China Biotech Services Holdings Limited
HKEX:8037.HK
0.46 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -39.959 | -39.959 | -29.471 | -35.492 | -15.109 | -15.375 | 98.571 | 91.296 | 68.22 | 34.938 | -4.854 | 19.886 | 24.239 | 1.819 | 70.438 | 61.8 | -40.268 | -22.096 | -42.697 | -21.935 | -19.505 | -14.708 | -20.091 | -17.362 | -13.534 | -13.263 | -50.606 | -5.122 | 20.641 | -27.935 | -35.736 | -21.346 | -17.639 | 24.57 | -30.617 | -26.334 | -12.599 | 7.281 | -20.722 | -9.902 | -27.978 | -24.327 | -27.772 | -9.394 | 4.878 | -5.536 | 15.076 | -35.395 | -14.723 | 14.344 | -37.51 | -5.396 | 0.586 | -11.399 | -4.505 | -4.505 | -2.085 | -4.505 | -20.86 | -20.86 | -3.471 | -20.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 6.452 | 6.452 | 20.234 | 0 | 35.346 | 0 | 33.06 | 0 | 33.341 | 0 | 34.126 | 0 | 33.986 | 0 | 29.282 | 0 | 11.054 | 0 | 0 | 0 | 5.05 | 5.05 | 5.05 | 0 | 2.121 | 2.121 | 2.121 | 0 | 1.818 | 1.818 | 1.818 | 0 | 1.854 | 1.854 | 1.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0.536 | 0.536 | 0.536 | 0.954 | 0.954 | 0.954 | 0.954 | 1.048 | 1.048 | 1.048 | 1.048 | 1.31 | 1.31 | 1.31 | 1.31 | 1.338 | 1.338 | 1.338 | 1.338 | 1.206 | 1.206 | 1.206 | 1.206 | 0.996 | 0.996 | 0.996 | 0.996 | 0.79 | 0.79 | 0.79 | 0.79 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.152 | 0.152 | 1.886 | 0 | 0.533 | 0 | 2.015 | 0 | 0.639 | 0 | 5.245 | 0 | 0 | 0 | 9.113 | 0 | 2.242 | 0 | 10.535 | 0 | 2.029 | 2.634 | 12.258 | 0 | 3.451 | 3.065 | 3.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.485 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 2.838 | 0.71 | 0.71 | 0.71 | 0 | 0 | 0 | 0 | 2.144 | 2.144 | 2.144 | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.665 | 5.665 | 5.665 | 0 | 8.264 | 8.264 | 8.264 | 0 | -6.85 | -6.85 | -6.85 | 0 | 0.252 | 0.252 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 2.203 | 2.203 | 2.203 | -6.805 | -6.805 | -6.805 | -6.805 | -4.052 | -4.052 | -4.052 | -4.052 | 10.513 | 10.513 | 10.513 | 10.513 | -0.478 | -0.478 | -0.478 | -0.478 | 0.427 | 0.427 | 0.427 | 0.427 | 0.638 | 0.638 | 0.638 | 0.638 | -3.863 | -3.863 | -3.863 | -3.863 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | 0 | -0.132 | -0.132 | -0.132 | 0 | -0.094 | -0.094 | -0.094 | 0 | 2.15 | 2.15 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0.455 | 0.455 | -3.317 | -3.317 | -3.317 | -3.317 | -3.482 | -3.482 | -3.482 | -3.482 | 5.871 | 5.871 | 5.871 | 5.871 | 1.21 | 1.21 | 1.21 | 1.21 | -2.61 | -2.61 | -2.61 | -2.61 | -3.059 | -3.059 | -3.059 | -3.059 | -4.4 | -4.4 | -4.4 | -4.4 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.693 | 5.693 | 5.693 | 0 | 8.396 | 8.396 | 8.396 | 0 | -6.756 | -6.756 | -6.756 | 0 | -1.898 | -1.898 | -1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | 1.748 | 1.748 | 1.748 | -3.488 | -3.488 | -3.488 | -3.488 | -0.57 | -0.57 | -0.57 | -0.57 | 4.643 | 4.643 | 4.643 | 4.643 | -1.687 | -1.687 | -1.687 | -1.687 | 3.037 | 3.037 | 3.037 | 3.037 | 3.697 | 3.697 | 3.697 | 3.697 | 0.537 | 0.537 | 0.537 | 0.537 |
Other Non Cash Items
