eBroker Group Limited
HKEX:8036.HK
0.054 (HKD) • At close September 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 30.414 | 23.6 | -32.548 | 24.425 | -31.225 | 23.325 | 20.811 | -32.229 | 19.713 | 26.007 | -28.001 | 28.001 | 28.205 | -46.972 | 46.972 | 70.261 | -18.971 | 18.971 | 25.795 | -24.038 |
Short Term Investments
| 7.162 | 15.568 | 65.096 | 8.123 | 62.45 | 7.9 | 8.166 | 64.458 | 12.516 | 0.165 | 56.002 | 0 | 0.301 | 93.944 | 0 | 0 | 37.942 | 0 | 0 | 48.076 |
Cash and Short Term Investments
| 37.576 | 39.168 | 32.548 | 32.548 | 31.225 | 31.225 | 28.977 | 32.229 | 32.229 | 26.172 | 28.001 | 28.001 | 28.506 | 46.972 | 46.972 | 70.261 | 18.971 | 18.971 | 25.795 | 24.038 |
Net Receivables
| 5.788 | 5.042 | 0 | 7.553 | 0 | 7.578 | 6.599 | 0 | 6.824 | 15.376 | 0 | 12.114 | 15.177 | 0 | 4.999 | 11.162 | 0 | 5.909 | 0 | 0 |
Inventory
| 0 | -7.362 | 0 | -8.123 | 0 | -7.9 | -8.166 | 0 | -12.516 | -0.165 | 0 | 0 | -0.301 | 0 | -4.999 | 0.051 | 0 | 0.051 | 0.051 | 0 |
Other Current Assets
| 0 | 0.673 | 0 | 15.519 | 0 | -0.758 | 13.236 | 0 | 12.891 | 20.376 | 0 | 17.872 | 15.177 | 0 | 12.466 | 2.047 | 0 | 16.994 | 13.407 | 0 |
Total Current Assets
| 43.364 | 44.883 | 32.548 | 45.101 | 31.225 | 44.267 | 42.213 | 32.229 | 45.12 | 46.548 | 28.001 | 45.873 | 43.683 | 46.972 | 59.438 | 83.521 | 18.971 | 36.016 | 39.253 | 24.038 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.887 | 13.528 | 0 | 14.239 | 0 | 15.99 | 17.315 | 0 | 18.943 | 18.812 | 0 | 16.224 | 18.626 | 0 | 4.72 | 3.345 | 0 | 0.367 | 0.41 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 5.568 | 0 | 6.125 | 0 | 5.634 | 5.534 | 0 | 3.752 | 2.484 | 0 | 1.837 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.327 | 5.568 | 0 | 6.125 | 0 | 5.634 | 5.534 | 0 | 3.752 | 2.484 | 0 | 1.837 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.925 | 1.753 | 0 | -6.164 | 0 | -5.86 | -5.834 | 0 | -12.511 | -0.16 | 0 | 0.005 | -0.296 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0 | 0 |
Tax Assets
| 0.166 | 0.166 | 0 | 0.079 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.883 | 0.757 | -32.548 | 8.881 | -31.225 | 8.658 | 8.166 | -32.229 | 12.516 | 0.165 | -28.001 | 0.01 | 0.301 | -46.972 | 0 | 0 | -18.971 | 0 | 0.005 | -24.038 |
Total Non-Current Assets
| 24.188 | 21.772 | -32.548 | 23.16 | -31.225 | 24.501 | 25.181 | -32.229 | 22.7 | 21.301 | -28.001 | 18.066 | 19.614 | -46.972 | 4.725 | 3.35 | -18.971 | 0.372 | 0.415 | -24.038 |
Total Assets
| 67.552 | 66.655 | 0 | 68.261 | 0 | 68.768 | 67.394 | 0 | 67.82 | 67.849 | 0 | 63.939 | 63.297 | 0 | 64.163 | 86.871 | 0 | 36.388 | 39.668 | 0 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.206 | 0.286 | 0 | 0.275 | 0 | 0.452 | 0.308 | 0 | 0.349 | 0.35 | 0 | 0.359 | 0.449 | 0 | 0.465 | 0.393 | 0 | 0.297 | 0.413 | 0 |
Short Term Debt
