Look Holdings Incorporated (8029.T) - Quarterly Income Statement

Home
8029.T
Financials

2523 (JPY) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	13,552	13,939	15,549	12,849	13,123	13,954	15,443	13,103	13,073	13,068	12,557	9,045	9,144	10,319	11,260	8,834	7,509	9,411	12,130	10,472	9,892	11,415	12,635	9,882	9,954	11,544	11,922	10,082	9,801	11,235	11,903	10,032	9,763	10,926	12,241	10,350	10,921	12,490	13,152	10,804	9,962	11,641	11,829	9,772	9,579	10,283	10,543	8,776	8,310	9,419	9,333	8,212	8,052	8,330	8,546	7,250	7,298	7,646	7,288	6,710	7,201	8,802
Cost of Revenue Numbers are in millions	5,660	5,680	6,345	5,132	5,376	5,551	6,016	5,090	4,969	5,001	5,560	4,308	4,374	5,070	5,526	4,196	3,917	4,773	5,734	4,997	4,848	5,905	6,121	4,806	4,959	6,049	6,194	4,975	4,676	5,599	5,915	5,176	4,847	5,803	6,343	5,646	5,820	6,885	7,010	5,886	5,371	6,392	6,417	5,539	5,215	5,286	5,321	4,602	4,137	4,845	4,696	4,424	4,214	4,362	4,516	4,049	3,842	4,061	4,208	3,916	4,087	4,916
Gross Profit Numbers are in millions	7,892	8,259	9,204	7,717	7,747	8,403	9,427	8,013	8,104	8,067	6,997	4,737	4,770	5,249	5,734	4,638	3,592	4,638	6,396	5,475	5,044	5,510	6,514	5,076	4,995	5,495	5,728	5,107	5,125	5,636	5,988	4,856	4,916	5,123	5,898	4,704	5,101	5,605	6,142	4,918	4,591	5,249	5,412	4,233	4,364	4,997	5,222	4,174	4,173	4,574	4,637	3,788	3,838	3,968	4,030	3,201	3,456	3,585	3,080	2,794	3,114	3,886
Gross Profit Ratio Numbers are in millions	0.582	0.593	0.592	0.601	0.59	0.602	0.61	0.612	0.62	0.617	0.557	0.524	0.522	0.509	0.509	0.525	0.478	0.493	0.527	0.523	0.51	0.483	0.516	0.514	0.502	0.476	0.48	0.507	0.523	0.502	0.503	0.484	0.504	0.469	0.482	0.454	0.467	0.449	0.467	0.455	0.461	0.451	0.458	0.433	0.456	0.486	0.495	0.476	0.502	0.486	0.497	0.461	0.477	0.476	0.472	0.442	0.474	0.469	0.423	0.416	0.432	0.441
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	-7,439	0	0	0	-7,149	0	0	0	618	0	0	0	-352	0	0	0	204	5,397	0	0	273	0	0	0	-324	0	0	0	-58	0	0	0	-604	0	0	0	-105	0	0	0	-115	0	0	0	1,951	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	15,711	0	0	0	15,621	0	0	0	4,623	0	0	0	3,714	0	0	0	4,369	0	0	0	4,350	0	0	0	4,397	0	0	0	4,240	0	0	0	4,740	0	0	0	4,615	0	0	0	4,046	0	0	0	1,655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,853	7,326	8,272	6,959	7,551	7,218	8,472	6,999	7,441	6,981	5,241	4,567	4,647	4,570	3,362	4,583	3,786	5,128	4,573	5,397	5,017	4,888	4,623	4,768	4,915	5,174	4,073	4,950	5,086	5,064	4,182	4,874	5,166	4,952	4,136	4,967	5,266	5,364	4,510	4,878	4,737	4,703	3,931	4,372	4,284	4,416	3,606	3,997	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	53	31	8	45	101	7,219	8,472	6,999	7,441	6,995	5,241	22	101	24	7	4	100	53	4	27	38	17	-8	24	44	23	-8	4	42	27	1	52	81	32	-20	21	47	38	-19	61	69	21	-40	15	60	64	-19	5	43	61	37	-3	33	31	133	3,496	24	30	59	-36	34	57
Operating Expenses Numbers are in millions	7,853	7,326	8,272	6,959	7,551	7,219	8,472	6,999	7,441	6,995	5,241	4,567	4,647	4,572	4,458	4,592	3,772	5,142	5,477	5,397	5,016	4,892	5,563	4,769	4,908	5,182	5,037	4,950	5,086	5,064	5,064	4,874	5,166	4,952	5,193	4,967	5,266	5,364	5,403	4,878	4,737	4,703	4,746	4,372	4,284	4,416	4,340	3,997	3,956	3,878	3,951	3,751	3,806	3,647	3,639	3,496	3,688	3,293	-10,592	3,228	3,494	3,876
Operating Income Numbers are in millions	39	933	932	758	196	1,183	955	1,014	663	1,071	1,756	169	124	676	1,274	46	-180	-504	919	78	29	616	950	308	88	311	692	157	38	572	923	-19	-248	170	703	-262	-165	240	738	41	-147	545	665	-139	80	580	883	176	217	695	685	36	30	320	389	-295	-232	291	-260	-434	-380	8
Operating Income Ratio Numbers are in millions	0.003	0.067	0.06	0.059	0.015	0.085	0.062	0.077	0.051	0.082	0.14	0.019	0.014	0.066	0.113	0.005	-0.024	-0.054	0.076	0.007	0.003	0.054	0.075	0.031	0.009	0.027	0.058	0.016	0.004	0.051	0.078	-0.002	-0.025	0.016	0.057	-0.025	-0.015	0.019	0.056	0.004	-0.015	0.047	0.056	-0.014	0.008	0.056	0.084	0.02	0.026	0.074	0.073	0.004	0.004	0.038	0.046	-0.041	-0.032	0.038	-0.036	-0.065	-0.053	0.001
