ETS Group Limited
HKEX:8031.HK
0.164 (HKD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 78.719 | 86.13 | 98.757 | 104.211 | 132.333 | 141.741 | 146.591 | 146.164 | 143.612 | 176.044 | 169.741 | 164.619 | 195.762 | 191.147 |
Cost of Revenue
| 86.679 | 69.947 | 104.996 | 116.826 | 120.863 | 82.611 | 145.287 | 135.51 | 125.186 | 101.169 | 94.077 | 119.842 | 0 | 0 |
Gross Profit
| -7.96 | 16.183 | -6.239 | -12.615 | 11.47 | 59.13 | 1.304 | 10.654 | 18.426 | 74.875 | 75.664 | 44.777 | 195.762 | 191.147 |
Gross Profit Ratio
| -0.101 | 0.188 | -0.063 | -0.121 | 0.087 | 0.417 | 0.009 | 0.073 | 0.128 | 0.425 | 0.446 | 0.272 | 1 | 1 |
Reseach & Development Expenses
| 1.366 | 2.173 | 2.908 | 3.696 | 3.943 | 3.845 | 4.155 | 4.222 | 5.202 | 9.872 | 8.528 | 3.621 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 66.959 | 2.764 | 0.142 | 0.11 | 1.721 | 127.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.002 | 93.114 | 104.996 | 102.332 | 120.733 | 136.044 | 145.287 | 139.732 | 130.388 | 160.354 | 138.222 | 148.154 | 171.33 | 173.202 |
Operating Expenses
| -0.002 | 93.114 | 104.996 | 102.332 | 120.733 | 136.044 | 145.287 | 139.732 | 130.388 | 160.354 | 138.222 | 148.154 | 171.33 | 173.202 |
Operating Income
| -7.958 | -7.98 | -5.953 | -2.501 | 9.703 | 5.706 | 3.143 | 6.732 | 12.915 | 16.09 | 31.999 | 16.465 | 24.432 | 17.945 |
Operating Income Ratio
| -0.101 | -0.093 | -0.06 | -0.024 | 0.073 | 0.04 | 0.021 | 0.046 | 0.09 | 0.091 | 0.189 | 0.1 | 0.125 | 0.094 |
Total Other Income Expenses Net
| 0.391 | -1.093 | -11.795 | -2.649 | -0.326 | -0.323 | 0.698 | -0.346 | -1.576 | -0.323 | -0.741 | -0.445 | -1.433 | -1.628 |
Income Before Tax
| -7.567 | -9.073 | -17.748 | -5.15 | 9.377 | 5.383 | 2.674 | 6.386 | 11.339 | 15.767 | 31.258 | 16.02 | 22.999 | 16.317 |
Income Before Tax Ratio
| -0.096 | -0.105 | -0.18 | -0.049 | 0.071 | 0.038 | 0.018 | 0.044 | 0.079 | 0.09 | 0.184 | 0.097 | 0.117 | 0.085 |
Income Tax Expense
| 0.106 | 0.223 | 0.872 | -0.013 | 1.786 | 1.437 | 1.559 | 1.572 | 2.149 | 1.384 | 5.584 | 1.833 | 3.772 | 2.563 |
Net Income
| -7.922 | -9.296 | -18.62 | -5.137 | 7.591 | 3.946 | 1.115 | 4.814 | 9.19 | 14.383 | 25.674 | 14.187 | 19.227 | 13.754 |
Net Income Ratio
| -0.101 | -0.108 | -0.189 | -0.049 | 0.057 | 0.028 | 0.008 | 0.033 | 0.064 | 0.082 | 0.151 | 0.086 | 0.098 | 0.072 |
EPS
| -0.028 | -0.033 | -0.067 | -0.018 | 0.027 | 0.014 | 0.004 | 0.017 | 0.033 | 0.051 | 0.092 | 0.051 | 0.092 | 0.065 |
EPS Diluted
| -0.028 | -0.033 | -0.067 | -0.018 | 0.027 | 0.014 | 0.004 | 0.017 | 0.033 | 0.051 | 0.092 | 0.051 | 0.092 | 0.065 |
EBITDA
| -5.711 | -3.097 | 3.39 | 9.509 | 22.999 | 15.061 | 10.863 | 16.557 | 21.185 | 25.679 | 39.711 | 23.386 | 30.185 | 23.607 |
EBITDA Ratio
| -0.073 | -0.036 | 0.034 | 0.091 | 0.174 | 0.106 | 0.074 | 0.113 | 0.148 | 0.146 | 0.234 | 0.142 | 0.154 | 0.124 |