| 0.547 | 0.888 | 0 | 0.742 | 0 | 1.539 | 0.682 | 0 | 1.335 | 1.18 | 0 | 0.215 | 2.326 | 0 | 2.291 | 1.998 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.213 | 0 | 0.075 | 0 | 0 | 0 | 0.074 | 0 | 0.013 | 0.132 | 0 | 0.986 | 0.8 | 0 | 0.281 | 1.704 | 0 |
Deferred Revenue
| 1.416 | 1.494 | 0 | 2.483 | 0 | 3.113 | 2.645 | 0 | 2.544 | 6.084 | 0 | 2.873 | 1.897 | 0 | 1.644 | 1.048 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.584 | 1.257 | 0 | 1.84 | 0 | 1.99 | 1.491 | 0 | 2.302 | 0.002 | 0 | 3.413 | 3.794 | 0 | 3.801 | 2.825 | 0 | 9.672 | 8.923 | 0 |
Total Current Liabilities
| 3.753 | 3.925 | 0 | 5.34 | 0 | 7.094 | 5.126 | 0 | 6.53 | 7.616 | 0 | 6.86 | 8.466 | 0 | 8.201 | 6.264 | 0 | 9.969 | 9.336 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0.162 | 0 | 0.653 | 0 | 0.646 | 1.79 | 0 | 1.74 | 2.078 | 0 | 0.038 | 1.136 | 0 | 2.281 | 3.141 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0 | -0.083 | -0.083 | 0 | -0.083 | -0.083 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0.083 | 0.083 | 0 | 0.083 | 0.083 | 0 | 0.083 | 0.083 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0.083 | 0.083 | 0 | 0.083 | 0.083 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.543 | 0.162 | 0 | 0.653 | 0 | 0.646 | 1.79 | 0 | 1.74 | 2.161 | 0 | 0.121 | 1.219 | 0 | 2.364 | 3.224 | 0 | 0.083 | 0.083 | 0 |
Total Liabilities
| 6.296 | 4.087 | 0 | 5.993 | 0 | 7.74 | 6.916 | 0 | 8.27 | 9.777 | 0 | 6.981 | 9.685 | 0 | 10.565 | 9.488 | 0 | 10.052 | 9.419 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 54.06 | 0 | 53.707 | 0 | 0 | 3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.23 | 1.23 | 0 | 1.23 | 0 | 1.23 | 1.23 | 0 | 1.23 | 1.23 | 0 | 1.23 | 1.23 | 0 | 1.23 | 1.23 | 0 | 1 | 1 | 0 |
Retained Earnings
| 68.992 | 70.342 | 0 | 70.318 | 0 | 68.725 | 69.012 | 0 | 67.872 | 68.833 | 0 | 68.701 | 68.075 | 0 | 68.032 | 68.565 | 0 | 67.018 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -54.356 | -54.394 | 62.268 | -54.06 | 61.028 | -53.707 | -51.977 | 59.55 | -71.473 | -52.107 | 56.958 | -24.204 | -54.314 | 53.598 | -23.393 | -54.333 | 26.336 | -23.202 | -23.127 | 25.454 |
Other Total Stockholders Equity
| 45.39 | 45.39 | 0 | -9.28 | 0 | -8.927 | 42.213 | 0 | 58.32 | 40.116 | 0 | 11.231 | 38.621 | 0 | 7.729 | 61.921 | 0 | -18.48 | 52.376 | 0 |
Total Shareholders Equity
| 61.256 | 62.568 | 62.268 | 62.268 | 61.028 | 61.028 | 60.478 | 59.55 | 59.55 | 58.072 | 56.958 | 56.958 | 53.612 | 53.598 | 53.598 | 77.383 | 26.336 | 26.336 | 30.249 | 25.454 |
Total Equity
| 61.256 | 62.568 | 62.268 | 62.268 | 61.028 | 61.028 | 60.478 | 59.55 | 59.55 | 58.072 | 56.958 | 56.958 | 53.612 | 53.598 | 53.598 | 77.383 | 26.336 | 26.336 | 30.249 | 25.454 |
Total Liabilities & Shareholders Equity
| 67.552 | 66.655 | 62.268 | 68.261 | 61.028 | 68.768 | 67.394 | 59.55 | 67.82 | 67.849 | 56.958 | 63.939 | 63.297 | 53.598 | 64.163 | 86.871 | 26.336 | 36.388 | 39.668 | 25.454 |