| -14.415 | -14.415 | 27.585 | 35.492 | 14.576 | 15.375 | -100.586 | -91.296 | 149.146 | -34.938 | 108.85 | -19.886 | -22.9 | -1.819 | 412.266 | -61.8 | 14.193 | 22.096 | 32.162 | 21.935 | 17.476 | 14.708 | 7.833 | 17.362 | 10.083 | 13.263 | 50.606 | 5.122 | -20.641 | 27.935 | 35.736 | 21.346 | 17.639 | -24.57 | 30.617 | 26.334 | 12.599 | -7.281 | 18.237 | 9.902 | 27.978 | 24.327 | 26.202 | 9.394 | -4.878 | 5.536 | -15.076 | 35.395 | 10.881 | -3.842 | 36.607 | 4.493 | -1.489 | 10.496 | 4.988 | 4.988 | 2.568 | 4.988 | 11.127 | 11.127 | -6.262 | 11.127 | -6.019 | -6.019 | -6.019 | -6.019 | -6.269 | -6.269 | -6.269 | -6.269 | 4.046 | 4.046 | 4.046 | 4.046 | 7.722 | 7.722 | 7.722 | 7.722 |
Operating Cash Flow
| -47.77 | -47.77 | -118.284 | 0 | 310.855 | 0 | 295.046 | 0 | 184.025 | 0 | 69.87 | 0 | -32.647 | 0 | 453.422 | 0 | -37.129 | 0 | 0 | 0 | -7.577 | -7.577 | -7.577 | 0 | -3.69 | -3.69 | -3.69 | 0 | -14.238 | -14.238 | -14.238 | 0 | -6.348 | -6.348 | -6.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | -0.394 | -0.394 | -0.394 | -6.755 | -6.755 | -6.755 | -6.755 | -0.377 | -0.377 | -0.377 | -0.377 | 2.091 | 2.091 | 2.091 | 2.091 | -5.159 | -5.159 | -5.159 | -5.159 | -4.637 | -4.637 | -4.637 | -4.637 | 5.68 | 5.68 | 5.68 | 5.68 | 4.649 | 4.649 | 4.649 | 4.649 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -80.907 | -80.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.838 | -1.838 | -1.838 | 0 | -1.624 | -1.624 | -1.624 | 0 | -1.268 | -1.268 | -1.268 | 0 | -2.052 | -2.052 | -2.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | -0.198 | -0.198 | -0.198 | -0.657 | -0.657 | -0.657 | -0.657 | -1.476 | -1.476 | -1.476 | -1.476 | -0.781 | -0.781 | -0.781 | -0.781 | -1.743 | -1.743 | -1.743 | -1.743 | -1.396 | -1.396 | -1.396 | -1.396 | -2.295 | -2.295 | -2.295 | -2.295 | -0.289 | -0.289 | -0.289 | -0.289 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 5.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.802 | -9.802 | -9.802 | 0 | -9.821 | -9.821 | -9.821 | 0 | -1.26 | -1.26 | -1.26 | 0 | -5.054 | -5.054 | -5.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.968 | -4.968 | -4.968 | -4.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 50.173 | 50.173 | 0 | 0 | 0 | 0 | -10.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.64 | 11.64 | 11.64 | 0 | 10.896 | 10.896 | 10.896 | 0 | 2.528 | 2.528 | 2.528 | 0 | 7.106 | 7.106 | 7.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.198 | 0.198 | 0.198 | 0.657 | 0.657 | 0.657 | 0.657 | 6.444 | 6.444 | 6.444 | 6.444 | 0.781 | 0.781 | 0.781 | 0.781 | 1.743 | 1.743 | 1.743 | 1.743 | 1.396 | 1.396 | 1.396 | 1.396 | 2.295 | 2.295 | 2.295 | 2.295 | 0.289 | 0.289 | 0.289 | 0.289 |
Investing Cash Flow
| -30.734 | -30.734 | 89.326 | 0 | -144.737 | 0 | -4.818 | 0 | -122.6 | 0 | 161.139 | 0 | -168.785 | 0 | -123.425 | 0 | -0.908 | 0 | 0 | 0 | -11.64 | -11.64 | -11.64 | 0 | -10.896 | -10.896 | -10.896 | 0 | -0.028 | -0.028 | -0.028 | 0 | -4.484 | -4.484 | -4.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.548 | -3.548 | -3.548 | -3.548 | -11.99 | -11.99 | -11.99 | -11.99 | -1.586 | -1.586 | -1.586 | -1.586 | -0.634 | -0.634 | -0.634 | -0.634 | -0.347 | -0.347 | -0.347 | -0.347 | -2.567 | -2.567 | -2.567 | -2.567 | -3.354 | -3.354 | -3.354 | -3.354 | -1.781 | -1.781 | -1.781 | -1.781 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 2.9 | 2.9 | 0 | 33.024 | 33.024 | 33.024 | 0 | 11.888 | 11.888 | 11.888 | 0 | 5.309 | 5.309 | 5.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.254 | 7.254 | 7.254 | 7.254 | 0 | 0 | 0 | 0 | 26.589 | 26.589 | 26.589 | 26.589 | 0.292 | 0.292 | 0.292 | 0.292 | 2.669 | 2.669 | 2.669 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -2.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.127 | -0.127 | 0 | -0.219 | -0.219 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | -0.433 | -0.433 | -0.433 | -0.847 | -0.847 | -0.847 | -0.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.633 | -3.633 | -3.633 | -3.633 |
