 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.176 | 5.176 | 5.176 | 5.176 | 2.307 | 2.307 | 2.307 | 2.307 | 0.056 | 0.056 | 0.056 | 0.056 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 | 2.421 | 2.421 | 2.421 | 2.421 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.924 | -16.924 | -16.924 | -16.924 | 0 | 4.538 | 4.538 | 4.538 | 0 | -16.283 | -16.283 | -16.283 | 0 | -5.45 | -5.45 | -5.45 | 0 | -2.442 | -2.442 | -2.442 | 6.336 | 6.336 | 6.336 | 6.336 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.233 | -10.233 | -10.233 | -10.233 | -9.861 | -9.861 | -9.861 | -9.861 | 0.712 | 0.712 | 0.712 | 0.712 | -5.95 | -5.95 | -5.95 | -5.95 | -2.568 | -2.568 | -2.568 | -2.568 | -0.904 | -0.904 | -0.904 | -0.904 | -6.2 | -6.2 | -6.2 | -6.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.467 | 0.467 | 0.467 | 0 | -4.061 | -4.061 | -4.061 | 0 | 2.285 | 2.285 | 2.285 | 0 | -1.655 | -1.655 | -1.655 | -4.312 | -4.312 | -4.312 | -4.312 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.209 | -9.209 | -9.209 | -9.209 | -0.901 | -0.901 | -0.901 | -0.901 | 0.859 | 0.859 | 0.859 | 0.859 | -0.948 | -0.948 | -0.948 | -0.948 | -3.894 | -3.894 | -3.894 | -3.894 | -0.871 | -0.871 | -0.871 | -0.871 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.929 | -16.929 | -16.929 | -16.929 | 0 | 4.071 | 4.071 | 4.071 | 0 | -12.222 | -12.222 | -12.222 | 0 | -7.734 | -7.734 | -7.734 | 0 | -0.787 | -0.787 | -0.787 | 10.649 | 10.649 | 10.649 | 10.649 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.024 | -1.024 | -1.024 | -1.024 | -8.96 | -8.96 | -8.96 | -8.96 | -0.147 | -0.147 | -0.147 | -0.147 | -5.003 | -5.003 | -5.003 | -5.003 | 1.326 | 1.326 | 1.326 | 1.326 | -0.033 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.844 | -0.844 | 0.435 | 2.448 | 0.205 | -0.741 | -0.432 | 2.45 | 15.003 | 2.08 | -6.403 | 3.237 | 7.556 | 3.731 | 44.787 | 2.734 | -42.768 | 5.43 | -16.499 | 3.996 | 4.15 | -0.604 | 0.851 | 14.254 | 76.059 | 47.954 | 5.875 | 8.38 | 8.462 | 25.852 | 3.929 | 7.832 | 41.955 | 1.443 | 1.664 | 2.189 | 226.051 | -2.382 | 9.709 | 12.066 | 59.096 | 16.944 | 19.59 | 8.761 | 0.184 | 32.764 | 6.27 | 17.443 | 2.319 | -15.564 | 5.147 | 4.093 | 3.329 | 280.623 | 66.948 | 20.821 | 1.556 | 1.248 | 13.216 | 0.479 | -1.183 | -0.406 | -0.406 | 5.758 | 5.758 | 5.758 | 5.758 | 0.317 | 0.317 | 0.317 | 0.317 | 0.095 | 0.095 | 0.095 | 0.095 | 0.715 | 0.715 | 0.715 | 0.715 |
Operating Cash Flow
| 0 | 0 | 0.885 | 0 | 8.68 | 0 | -1.284 | 0 | 3.253 | 0 | -11.532 | 0 | 4.331 | 0 | 40.783 | -21.286 | -64.261 | -21.286 | -22.887 | 0 | 15.303 | 0.344 | 0.344 | 0 | -24.716 | -24.716 | -24.716 | 0 | -9.927 | -9.927 | -9.927 | 0 | -4.256 | -4.256 | -4.256 | 2.699 | 2.699 | 2.699 | 2.699 | -5.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.294 | -8.294 | -8.294 | -8.294 | -10.594 | -10.594 | -10.594 | -10.594 | -7.644 | -7.644 | -7.644 | -7.644 | 0.298 | 0.298 | 0.298 | 0.298 | -5.687 | -5.687 | -5.687 | -5.687 | -0.94 | -0.94 | -0.94 | -0.94 | 1.074 | 1.074 | 1.074 | 1.074 | -6.984 | -6.984 | -6.984 | -6.984 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.017 | 0 | -0.971 | 0 | 0.033 | 0 | -0.237 | 0 | -0.098 | 0 | -0.018 | -0.369 | -1.477 | -0.369 | -0.369 | 0 | -0.137 | -0.327 | -0.327 | 0 | -0.358 | -0.358 | -0.358 | 0 | -0.752 | -0.752 | -0.752 | 0 | -3.996 | -3.996 | -3.996 | -1.019 | -1.019 | -1.019 | -1.019 | -1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.974 | -2.974 | -2.974 | -2.974 | -1.449 | -1.449 | -1.449 | -1.449 | -0.398 | -0.398 | -0.398 | -0.398 | -0.017 | -0.017 | -0.017 | -0.017 | -0.079 | -0.079 | -0.079 | -0.079 | 0 | 0 | 0 | 0 | -0.968 | -0.968 | -0.968 | -0.968 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0.128 | 0 | 0.813 | 0 | 3.452 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.857 | -23.857 | -23.857 | -23.857 | -0.734 | -0.734 | -0.734 | -0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0.056 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.54 | 2.54 | 2.54 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.25 | 21.25 | 21.25 | 21.