China Brilliant Global Limited
HKEX:8026.HK
0.206 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48.551 | 57.116 | 15.55 | 29.288 | 24.263 | 39.41 | 13.232 | 12.886 | 9.652 | 18.546 | 24.505 | 20.32 | 22.48 | 32.919 | 7.892 | 13.728 | 3.837 | 3.046 | 1.986 | 1.545 | 3.069 | 3.223 | 7.02 | 28.581 | 28.581 | 33.622 | 33.622 | 42.923 | 42.923 | 34.571 | 34.571 | 17.534 | 41.67 | 41.67 | 25.611 | 25.611 | 29.525 | 29.525 | 27.396 | 27.396 | 42.298 | 42.298 | 15.846 | 15.846 | 50.34 | 50.34 | 93.061 | 93.061 | 103.383 | 103.383 |
| Cost of Revenue
| 40.702 | 39.568 | 14.811 | 27.188 | 23.378 | 37.096 | 12 | 11.217 | 8.605 | 18.231 | 23.373 | 18.938 | 21.088 | 30.536 | 5.712 | 11.795 | 2.325 | 1.773 | 0.382 | 0.994 | 0.767 | 1.281 | 3.607 | 14.92 | 14.92 | 16.017 | 16.017 | 10.172 | 10.172 | 8.037 | 8.037 | 5.395 | 4.935 | 4.935 | 9.207 | 9.207 | 14.115 | 14.115 | 17.075 | 17.075 | 30.245 | 30.245 | 14.023 | 14.023 | 45.872 | 45.872 | 58.131 | 58.131 | 70.648 | 70.648 |
| Gross Profit
| 7.849 | 17.548 | 0.739 | 2.1 | 0.885 | 2.314 | 1.232 | 1.669 | 1.047 | 0.315 | 1.132 | 1.382 | 1.392 | 2.383 | 2.18 | 1.933 | 1.512 | 1.273 | 1.604 | 0.551 | 2.302 | 1.942 | 3.413 | 13.661 | 13.661 | 17.606 | 17.606 | 32.752 | 32.752 | 26.534 | 26.534 | 12.139 | 36.735 | 36.735 | 16.405 | 16.405 | 15.41 | 15.41 | 10.321 | 10.321 | 12.053 | 12.053 | 1.824 | 1.824 | 4.468 | 4.468 | 34.931 | 34.931 | 32.735 | 32.735 |
| Gross Profit Ratio
| 0.162 | 0.307 | 0.048 | 0.072 | 0.036 | 0.059 | 0.093 | 0.13 | 0.108 | 0.017 | 0.046 | 0.068 | 0.062 | 0.072 | 0.276 | 0.141 | 0.394 | 0.418 | 0.808 | 0.357 | 0.75 | 0.603 | 0.486 | 0.478 | 0.478 | 0.524 | 0.524 | 0.763 | 0.763 | 0.768 | 0.768 | 0.692 | 0.882 | 0.882 | 0.641 | 0.641 | 0.522 | 0.522 | 0.377 | 0.377 | 0.285 | 0.285 | 0.115 | 0.115 | 0.089 | 0.089 | 0.375 | 0.375 | 0.317 | 0.317 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.323 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.173 | 31.6 | 3.101 | 0.945 | 2.254 | 7.192 | 13.172 | 21.983 | 6.577 | 7.471 | 4.101 | 34.608 | 4.446 | 7.132 | 5.711 | 8.437 | 5.961 | 3.39 | 4.772 | 6.03 | 7.252 | 9.026 | 9.447 | 19.121 | 19.121 | 21.459 | 21.459 | 19.865 | 19.865 | 19.39 | 19.39 | 14.307 | 12.758 | 12.758 | 18.873 | 18.873 | 18.642 | 18.642 | 21.291 | 21.291 | 21.783 | 21.783 | 25.441 | 25.441 | 29.554 | 29.554 | 22.653 | 22.653 | 14.299 | 14.299 |
| Selling & Marketing Expenses