Other Financing Activities
| 59.279 | 59.279 | -138.577 | 0 | -10.835 | 0 | -271.455 | 0 | -7.164 | 0 | -213.601 | 0 | -50.206 | 0 | -4.488 | 0 | 52.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.181 | 4.181 | 4.181 | 4.181 | -4.531 | -4.531 | -4.531 | -4.531 | 23.645 | 23.645 | 23.645 | 23.645 | -3.341 | -3.341 | -3.341 | -3.341 | -6.488 | -6.488 | -6.488 | -6.488 | -6.064 | -6.064 | -6.064 | -6.064 | -5.295 | -5.295 | -5.295 | -5.295 | -2.77 | -2.77 | -2.77 | -2.77 |
Financing Cash Flow
| 59.279 | 59.279 | -138.577 | 0 | -10.835 | 0 | -271.455 | 0 | -7.164 | 0 | -213.601 | 0 | -50.206 | 0 | -4.488 | 0 | 52.216 | 0 | 0 | 0 | 1.843 | 1.843 | 1.843 | 0 | 31.478 | 31.478 | 31.478 | 0 | 11.108 | 11.108 | 11.108 | 0 | -5.279 | -5.279 | -5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.181 | 4.181 | 4.181 | 4.181 | -4.531 | -4.531 | -4.531 | -4.531 | 23.212 | 23.212 | 23.212 | 23.212 | -4.188 | -4.188 | -4.188 | -4.188 | -6.488 | -6.488 | -6.488 | -6.488 | -6.064 | -6.064 | -6.064 | -6.064 | -5.295 | -5.295 | -5.295 | -5.295 | -6.403 | -6.403 | -6.403 | -6.403 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.199 | -0.199 | 129.035 | 0 | -2.657 | 0 | -130.887 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.867 | -9.867 | -9.867 | 0 | 3.433 | 3.433 | 3.433 | 0 | 12.779 | 12.779 | 12.779 | 0 | 5.225 | 5.225 | 5.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.063 | 3.063 | 3.063 | 3.063 | 7.432 | 7.432 | 7.432 | 7.432 | 0.329 | 0.329 | 0.329 | 0.329 | 0.326 | 0.326 | 0.326 | 0.326 | 12.15 | 12.15 | 12.15 | 12.15 | 8.859 | 8.859 | 8.859 | 8.859 | 1.491 | 1.491 | 1.491 | 1.491 | 3.491 | 3.491 | 3.491 | 3.491 |
Net Change In Cash
| -19.423 | -19.423 | -38.5 | 0 | 152.626 | 0 | -112.114 | 0 | 54.33 | 0 | 17.387 | 0 | -251.372 | 0 | 324.99 | 0 | 14.031 | 0 | 0 | 0 | -27.24 | -27.24 | -27.24 | 0 | 20.325 | 20.325 | 20.325 | 0 | 9.622 | 9.622 | 9.622 | 0 | -10.886 | -10.886 | -10.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.303 | 3.303 | 3.303 | 3.303 | -15.845 | -15.845 | -15.845 | -15.845 | 21.579 | 21.579 | 21.579 | 21.579 | -2.406 | -2.406 | -2.406 | -2.406 | 0.157 | 0.157 | 0.157 | 0.157 | -4.409 | -4.409 | -4.409 | -4.409 | -1.478 | -1.478 | -1.478 | -1.478 | -0.044 | -0.044 | -0.044 | -0.044 |
Cash At End Of Period
| -19.423 | -19.423 | 206.896 | 0 | 245.396 | 0 | 92.77 | 0 | 204.884 | 0 | 150.554 | 0 | 133.167 | 0 | 384.539 | 0 | 59.549 | 0 | 0 | 0 | 11.38 | 11.38 | 11.38 | 0 | 38.62 | 38.62 | 38.62 | 0 | 18.295 | 18.295 | 18.295 | 0 | 8.674 | 8.674 | 8.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.569 | 9.569 | 9.569 | 9.569 | 6.266 | 6.266 | 6.266 | 6.266 | 22.111 | 22.111 | 22.111 | 22.111 | 0.532 | 0.532 | 0.532 | 0.532 | 2.938 | 2.938 | 2.938 | 2.938 | 2.781 | 2.781 | 2.781 | 2.781 | 7.19 | 7.19 | 7.19 | 7.19 | 8.668 | 8.668 | 8.668 | 8.668 |