Phoenix Silicon International Corporation

TWSE:8028.TW

124 (TWD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 828.058735.445753.706787.661934.082852.251856.9824.049730.043727.061562.515708.977708.152671.742641.944591.483582.216626.533660.039733.565660.505594.95573.694563.316522.106462.757471.333453.81470.986459.69478.592410.626410.156410.156420.518420.518339.986339.986414.413414.413365.213365.213353.69353.69351.018351.018
Cost of Revenue 607.237594.842609.063635.044679.989648.126643.358599.984532.496530.425369.884543.565550.406520.889496.589470.096476.832471.258470.679464.926424.095399.919377.44367.372337.725318.39325.457314.237305.95302.699298.256282274.352274.352270.723270.723225.007225.007233.323233.323213.554213.554195.332195.332194.716194.716
Gross Profit 220.821140.603144.643152.617254.093204.125213.542224.065197.547196.636192.631165.412157.746150.853145.355121.387105.384155.275189.36268.639236.41195.031196.254195.944184.381144.367145.876139.573165.036156.991180.336128.626135.804135.804149.795149.795114.979114.979181.09181.09151.659151.659158.359158.359156.302156.302
Gross Profit Ratio 0.2670.1910.1920.1940.2720.240.2490.2720.2710.270.3420.2330.2230.2250.2260.2050.1810.2480.2870.3660.3580.3280.3420.3480.3530.3120.3090.3080.350.3420.3770.3130.3310.3310.3560.3560.3380.3380.4370.4370.4150.4150.4480.4480.4450.445
Reseach & Development Expenses 14.40712.5621.07635.96937.34334.5632.96940.6537.44932.25618.60238.34939.04536.69331.33632.08843.15542.61541.07540.18536.70134.09332.55338.89240.22434.78837.44134.6335.29333.42333.50731.98331.92931.92927.40927.40929.50329.50326.06826.06824.03124.03121.14621.14616.74616.746
General & Administrative Expenses 84.98680.0275.56486.268104.7688.84383.6287.61490.15378.82662.11770.55168.5364.47156.5860.94865.77967.53659.0266.68563.04255.5153.09458.76247.46943.96639.95240.57139.93337.59530.46137.48138.85838.85835.57935.57933.01533.01531.9231.9229.89729.89731.68631.68624.49724.497
Selling & Marketing Expenses 9.5079.4379.37410.71411.8610.76410.97910.319.9998.974-7.81413.19316.05214.60312.60313.08612.89312.63314.71415.63216.21515.65318.69717.64619.80915.51414.02813.67914.00112.46715.22611.51313.05613.05611.41511.41510.07510.0758.2918.2919.8689.86810.45910.4596.8626.862
SG&A 94.49389.45784.93896.982116.6299.60794.59997.924100.15287.854.30383.74484.58279.07469.18374.03478.67280.16973.73482.31779.25771.16371.79176.40867.27859.4853.9854.2553.93450.06245.68748.99451.91451.91446.99446.99443.0943.0940.21240.21239.76439.76442.14542.14531.35931.359
Other Expenses 11.03947.52-17.44107.28173.78713.123-15.2562.99454.74613.66534.44332.938-9.954-7.819-2.512.54940.7168.8645.207-3.2925.358-1.4910.325-0.29-7.336-4.545-3.008-1.0560.596-13.7290000000000000000
Operating Expenses 108.9102.017106.014132.951153.963134.167127.568138.574137.601120.05672.905122.093123.627115.767100.519106.122121.827122.784114.809122.502115.958105.256104.344115.3107.50294.26891.42188.8889.22783.48573.31188.334868668.58368.58375.10175.10135.35935.35937.85137.85128.66728.66743.57443.574