Total Other Income Expenses Net Numbers are in millions	104	76	-135	77	182	149	-49	134	145	115	-181	47	155	30	229	35	-107	-34	1,617	-109	37	-2	-32	-41	81	14	-12	57	154	-31	-155	27	-22	-151	-407	195	165	1	25	138	86	41	168	-4	109	134	-110	-11	35	63	-51	-8	33	-126	68	6	-129	47	-13,244	-90	29	131
Income Before Tax Numbers are in millions	143	1,009	797	835	378	1,332	906	1,148	808	1,186	1,575	217	278	707	1,504	82	-287	-539	2,536	-31	66	615	919	267	168	326	679	215	192	541	769	9	-272	20	298	-69	1	241	764	178	-60	586	833	-142	189	714	772	166	252	759	635	29	65	195	459	-289	-361	339	428	-524	-351	141
Income Before Tax Ratio Numbers are in millions	0.011	0.072	0.051	0.065	0.029	0.095	0.059	0.088	0.062	0.091	0.125	0.024	0.03	0.069	0.134	0.009	-0.038	-0.057	0.209	-0.003	0.007	0.054	0.073	0.027	0.017	0.028	0.057	0.021	0.02	0.048	0.065	0.001	-0.028	0.002	0.024	-0.007	0	0.019	0.058	0.016	-0.006	0.05	0.07	-0.015	0.02	0.069	0.073	0.019	0.03	0.081	0.068	0.004	0.008	0.023	0.054	-0.04	-0.049	0.044	0.059	-0.078	-0.049	0.016
Income Tax Expense Numbers are in millions	103	341	67	260	96	460	544	199	295	345	387	195	53	145	361	62	-27	-74	873	145	36	175	-716	113	-10	99	-145	61	87	88	201	54	37	-14	-158	37	57	71	41	34	49	55	105	-22	45	78	-272	-27	17	41	43	-17	20	44	48	-48	10	82	27	-29	9	3
Net Income Numbers are in millions	39	668	729	576	282	871	362	949	513	841	1,188	21	222	436	1,137	19	-260	-465	1,659	-175	30	439	1,617	154	172	223	815	168	100	453	567	-22	-319	30	437	-92	-64	160	688	152	-102	524	719	-123	135	625	1,033	195	230	712	585	46	42	144	398	-235	-373	254	397	-487	-357	130
Net Income Ratio Numbers are in millions	0.003	0.048	0.047	0.045	0.021	0.062	0.023	0.072	0.039	0.064	0.095	0.002	0.024	0.042	0.101	0.002	-0.035	-0.049	0.137	-0.017	0.003	0.038	0.128	0.016	0.017	0.019	0.068	0.017	0.01	0.04	0.048	-0.002	-0.033	0.003	0.036	-0.009	-0.006	0.013	0.052	0.014	-0.01	0.045	0.061	-0.013	0.014	0.061	0.098	0.022	0.028	0.076	0.063	0.006	0.005	0.017	0.047	-0.032	-0.051	0.033	0.054	-0.073	-0.05	0.015
EPS Numbers are in millions	5.26	90.37	98.69	78.01	38.29	118.41	49.25	126.15	67.86	111.25	154.88	2.73	28.85	56.78	147.78	2.47	-33.86	-60.55	216.04	-22.79	3.92	57.4	211.22	20.12	22.53	29.22	106.77	22.01	13.1	59.35	74.27	-2.88	-41.78	4	57.24	-12.05	-8.38	21.05	90.1	19.91	-13.34	68.6	94.06	-16.09	17.66	81.85	135.11	25.5	33.61	81.85	85.48	6.8	6.15	21.15	58.15	-34.33	-54.49	37.15	57.99	-71.13	-52.15	18.99
EPS Diluted Numbers are in millions	5.26	90.37	98.69	78.01	38.29	118.41	49.25	125.53	67.86	111.25	154.88	2.73	28.85	56.78	147.78	2.47	-33.86	-60.55	216.04	-22.79	3.92	57.4	211.22	20.12	22.53	29.22	106.77	22.01	13.1	59.35	74.27	-2.88	-41.78	4	57.24	-12.05	-8.38	21.05	90.1	19.91	-13.34	68.6	94.06	-16.09	17.66	81.85	135.11	25.5	33.61	81.85	85.48	6.8	6.15	21.15	58.15	-34.33	-54.49	37.15	57.99	-71.13	-52.15	18.99
EBITDA Numbers are in millions	543	1,353	1,439	872	518	1,347	855	1,182	888	1,209	1,794	227	297	752	1,322	99	-38	-454	991	91	126	646	981	327	185	334	681	168	157	556	983	46	-246	210	641	-214	-8	257	755	174	-36	602	694	-145	221	653	877	171	257	759	923	212	230	503	725	-120	-137	442	13,942	-346	-171	306
EBITDA Ratio Numbers are in millions	0.04	0.097	0.093	0.068	0.039	0.097	0.055	0.09	0.068	0.093	0.143	0.025	0.032	0.073	0.117	0.011	-0.005	-0.048	0.082	0.009	0.013	0.057	0.078	0.033	0.019	0.029	0.057	0.017	0.016	0.049	0.083	0.005	-0.025	0.019	0.052	-0.021	-0.001	0.021	0.057	0.016	-0.004	0.052	0.059	-0.015	0.023	0.064	0.083	0.019	0.031	0.081	0.099	0.026	0.029	0.06	0.085	-0.017	-0.019	0.058	1.913	-0.052	-0.024	0.035

Look Holdings Incorporated

TSE:8029.T Add to watchlist

TSE:8029.T