Thunder Tiger Corp.
TWSE:8033.TW
56.1 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 351.073 | 286.426 | 245.616 | 233.16 | 251.754 | 254.605 | 290.192 | 289.637 | 267.242 | 242.302 | 268.5 | 311.335 | 308.031 | 295.302 | 297.327 | 177.782 | 216.226 | 216.9 | 197.162 | 191.94 | 218.119 | 208.237 | 196.897 | 190.849 | 254.935 | 229.154 | 225.886 | 223.413 | 197.079 | 184.427 | 139.733 | 162.293 | 170.902 | 213.524 | 218.31 | 200.942 | 232.76 | 234.653 | 267.965 | 290.305 | 297.749 | 308.867 | 278.182 | 254.494 | 276.336 | 249.847 | 253.929 | 246.341 | 298.906 | 249.723 | 297.463 | 294.239 | 290.701 | 247.228 | 294.397 | 271.272 | 292.736 | 283.509 |
| Cost of Revenue
| 197.863 | 172.222 | 138.639 | 150.235 | 156.261 | 148.994 | 179.506 | 181.534 | 162.495 | 152.665 | 183.736 | 183.487 | 189.877 | 190.108 | 194.807 | 113.732 | 137.918 | 134.858 | 129.256 | 124.425 | 135.325 | 129.404 | 126.509 | 120.526 | 161.781 | 143.769 | 176.659 | 145.598 | 128.878 | 114.822 | 110.307 | 97.846 | 100.678 | 134.973 | 158.898 | 131.214 | 141.156 | 157.29 | 198.395 | 222.15 | 203.261 | 225.771 | 205.562 | 174.591 | 188.301 | 174.799 | 186.272 | 158.568 | 210.136 | 148.855 | 209.602 | 184.594 | 187.889 | 152.495 | 239.823 | 179.056 | 172.818 | 168.629 |
| Gross Profit
| 153.21 | 114.204 | 106.977 | 82.925 | 95.493 | 105.611 | 110.686 | 108.103 | 104.747 | 89.637 | 84.764 | 127.848 | 118.154 | 105.194 | 102.52 | 64.05 | 78.308 | 82.042 | 67.906 | 67.515 | 82.794 | 78.833 | 70.388 | 70.323 | 93.154 | 85.385 | 49.227 | 77.815 | 68.201 | 69.605 | 29.426 | 64.447 | 70.224 | 78.551 | 59.412 | 69.728 | 91.604 | 77.363 | 69.57 | 68.155 | 94.488 | 83.096 | 72.62 | 79.903 | 88.035 | 75.048 | 67.657 | 87.773 | 88.77 | 100.868 | 87.861 | 109.645 | 102.812 | 94.733 | 54.574 | 92.216 | 119.918 | 114.88 |
| Gross Profit Ratio
| 0.436 | 0.399 | 0.436 | 0.356 | 0.379 | 0.415 | 0.381 | 0.373 | 0.392 | 0.37 | 0.316 | 0.411 | 0.384 | 0.356 | 0.345 | 0.36 | 0.362 | 0.378 | 0.344 | 0.352 | 0.38 | 0.379 | 0.357 | 0.368 | 0.365 | 0.373 | 0.218 | 0.348 | 0.346 | 0.377 | 0.211 | 0.397 | 0.411 | 0.368 | 0.272 | 0.347 | 0.394 | 0.33 | 0.26 | 0.235 | 0.317 | 0.269 | 0.261 | 0.314 | 0.319 | 0.3 | 0.266 | 0.356 | 0.297 | 0.404 | 0.295 | 0.373 | 0.354 | 0.383 | 0.185 | 0.34 | 0.41 | 0.405 |
| Reseach & Development Expenses
