eBroker Group Limited
HKEX:8036.HK
0.049 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -0.675 | -0.675 | 0.326 | -0.199 | 1.593 | 1.921 | 0.73 | -0.32 | 1.242 | -0.3 | 0.195 | 0.236 | 0.132 | 0.869 | 1.467 | 1.823 | 0.043 | 0.023 | -0.517 | -0.016 | 1.372 | 0.175 | -3.661 | 2.195 | -0.738 | 3.086 | 0.842 | 3.026 | 3.026 | 3.026 | 2.467 | 2.467 | 2.467 |
Depreciation & Amortization
| 0.908 | 0.908 | 1.857 | 0 | 1.705 | 0 | 1.272 | 0 | 1.22 | 0 | 1.219 | 0 | 0.82 | 0 | 1.674 | 0 | 1.417 | 0 | 0 | 0 | 0.582 | 0.582 | 0.582 | 0 | 0.048 | 0.048 | 0.048 | 0.056 | 0.056 | 0.056 | 0.073 | 0.073 | 0.073 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.008 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | 0 | -0.432 | -0.432 | -0.432 | -0.092 | -0.092 | -0.092 | -0.395 | -0.395 | -0.395 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.36 | -0.36 | 5.397 | 0.199 | 2.743 | -1.921 | 5.677 | 0.32 | 2.203 | 0.3 | 9.54 | -0.236 | 0.025 | -0.869 | 7.34 | -1.823 | -5.274 | -0.023 | 0.517 | 0.016 | -1.372 | -0.175 | 3.661 | -2.195 | 0.738 | -3.086 | -0.461 | -0.647 | -0.647 | -0.647 | -0.663 | -0.663 | -0.663 |
Operating Cash Flow
| -0.128 | -0.128 | 3.866 | 0 | 2.631 | 0 | 5.135 | 0 | 2.225 | 0 | 8.516 | 0 | -0.663 | 0 | 7.133 | 0 | -6.648 | 0 | 0 | 0 | 0.797 | 0.797 | 0.797 | 0 | -0.002 | -0.002 | -0.002 | 2.343 | 2.343 | 2.343 | 1.482 | 1.482 | 1.482 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | 0 | -0.02 | -0.02 | -0.02 | -0.059 | -0.059 | -0.059 | -0.062 | -0.062 | -0.062 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.776 | 3.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0.02 | 0.02 | 0.02 | 0.059 | 0.059 | 0.059 | 0.062 | 0.062 | 0.062 |
Investing Cash Flow
| 3.776 | 3.776 | -8.896 | 0 | -0.834 | 0 | -2.362 | 0 | 0.044 | 0 | -13.813 | 0 | -1.743 | 0 | -6.235 | 0 | -10.951 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | 0 | -1.27 | -1.27 | -1.27 | -0.059 | -0.059 | -0.059 | -0.062 | -0.062 | -0.062 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.55 | 6.55 | 6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.394 | -0.394 | -0.86 | 0 | -0.833 | 0 | -0.496 | 0 | -1.03 | 0 | -0.71 | 0 | -0.149 | 0 | -1.159 | 0 | -1.139 | 0 | 0 | 0 | 6.55 | 6.55 | 6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | -0.281 | -0.281 |
Financing Cash Flow
| -0.394 | -0.394 | -0.86 | 0 | -0.833 | 0 | -0.496 | 0 | -1.03 | 0 | -0.71 | 0 | -0.149 | 0 | -1.159 | 0 | -1.139 | 0 | 0 | 0 | 6.55 | 6.55 | 6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | -0.281 | -0.281 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.253 | 0.253 | 0.065 | 0 | 0.136 | 0 | 0.237 | 0 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | -0.329 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 |
Net Change In Cash
| 6.814 | 3.507 | -5.825 | 0 | 1.1 | 0 | 2.514 | 0 | 1.098 | 0 | -6.294 | 0 | -1.994 | 0 | 4.796 | 0 | -23.767 | 0 | 0 | 0 | 7 | 7 | 7 | 0 | -1.267 | -1.267 | -1.267 | 2.284 | 2.284 | 2.284 | 1.134 | 1.134 | 1.134 |
Cash At End Of Period
| 30.414 | 3.507 | 23.6 | 0 | 29.425 | 0 | 28.325 | 0 | 25.811 | 0 | 24.713 | 0 | 31.007 | 0 | 33.001 | 0 | 28.205 | 0 | 0 | 0 | 11.743 | 11.743 | 11.743 | 0 | 4.743 | 4.743 | 4.743 | 6.01 | 6.01 | 6.01 | 3.726 | 3.726 | 3.726 |