Imperium Financial Group Limited
HKEX:8029.HK
0.068 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 47.6 | 66.249 | 85.535 | 106.926 | 110.506 | 110.525 | 86.168 | 61.854 | 105.526 | 50.439 | 65.106 | 172.902 | 57.502 | 147.144 | 44.127 | 10.142 | 104.664 | 1.802 | 0.331 |
Short Term Investments
| 1.286 | 5.193 | 20.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 48.886 | 66.249 | 85.535 | 106.926 | 110.506 | 110.525 | 86.168 | 61.854 | 105.526 | 50.439 | 65.106 | 172.902 | 57.502 | 147.144 | 44.127 | 10.142 | 104.664 | 1.802 | 0.331 |
Net Receivables
| 2.406 | 5.919 | 9.178 | 41.844 | 354.595 | 396.084 | 366.294 | 121.56 | 138.34 | -25.294 | -32.737 | 0 | 0 | 98.415 | 123.432 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 63.367 | 118.817 | -41.844 | 0.017 | 0.047 | 92.566 | 113.646 | 122.082 | 128.61 | 149.373 | 25.437 | 42.163 | 22.067 | 6.571 | 1.922 | 0.061 | 0.095 | 0 |
Other Current Assets
| 53.975 | 5.193 | 20.542 | 218.432 | 0.017 | 0.047 | 92.566 | 113.427 | 121.907 | 127.802 | 126.889 | 97.384 | 161.449 | 1.923 | 2.222 | 109.386 | 68.944 | 0.686 | 0.428 |
Total Current Assets
| 105.267 | 140.728 | 234.072 | 325.358 | 465.135 | 506.703 | 637.594 | 410.487 | 487.856 | 281.557 | 308.631 | 295.722 | 261.114 | 269.549 | 176.352 | 121.451 | 173.668 | 2.583 | 0.759 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.96 | 1.927 | 60.876 | 9.114 | 39.196 | 42.641 | 47.814 | 51.42 | 58.462 | 57.352 | 150.559 | 50.632 | 32.301 | 31.572 | 65.035 | 113.277 | 10.241 | 7.778 | 0.532 |
Goodwill
| 0 | 0 | 0 | 0 | 18.429 | 47.095 | 56.038 | 53.038 | 53.038 | 6.528 | 180.513 | 229.884 | 419.539 | 419.539 | 419.539 | 505.766 | 426.465 | 2.333 | 0 |
Intangible Assets
| 0.55 | 0.5 | 0.5 | 0.928 | 1.231 | 1.524 | 2.331 | 2.503 | 0.5 | 0 | 0 | 533 | 1,092.237 | 1,075.568 | 1,081.347 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.55 | 0.5 | 0.5 | 0.928 | 19.66 | 48.619 | 58.369 | 55.541 | 53.538 | 6.528 | 180.513 | 762.884 | 1,511.776 | 1,495.108 | 1,500.886 | 505.766 | 426.465 | 2.333 | 0 |
Long Term Investments
| 35.904 | 41.351 | 45.464 | 50.803 | 11.701 | 17.339 | 0 | 0 | 130.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.05 | -41.351 | -45.464 | -50.803 | -11.701 | -17.339 | 0 | 0 | -130.17 | 0 | 1.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.722 | 42.249 | 48.127 | 55.487 | 34.619 | 52.697 | 36.886 | 42.811 | 195.302 | 244.255 | 333.173 | 351.546 | 355.194 | 388.575 | 67.983 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 38.086 | 44.676 | 109.503 | 65.529 | 93.475 | 143.957 | 143.069 | 149.773 | 307.302 | 308.135 | 665.576 | 1,165.062 | 1,899.272 | 1,915.255 | 1,633.903 | 619.043 | 436.707 | 10.111 | 0.532 |
Total Assets
| 143.353 | 185.404 | 343.575 | 390.887 | 558.61 | 650.66 | 780.663 | 560.26 | 795.158 | 589.692 | 974.207 | 1,460.784 | 2,160.385 | 2,184.804 | 1,810.255 | 740.493 | 610.375 | 12.694 | 1.291 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 47.894 | 57.468 | 58.887 | 127.053 | 208.139 | 143.829 | 129.9 | 124.829 | 189.589 | 8.465 | 32.409 | 7.711 | 2.253 | 27.28 | 28.809 | 6.997 | 4.288 | 1.402 | 0.639 |
Short Term Debt
| 103.473 | 1.802 | 1.117 | 2.137 | 28.838 | 137.439 | 122.747 | 214.574 | 140 | 140 | 140 | 45.123 | 140.022 | 0.102 | 6.676 | 0.008 | 0.311 | 5.086 | 0 |