| 26.006 | 27.769 | 25.073 | 30.086 | 21.795 | 19.905 | 20.086 | 21.477 | 19.568 | 21.01 | 18.47 | 16.519 | 15.391 | 15.617 | 13.142 | 12.696 | 12.114 | 13.184 | 13.437 | 12.973 | 10.843 | 10.696 | 12.562 | 10.446 | 10.917 | 10.344 | 10.364 | 9.442 | 9.009 | 8.212 | 7.024 | 8.122 | 8.298 | 8.125 | 9.183 | 10.767 | 9.733 | 9.697 | 8.38 | 10.368 | 8.45 | 9.197 | 10.801 | 9.205 | 8.763 | 11.575 | 9.251 | 10.258 | 12.21 | 12.24 | 8.216 | 12.674 | 10.568 | 11.057 | 11.46 | 14.476 | 17.607 | 17.077 |
| General & Administrative Expenses
| 74.489 | 74.101 | 187.805 | 28.347 | 30.841 | 30.525 | 28.612 | 29.06 | 25.545 | 26.494 | 24.927 | 26.363 | 25.757 | 28.846 | 26.266 | 23.832 | 25.418 | 30.715 | 36.239 | 29.826 | 26.311 | 24.552 | 26.951 | 24.801 | 26.414 | 27.484 | -21.68 | 36.613 | 26.538 | 25.581 | 8.021 | 26.255 | 29.478 | 40.896 | 40.597 | 40.777 | 39.801 | 42.551 | 40.331 | 40.001 | 39.461 | 36.441 | 31.281 | 38.252 | 35.937 | 37.574 | 29.191 | 34.463 | 29.238 | 31.386 | 34.639 | 32.618 | 32.199 | 31.986 | 40.719 | 16.311 | 49.146 | 34.896 |
| Selling & Marketing Expenses
| 18.549 | 18.106 | -94.238 | 57.685 | 54.945 | 54.051 | 56.022 | 51.262 | 50.354 | 45.182 | 49.597 | 45.899 | 47.72 | 48.815 | 54.726 | 40.247 | 40.973 | 43.782 | 44.896 | 48.879 | 46.261 | 43.058 | 41.417 | 42.092 | 41.725 | 43.657 | 89.579 | 47.181 | 51.021 | 53.505 | 118.268 | 55.377 | 60.893 | 62.25 | 65.917 | 61.421 | 71.554 | 74.118 | 54.695 | 75.396 | 64.959 | 66.621 | 68.715 | 56.882 | 67.902 | 63.273 | 64.841 | 71.422 | 77.763 | 72.302 | 79.069 | 73.348 | 73.913 | 70.981 | 76.501 | 115.489 | 73.2 | 95.976 |
| SG&A
| 85.818 | 80.626 | 93.567 | 86.032 | 85.786 | 84.576 | 84.634 | 80.322 | 75.899 | 71.676 | 74.524 | 72.262 | 73.477 | 77.661 | 80.992 | 64.079 | 66.391 | 74.497 | 81.135 | 78.705 | 72.572 | 67.61 | 68.368 | 66.893 | 68.139 | 71.141 | 67.899 | 83.794 | 77.559 | 79.086 | 126.289 | 81.632 | 90.371 | 103.146 | 106.514 | 102.198 | 111.355 | 116.669 | 95.026 | 115.397 | 104.42 | 103.062 | 99.996 | 95.134 | 103.839 | 100.847 | 94.032 | 105.885 | 107.001 | 103.688 | 113.708 | 105.966 | 106.112 | 102.967 | 117.22 | 131.8 | 122.346 | 130.872 |
| Other Expenses
| 31.306 | 41.253 | -116.722 | 29.912 | 22.23 | 0.472 | 4.891 | 25.379 | 14.5 | 11.122 | 4.41 | 3.493 | 0.324 | 3.449 | 6.784 | 7.112 | 23.802 | 51.019 | -0.47 | 2.906 | 11.442 | 3.288 | 11.671 | 3.45 | 12.088 | 2.447 | 2.793 | 6.949 | 1.842 | 13.515 | -22.46 | 2.209 | 1.574 | 40.88 | -47.746 | 13.538 | 67.524 | -9.135 | -6.096 | 6.084 | 5.028 | -0.81 | 187.46 | 6.227 | 4.342 | -0.563 | 6.172 | 3.798 | 3.615 | 1.229 | 4.972 | 2.193 | 3.08 | 2.093 | 6.749 | -0.199 | 1.498 | 1.989 |
