Kamei Corporation

TSE:8037.T

2045 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 50,86545,08039,80443,49535,79233,46428,63028,60418,64819,58219,63515,47017,05619,66520,19019,74511,94518,25815,73916,109
Short Term Investments 4,0966,6017,3636,2876,7637,2898,96010,5267,6163,0551,8512,1351,9081,3951,4862,1129999
Cash and Short Term Investments 54,96151,68147,16749,78242,55540,75337,59039,13026,26422,63721,48617,60518,96421,06021,67621,85711,95418,26715,74816,118
Net Receivables 96,85498,00297,72577,06571,67274,48266,18960,79754,79762,55770,51064,89862,64153,57454,15649,07264,71361,43368,04960,615
Inventory 33,24432,62824,18826,27628,82126,52723,04821,92219,64823,62623,30922,22617,71416,34414,46014,43316,19115,44614,88012,464
Other Current Assets 11,8879,9749,0669,1938,4557,2496,0006,3005,8476,9695,5615,6865,1014,5354,5645,20610,3446,2649,0366,748
Total Current Assets 196,946185,902170,996156,253144,943141,968132,827128,149106,556115,789120,866110,415104,42095,51394,85690,568103,202101,410107,71395,945
Non-Current Assets:
Property, Plant & Equipment, Net 92,68990,27480,17371,91371,50268,05466,36363,03063,55380,65478,96975,26172,21869,00871,89469,61465,03564,50764,61971,543
Goodwill 9051,2743,2701,9951,4572,0793,0353,0043,9275,1104,0925,0525,9565,8716,2755,1713,4253,84700
Intangible Assets 5,2545,1025,4092,5452,7202,5643,7474,8995,8707,6708,2454,2092,2831,8141,6911,6101,4011,5083,2393,509
Goodwill and Intangible Assets 6,1596,3768,6794,5404,1774,6436,7827,9039,79712,78012,3379,2618,2397,6857,9666,7814,8265,3553,2393,509
Long Term Investments 22,55022,01822,20320,67719,08320,2627,8565,30212,96213,67512,12110,5388,7659,18811,07110,78112,55315,37416,86314,117
Tax Assets 5729041,2189821,6011,0775211,0861,1434405256671,2328919361,118751285771,699
Other Non-Current Assets 5,6942,0792,0282,1202,1392,23716,08217,41814,90911,9539,5509,8139,1038,3158,7239,3636,2686,4296,0705,955
Total Non-Current Assets 127,664121,651114,301100,23298,50296,27397,60494,739102,364119,502113,502105,54099,55795,087100,59097,65789,43391,95090,86896,823
Total Assets 324,610307,556285,300256,486243,448238,243230,432222,887208,919235,292234,370215,955203,977190,600195,446188,225192,635193,360198,581192,768
Liabilities & Equity:
Current Liabilities:
Account Payables 58,55157,87156,18940,06135,70543,59040,90836,83131,58942,60550,83741,83843,58035,16537,61427,92943,22537,67843,66335,115
Short Term Debt 50,33051,29949,29343,95444,84340,41741,98848,46038,72841,39843,33345,38645,40239,46437,91441,54240,09850,53053,38655,545
Tax Payables 2,8722,6712,9502,3242,1091,9878003,7062,5642,5462,4071,6965,0071,1671,6992,0579411,1843,113785
Deferred Revenue 2,8724,5194,7013,9413,6683,4972,4665,2664,1094,2024,0523,4416,9514,9053,6684,1862,2062,4694,4071,981
Other Current Liabilities 20,64116,11016,64121,76820,69418,17716,25715,85716,02921,33818,22615,03013,34512,19910,44612,10010,64011,25811,45711,475
Total Current Liabilities 132,394129,799126,824109,724104,910105,681101,619106,41490,455109,543116,448105,695109,27891,73389,64285,75796,169101,935112,913104,116
Non-Current Liabilities:
Long Term Debt 7,18318,66610,25714,55214,02413,18313,2128,53718,67721,31920,50519,13812,09323,19126,51024,32817,3959,7263,9695,092
Deferred Revenue Non-Current 10,3893,8413,7153,4643,3223,3503,2503,0743,1916,1926,1524,9995,5435,8624,5714,1614,1024,7784,6774,664
Deferred Tax Liabilities Non-Current 6,1685,3035,1332,9212,7822,8213,7563,2764,1956,0463,6293,1142,8393,4313,5453,7253,8144,1914,7614,703
Other Non-Current Liabilities 9,4045,6486,7225,9305,9025,6945,7125,1325,1595,4476,7906,5334,4784,0893,7693,7063,7293,9173,8173,597
Total Non-Current Liabilities 33,14433,45825,82726,86726,03025,04825,93020,01931,22239,00437,07633,78424,95336,57338,39535,92029,04022,61217,22418,056
Total Liabilities 165,538163,257152,651136,591130,940130,729127,549126,433121,677148,547153,524139,479134,231128,306128,037121,677125,209124,547130,137122,172
Equity:
Preferred Stock 00000000000000000000
Common Stock 8,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,1328,132
Retained Earnings 125,147116,514109,19799,90193,05987,31181,26675,52168,33859,53156,37552,12647,33841,28145,25945,04444,16544,14143,45345,751
Accumulated Other Comprehensive Income/Loss 14,5939,2955,1102,5772,4173,4195,0304,4742,6725,2282,5742,02200000000
Other Total Stockholders Equity 3,1353,1333,0223,0203,0223,0203,0223,0383,0393,0393,2583,2583,6793,4213,4872,9004,6516,5957,1126,816
Total Shareholders Equity 151,007137,074125,461113,630106,630101,88297,45091,16582,18175,93070,33965,53859,14952,83456,87856,07656,94858,86858,69760,699
Total Equity 159,067144,297132,648119,894112,507107,512102,88396,45487,24286,74580,84676,47669,74662,29467,40966,54867,42668,81368,44470,596
Total Liabilities & Shareholders Equity 324,605300,331278,112250,221237,570232,611230,432222,887208,919235,292234,370215,955203,977190,600195,446188,225192,635193,360198,581192,768