Tax Payables
| 0.796 | 0.159 | 0.167 | 0 | 0 | 0 | 0.248 | 0.105 | 0.025 | 0 | 0 | 3.725 | 3.035 | 2.561 | 0.082 | 11.952 | 5.196 | 0.049 | 0 |
Deferred Revenue
| 0.796 | 0 | 0.167 | 0 | 0 | 0 | 0.248 | 0.105 | 0.025 | 0 | 0 | 34.863 | 50.276 | 2.561 | 19.087 | 11.952 | 5.196 | 0.049 | 0 |
Other Current Liabilities
| -14.936 | -22.909 | -18.119 | -96.472 | -183.226 | 38.746 | 35.724 | -89.009 | -158.474 | 34.076 | 60.772 | -10.352 | -4.224 | -8.838 | -27.868 | -18.436 | -9.322 | -0.663 | 3.723 |
Total Current Liabilities
| 185.917 | 93.988 | 101.106 | 159.771 | 261.89 | 463.843 | 418.767 | 375.432 | 360.754 | 191.006 | 265.59 | 88.78 | 193.615 | 50.946 | 55.595 | 19.47 | 9.957 | 7.325 | 5.002 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 118.294 | 167.521 | 163.576 | 186.156 | 371.847 | 435.145 | 190.216 | 352.016 | 221 | 101.226 | 140 | 81.348 | 298.867 | 0.126 | 0.013 | 3.496 | 0.024 | 0 |
Deferred Revenue Non-Current
| 0 | 115.523 | 167.382 | 162.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.384 | 5.827 | 6.281 | 5.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 126.157 | 265.517 | 269.41 | 333.62 | 0.518 | 0.236 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -115.523 | -167.382 | -162.32 | 0 | -371.847 | 0 | 0 | 0 | 0 | 25.35 | 25.35 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 |
Total Non-Current Liabilities
| 4.384 | 124.121 | 173.802 | 169.137 | 186.156 | 371.847 | 435.145 | 190.216 | 352.016 | 221 | 127.094 | 291.507 | 346.865 | 568.277 | 333.746 | 0.531 | 3.733 | 0.024 | 0 |
Total Liabilities
| 190.301 | 218.109 | 274.908 | 328.908 | 448.046 | 835.69 | 853.912 | 565.648 | 712.77 | 412.006 | 392.684 | 380.287 | 540.48 | 619.223 | 389.342 | 20.001 | 13.69 | 7.325 | 5.002 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 27.8 | 19.19 | 162.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.361 | 91.37 | 91.37 | 86.869 | 86.869 | 55.656 | 55.656 | 55.656 | 55.656 | 55.656 | 55.656 | 37.104 | 37.104 | 37.104 | 36.604 | 33.284 | 0 | 0 | 0 |
Retained Earnings
| -1,414.122 | -1,400.895 | -1,283.273 | -1,178.769 | -1,132.916 | -1,078.897 | -967.023 | -906.289 | -820.93 | -697.534 | -269.629 | 67.832 | 0 | 0 | 248.439 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 35.627 | 37.649 | 40.867 | 42.789 | -52.081 | -48.779 | -46.993 | -45.461 | -36.521 | -26.346 | -40.927 | -28.864 | -17.95 | -11.005 | -4.979 | -22.11 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,238.186 | 1,239.171 | 1,191.903 | 1,091.9 | 1,046.047 | 886.99 | 885.111 | 887.995 | 880.946 | 832.795 | 851.217 | 816.935 | 1,204.865 | 1,135.457 | 773.837 | 701.917 | 593.98 | 5.369 | -3.711 |
Total Shareholders Equity
| -46.948 | -32.705 | 68.667 | 61.979 | 110.564 | -185.03 | -73.249 | -8.099 | 79.151 | 164.571 | 596.317 | 893.008 | 1,224.019 | 1,161.556 | 1,053.902 | 713.092 | 593.98 | 5.369 | -3.711 |
Total Equity
| -46.948 | -32.705 | 68.667 | 61.979 | 110.564 | -185.03 | -73.249 | -5.388 | 82.388 | 177.686 | 581.523 | 1,080.498 | 1,619.905 | 1,565.581 | 1,420.913 | 720.492 | 596.685 | 5.369 | -3.711 |
Total Liabilities & Shareholders Equity
| 143.353 | 185.404 | 343.575 | 390.887 | 558.61 | 650.66 | 780.663 | 560.26 | 795.158 | 589.692 | 974.207 | 1,460.784 | 2,160.385 | 2,184.804 | 1,810.255 | 740.493 | 610.375 | 12.694 | 1.291 |