| Operating Expenses
| 111.824 | 108.395 | 116.722 | 116.118 | 107.581 | 104.481 | 104.72 | 101.799 | 95.467 | 92.686 | 92.994 | 88.781 | 88.868 | 93.278 | 94.134 | 76.775 | 78.505 | 82.795 | 94.1 | 91.678 | 83.607 | 78.074 | 82.264 | 74.332 | 80.391 | 83.078 | 68.293 | 93.738 | 86.368 | 87.109 | 133.37 | 90.312 | 98.245 | 110.531 | 114.534 | 114.69 | 124.769 | 128.583 | 100.42 | 125.788 | 112.791 | 112.88 | 111.517 | 104.339 | 112.602 | 112.422 | 103.283 | 116.143 | 119.211 | 115.928 | 121.924 | 118.64 | 116.68 | 114.024 | 128.68 | 146.276 | 139.953 | 147.949 |
| Operating Income
| 41.386 | 5.809 | -9.745 | -2.328 | 11.058 | 0.002 | 7.758 | 33.585 | 26.953 | 7.516 | -11.276 | 39.067 | 29.286 | 11.916 | 8.386 | -12.725 | -0.197 | -0.753 | -26.194 | -24.163 | -0.813 | 0.759 | -11.876 | -4.009 | 12.763 | 2.307 | -19.066 | -15.923 | -18.167 | -17.504 | -103.944 | -25.865 | -28.021 | -31.98 | -55.122 | -44.962 | -33.165 | -51.22 | -30.85 | -57.633 | -18.303 | -29.784 | -38.897 | -24.436 | -24.567 | -37.374 | -35.626 | -28.37 | -30.441 | -15.06 | -34.063 | -8.995 | -13.868 | -19.291 | -74.106 | -54.06 | -20.035 | -33.069 |
| Operating Income Ratio
| 0.118 | 0.02 | -0.04 | -0.01 | 0.044 | 0 | 0.027 | 0.116 | 0.101 | 0.031 | -0.042 | 0.125 | 0.095 | 0.04 | 0.028 | -0.072 | -0.001 | -0.003 | -0.133 | -0.126 | -0.004 | 0.004 | -0.06 | -0.021 | 0.05 | 0.01 | -0.084 | -0.071 | -0.092 | -0.095 | -0.744 | -0.159 | -0.164 | -0.15 | -0.252 | -0.224 | -0.142 | -0.218 | -0.115 | -0.199 | -0.061 | -0.096 | -0.14 | -0.096 | -0.089 | -0.15 | -0.14 | -0.115 | -0.102 | -0.06 | -0.115 | -0.031 | -0.048 | -0.078 | -0.252 | -0.199 | -0.068 | -0.117 |
| Total Other Income Expenses Net
| 28.227 | 31.667 | 7.176 | -10.947 | -10.596 | -8.963 | -7.279 | -12.729 | -10.564 | -8.75 | -0.142 | -4.571 | -7.062 | -5.085 | 0.87 | 0.876 | 2.037 | 42.718 | -36.936 | 3.546 | 11.589 | 1.853 | -31.502 | 4.085 | 9.496 | -3.106 | 2.606 | 6.198 | -6.464 | -0.516 | -22.654 | -1.598 | -3.754 | 36.357 | -51.209 | 8.992 | 62.76 | -15.689 | -14.557 | -0.962 | -1.951 | -8.018 | 178.452 | -2.121 | -4.09 | -8.063 | -2.348 | -3.84 | -6.158 | -11.683 | 9.767 | -5.742 | 3.189 | -2.429 | -28.498 | -1.456 | 12.576 | -0.957 |