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.154 | 0 | -0.003 | 0 | 0.003 | 0 | -0.003 | 0 | 0.003 | 0 | -0.052 | 0 | 0.052 | 0.369 | -0.041 | 0.369 | 0.041 | 0 | -0.075 | 0.327 | 0.327 | 0 | 0.358 | 0.358 | 0.358 | 0 | 0.752 | 0.752 | 0.752 | 0 | 3.996 | 3.996 | 3.996 | -1.521 | -1.521 | -1.521 | -1.521 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.974 | 2.974 | 2.974 | 2.974 | 1.449 | 1.449 | 1.449 | 1.449 | 0.398 | 0.398 | 0.398 | 0.398 | 2.624 | 2.624 | 2.624 | 2.624 | 0.813 | 0.813 | 0.813 | 0.813 | 0 | 0 | 0 | 0 | 0.968 | 0.968 | 0.968 | 0.968 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0.154 | 0 | -0.02 | 0 | -0.968 | 0 | -0.098 | 0 | -0.106 | 0 | 0.663 | 0 | 3.486 | -0.345 | -1.574 | -0.345 | 0.097 | 0 | -0.179 | -0.309 | -0.309 | 0 | 0.923 | 0.923 | 0.923 | 0 | -1.988 | -1.988 | -1.988 | 0 | -4.002 | -4.002 | -4.002 | -3.281 | -3.281 | -3.281 | -3.281 | -3.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.498 | -5.498 | -5.498 | -5.498 | -0.951 | -0.951 | -0.951 | -0.951 | -0.898 | -0.898 | -0.898 | -0.898 | -2.687 | -2.687 | -2.687 | -2.687 | 0.177 | 0.177 | 0.177 | 0.177 | 0 | 0 | 0 | 0 | -0.968 | -0.968 | -0.968 | -0.968 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.634 | 0 | 9.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 17.5 | 17.5 | 0 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 9 | 9 | 9 | 9 | 9.825 | 9.825 | 9.825 | 9.825 | 14.308 | 14.308 | 14.308 | 14.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.518 | 0 | -1.992 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 2.125 | 2.125 | 2.125 | 2.125 | 0 | 2.5 | 2.5 | 2.5 | 0 | -17.5 | -17.5 | -17.5 | 0 | -0.224 | -0.224 | -0.224 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 | -9 | -9 | -9 | -9 | -8.05 | -8.05 | -8.05 | -8.05 | -10.133 | -10.133 | -10.133 | -10.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | -1.557 | 0 | -0.468 | 0 | -1.006 | 0 | -1.711 | 0 | -1.696 | 0 | -6.663 | 0 | -45.089 | -2.125 | 58.055 | -2.125 | -2.125 | 0 | -10 | -2.5 | -2.5 | 0 | 17.875 | 17.875 | 17.875 | 0 | 15.224 | 15.224 | 15.224 | 0 | -0.5 | -0.5 | -0.5 | -0.151 | -0.151 | -0.151 | -0.151 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.128 | 14.128 | 14.128 | 14.128 | -0.37 | -0.37 | -0.37 | -0.37 | 9 | 9 | 9 | 9 | 6.956 | 6.956 | 6.956 | 6.956 | 11.598 | 11.598 | 11.598 | 11.598 | 0.425 | 0.425 | 0.425 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.377 | 0 | 0.856 | 0 | 0.607 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 16.736 | 16.736 | 16.736 | 16.736 | 0 | -0.074 | -0.074 | -0.074 | 0 | 2.608 | 2.608 | 2.608 | 0 | 2.325 | 2.325 | 2.325 | 0 | 2.954 | 2.954 | 2.954 | 7.786 | 7.786 | 7.786 | 7.786 | 3.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 21.393 | 21.393 | 21.393 | 21.393 | 0.449 | 0.449 | 0.449 | 0.449 | -1.899 | -1.899 | -1.899 | -1.899 | 0.477 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | -0.895 | 0 | 9.048 | 0 | -2.651 | 0 | 1.422 | 0 | -12.786 | 0 | -0.901 | 0 | -0.78 | -7.019 | -5.712 | -7.019 | 13.674 | 0 | 33.599 | -2.538 | -2.538 | 0 | -3.31 | -3.31 | -3.31 | 0 | 5.634 | 5.634 | 5.634 | 0 | -5.804 | -5.804 | -5.804 | 7.052 | 7.052 | 7.052 | 7.052 | -7.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.34 | 0.34 | 0.34 | 9.478 | 9.478 | 9.478 | 9.478 | 0.908 | 0.908 | 0.908 | 0.908 | 2.669 | 2.669 | 2.669 | 2.669 | 6.565 | 6.565 | 6.565 | 6.565 | -0.291 | -0.291 | -0.291 | -0.291 | 0.124 | 0.124 | 0.124 | 0.124 | -6.972 | -6.972 | -6.972 | -6.972 |
Cash At End Of Period
| 0 | 0 | 12.344 | 0 | 13.239 | 0 | 4.191 | 0 | 6.842 | 0 | 5.42 | 0 | 18.206 | 0 | 19.107 | 4.906 | 19.887 | 4.906 | 25.599 | 0 | 48.062 | 11.925 | 11.925 | 0 | 14.463 | 14.463 | 14.463 | 0 | 17.773 | 17.773 | 17.773 | 0 | 12.139 | 12.139 | 12.139 | 17.943 | 17.943 | 17.943 | 17.943 | 10.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.969 | 19.969 | 19.969 | 19.969 | 19.629 | 19.629 | 19.629 | 19.629 | 10.151 | 10.151 | 10.151 | 10.151 | 9.243 | 9.243 | 9.243 | 9.243 | 6.575 | 6.575 | 6.575 | 6.575 | 0.009 | 0.009 | 0.009 | 0.009 | 0.3 | 0.3 | 0.3 | 0.3 | 0.176 | 0.176 | 0.176 | 0.176 |