Operating Income 111.92138.58638.629127.695176.6780.40163.079146.26109.62884.318129.67443.31934.11935.08644.83615.265-16.44332.49174.551146.137120.45289.77591.9180.64476.87950.09954.45550.69375.80973.506101.14247.64951.96251.96275.39275.39242.38742.387114.81114.8187.86587.86595.06895.068108.198108.198
Operating Income Ratio 0.1350.0520.0510.1620.1890.0940.0740.1770.150.1160.2310.0610.0480.0520.070.026-0.0280.0520.1130.1990.1820.1510.160.1430.1470.1080.1160.1120.1610.160.2110.1160.1270.1270.1790.1790.1250.1250.2770.2770.2410.2410.2690.2690.3080.308
Total Other Income Expenses Net 3.27935.357-30.085-18.457-14.697-10.119-8.073-8.796-6.244-7.51321.63227.908-15.652-13.717-9.992-5.17333.140.051-2.547-8.8451.529-4.792-2.035-3.425-10.347-7.6-6.291-4.538-1.958-16.7363.309-10.081-4.915-4.9152.9512.951-5.062-5.06228.20828.20822.31422.31430.54230.5420.6480.648
Income Before Tax 115.273.9438.544109.238161.97370.28255.006137.464103.38476.805151.30671.22718.46721.36934.84410.09216.69732.54272.004137.292121.98184.98389.87577.21966.53242.49948.16446.15573.85156.77104.45137.56847.04747.04778.34378.34337.32537.325143.018143.018110.179110.179125.61125.61108.846108.846
Income Before Tax Ratio 0.1390.1010.0110.1390.1730.0820.0640.1670.1420.1060.2690.10.0260.0320.0540.0170.0290.0520.1090.1870.1850.1430.1570.1370.1270.0920.1020.1020.1570.1230.2180.0910.1150.1150.1860.1860.110.110.3450.3450.3020.3020.3550.3550.310.31
Income Tax Expense 11.86610.9436.783-6.729.2678.69312.50114.78310.689.44410.06611.948-17.2982.479-4.697-1.163-16.6864.45714.24730.54631.80122.63823.42322.01919.7712.02814.4721.89811.8119.65225.0626.2577.057.0516.47416.4747.7377.73724.31324.31312.36212.3625.7245.72400
Net Income 103.334631.761115.938132.70661.58942.505122.68192.70467.361116.61255.2840.95822.80442.67414.15540.77536.94958.03109.38294.43370.2574.87964.56755.69637.49233.69424.25762.0447.11879.38931.31139.99739.99761.8761.8729.58829.588118.705118.70597.81797.817131.333131.333108.846108.846
Net Income Ratio 0.1250.0860.0020.1470.1420.0720.050.1490.1270.0930.2070.0780.0580.0340.0660.0240.070.0590.0880.1490.1430.1180.1310.1150.1070.0810.0710.0530.1320.1020.1660.0760.0980.0980.1470.1470.0870.0870.2860.2860.2680.2680.3710.3710.310.31
EPS 0.60.370.010.760.860.40.270.760.550.430.940.370.260.150.30.0940.280.250.390.740.630.470.510.440.430.280.260.190.470.360.580.240.30.30.470.470.230.220.910.910.770.771.041.041.041.04
EPS Diluted 0.60.370.010.760.850.40.270.760.550.410.940.350.250.150.30.0940.260.250.390.730.630.460.510.440.420.280.260.190.470.360.590.240.30.30.460.460.230.220.90.90.750.771.041.041.041.04
EBITDA 324.047255.661259.15348.657378.842250.315220.399299.107259.245227.55302.057219.1163.697164.791173.043144.164146.637158.735190.686240.544213.95178.214178.441165.156154.538129.688131.856127.238152.068133.831171.557115.227117.038117.038132.276132.27688.83488.834155.733155.733127.589127.589136.585136.585147.641147.641
EBITDA Ratio 0.3910.3480.3440.4430.4060.2940.2570.3630.3550.3130.5370.3090.2310.2450.270.2440.2520.2530.2890.3280.3240.30.3110.2930.2960.280.280.280.3230.2910.3580.2810.2850.2850.3150.3150.2610.2610.3760.3760.3490.3490.3860.3860.4210.421