| Income Before Tax
| 69.613 | 37.476 | -2.569 | -13.275 | 0.462 | -8.961 | 0.479 | 20.856 | 16.389 | -1.234 | -11.418 | 34.496 | 22.224 | 6.831 | 9.256 | -11.849 | 1.84 | 41.965 | -63.13 | -20.617 | 10.776 | 2.612 | -43.378 | 0.076 | 22.259 | -0.799 | -16.46 | -9.725 | -24.631 | -18.02 | -126.598 | -27.463 | -31.775 | 4.377 | -106.331 | -35.97 | 29.595 | -66.909 | -45.407 | -58.595 | -20.254 | -37.802 | 139.555 | -26.557 | -28.657 | -45.437 | -37.974 | -32.21 | -36.599 | -26.743 | -24.296 | -14.737 | -10.679 | -21.72 | -102.604 | -55.516 | -7.459 | -34.026 |
| Income Before Tax Ratio
| 0.198 | 0.131 | -0.01 | -0.057 | 0.002 | -0.035 | 0.002 | 0.072 | 0.061 | -0.005 | -0.043 | 0.111 | 0.072 | 0.023 | 0.031 | -0.067 | 0.009 | 0.193 | -0.32 | -0.107 | 0.049 | 0.013 | -0.22 | 0 | 0.087 | -0.003 | -0.073 | -0.044 | -0.125 | -0.098 | -0.906 | -0.169 | -0.186 | 0.02 | -0.487 | -0.179 | 0.127 | -0.285 | -0.169 | -0.202 | -0.068 | -0.122 | 0.502 | -0.104 | -0.104 | -0.182 | -0.15 | -0.131 | -0.122 | -0.107 | -0.082 | -0.05 | -0.037 | -0.088 | -0.349 | -0.205 | -0.025 | -0.12 |
| Income Tax Expense
| 15.675 | 13.301 | -1.212 | -3.2 | -0.525 | 4.044 | 1.39 | 4.59 | 3.607 | 2.463 | -3.559 | 11.845 | 11.484 | 6.511 | 4.553 | 0.542 | 6.31 | 5.336 | -22.565 | -3.159 | 5.122 | -3.378 | -1.037 | -0.896 | 6.555 | 2.831 | 7.278 | 0.139 | -1.226 | 2.705 | 7.424 | 0.122 | 0.68 | 3.885 | 7.233 | -0.189 | 3.124 | 3.925 | 6.753 | -2.364 | 4.632 | 6.341 | 20.615 | -0.237 | 3.603 | 6.284 | 32.126 | -6.992 | -0.832 | 6.584 | 4.408 | 1.975 | 4.19 | 3.851 | -6.047 | -7.999 | 9.897 | -6.149 |
| Net Income
| 47.513 | 24.04 | -1.357 | -10.267 | 0.598 | -13.005 | -0.911 | 16.266 | 12.782 | -3.697 | -10.291 | 21.663 | 9.224 | 1.581 | 3.525 | -12.539 | -5.056 | 17.075 | -43.678 | -21.86 | 1.467 | 0.442 | -47.048 | -5.606 | 11.2 | -7.329 | -29.712 | -13.016 | -25.254 | -20.544 | -136.009 | -26.542 | -33.211 | 0.332 | -112.669 | -35.055 | 25.778 | -67.776 | -49.395 | -49.938 | -20.196 | -39.111 | 121.883 | -23.084 | -28.316 | -50.909 | -70.1 | -25.218 | -35.767 | -33.327 | -28.704 | -16.712 | -14.869 | -25.571 | -96.557 | -47.517 | -17.086 | -27.793 |
| Net Income Ratio
| 0.135 | 0.084 | -0.006 | -0.044 | 0.002 | -0.051 | -0.003 | 0.056 | 0.048 | -0.015 | -0.038 | 0.07 | 0.03 | 0.005 | 0.012 | -0.071 | -0.023 | 0.079 | -0.222 | -0.114 | 0.007 | 0.002 | -0.239 | -0.029 | 0.044 | -0.032 | -0.132 | -0.058 | -0.128 | -0.111 | -0.973 | -0.164 | -0.194 | 0.002 | -0.516 | -0.174 | 0.111 | -0.289 | -0.184 | -0.172 | -0.068 | -0.127 | 0.438 | -0.091 | -0.102 | -0.204 | -0.276 | -0.102 | -0.12 | -0.133 | -0.096 | -0.057 | -0.051 | -0.103 | -0.328 | -0.175 | -0.058 | -0.098 |
| EPS
| 0.33 | 0.17 | -0.01 | -0.073 | 0.004 | -0.096 | -0.007 | 0.13 | 0.094 | -0.027 | -0.098 | 0.18 | 0.078 | 0.01 | 0.03 | -0.11 | -0.039 | 0.14 | -0.39 | -0.2 | 0.01 | 0.004 | -0.41 | -0.048 | 0.096 | -0.067 | -0.27 | -0.12 | -0.23 | -0.19 | -1.05 | -0.23 | -0.25 | 0.003 | -0.85 | -0.26 | 0.19 | -0.56 | -0.47 | -0.48 | -0.2 | -0.41 | 1.22 | -0.23 | -0.29 | -0.5 | -0.74 | -0.26 | -0.37 | -0.35 | -0.31 | -0.18 | -0.16 | -0.27 | -1.03 | -0.51 | -0.18 | -0.29 |
| EPS Diluted
| 0.33 | 0.17 | -0.01 | -0.073 | 0.004 | -0.096 | -0.007 | 0.13 | 0.092 | -0.027 | -0.096 | 0.18 | 0.078 | 0.01 | 0.03 | -0.11 | -0.039 | 0.14 | -0.39 | -0.19 | 0.01 | 0.004 | -0.41 | -0.048 | 0.096 | -0.064 | -0.27 | -0.11 | -0.22 | -0.18 | -1.05 | -0.23 | -0.25 | 0.003 | -0.85 | -0.26 | 0.19 | -0.56 | -0.47 | -0.48 | -0.2 | -0.41 | 1.22 | -0.23 | -0.29 | -0.5 | -0.74 | -0.26 | -0.37 | -0.35 | -0.31 | -0.18 | -0.16 | -0.27 | -1.03 | -0.51 | -0.18 | -0.29 |
| EBITDA
| 61.79 | 26.934 | 25.435 | 22.363 | 31.856 | 20.338 | 28.433 | 53.455 | 46.61 | 26.879 | 15.216 | 61.467 | 48.141 | 33.618 | 31.932 | 11.702 | 41.218 | 67.508 | -11.477 | -0.848 | 30.85 | 21.287 | 12.54 | 10.849 | 36.199 | 10.864 | -4.527 | 1.76 | -12.95 | -4.327 | -115.663 | -16.082 | -19.388 | 26.651 | -85.796 | -12.491 | 52.813 | -40.855 | -20.031 | -33.744 | 4.951 | -14.813 | 164.235 | -2.371 | -2.463 | -21.208 | -9.667 | -7.015 | -7.613 | -1.333 | -0.475 | 14.347 | 13.118 | 2.131 | -65.176 | -21.783 | 13.001 | -13.888 |
| EBITDA Ratio
| 0.176 | 0.094 | 0.104 | 0.096 | 0.127 | 0.08 | 0.098 | 0.185 | 0.174 | 0.111 | 0.057 | 0.197 | 0.156 | 0.114 | 0.107 | 0.066 | 0.191 | 0.311 | -0.058 | -0.004 | 0.141 | 0.102 | 0.064 | 0.057 | 0.142 | 0.047 | -0.02 | 0.008 | -0.066 | -0.023 | -0.828 | -0.099 | -0.113 | 0.125 | -0.393 | -0.062 | 0.227 | -0.174 | -0.075 | -0.116 | 0.017 | -0.048 | 0.59 | -0.009 | -0.009 | -0.085 | -0.038 | -0.028 | -0.025 | -0.005 | -0.002 | 0.049 | 0.045 | 0.009 | -0.221 | -0.08 | 0.044 | -0.049 |