| 0.023 | 0.025 | 0.014 | 0.05 | 0.067 | -0.628 | 0.414 | 0.43 | 0.088 | 0.401 | 0.747 | 0.476 | 0.702 | 0.716 | 0.963 | 1.241 | 0.911 | -0.149 | 0.617 | 0.772 | 0.6 | 2.276 | 3.298 | 7.575 | 7.575 | 6.276 | 6.276 | 9.621 | 9.621 | 8.998 | 8.998 | 6.741 | 4.376 | 4.376 | 12.42 | 12.42 | 10.345 | 10.345 | 9.398 | 9.398 | 9.584 | 9.584 | 10.518 | 10.518 | 12.658 | 12.658 | 12.053 | 12.053 | 0 | 0 |
| SG&A
| 2.018 | 34.692 | 3.115 | 0.962 | 2.321 | 6.564 | 13.586 | 22.413 | 6.665 | 7.872 | 4.848 | 35.084 | 5.148 | 7.848 | 6.674 | 9.678 | 6.872 | 3.241 | 5.389 | 6.802 | 7.852 | 11.302 | 12.745 | 26.696 | 26.696 | 27.735 | 27.735 | 29.486 | 29.486 | 28.387 | 28.387 | 21.048 | 17.133 | 17.133 | 31.293 | 31.293 | 28.986 | 28.986 | 30.689 | 30.689 | 31.367 | 31.367 | 35.959 | 35.959 | 42.211 | 42.211 | 34.706 | 34.706 | 14.299 | 14.299 |
| Other Expenses
| 0 | 0 | -2.376 | 1.138 | 0 | 0 | 0 | -20.744 | -5.618 | -7.557 | -3.716 | 0 | 0 | -5.465 | -4.494 | -7.745 | -5.36 | -1.968 | -3.785 | -6.251 | -5.55 | -9.36 | 0 | -2.554 | -2.554 | 2.034 | 2.034 | 0.997 | 0.997 | 1.502 | 1.502 | 9.27 | 3.927 | 3.927 | 3.055 | 3.055 | 1.509 | 1.509 | 1.17 | 1.17 | 1.846 | 1.846 | 23.489 | 23.489 | 47.179 | 47.179 | 3.085 | 3.085 | 1.462 | 1.462 |
| Operating Expenses
| 2.018 | 34.692 | 0.739 | 2.1 | 0.885 | 2.314 | 1.232 | 1.669 | 1.047 | 0.315 | 1.132 | 1.382 | 1.392 | 2.383 | 2.18 | 1.933 | 1.512 | 1.273 | 1.604 | 0.551 | 2.302 | 1.942 | 3.413 | 26.696 | 26.696 | 29.768 | 29.768 | 30.483 | 30.483 | 29.889 | 29.889 | 30.318 | 21.06 | 21.06 | 34.348 | 34.348 | 30.495 | 30.495 | 31.859 | 31.859 | 33.213 | 33.213 | 59.448 | 59.448 | 89.39 | 89.39 | 37.791 | 37.791 | 15.76 | 15.76 |
| Operating Income
| 5.831 | -17.144 | 0 | 0 | -1.436 | -4.25 | -12.354 | -19.818 | -5.618 | -14.496 | -3.716 | -33.702 | -3.756 | -5.465 | -4.494 | -7.745 | -5.36 | -1.968 | -3.785 | -6.251 | -5.55 | -9.36 | -9.332 | -13.035 | -13.035 | -12.163 | -12.163 | 2.269 | 2.269 | -3.355 | -3.355 | -18.179 | 15.675 | 15.675 | -17.944 | -17.944 | -15.085 | -15.085 | -21.538 | -21.538 | -21.16 | -21.16 | -57.624 | -57.624 | -84.923 | -84.923 | -2.86 | -2.86 | 16.975 | 16.975 |
| Operating Income Ratio
| 0.12 | -0.3 | 0 | 0 | -0.059 | -0.108 | -0.934 | -1.538 | -0.582 | -0.782 | -0.152 | -1.659 | -0.167 | -0.166 | -0.569 | -0.564 | -1.397 | -0.646 | -1.906 | -4.046 | -1.808 | -2.904 | -1.329 | -0.456 | -0.456 | -0.362 | -0.362 | 0.053 | 0.053 | -0.097 | -0.097 | -1.037 | 0.376 | 0.376 | -0.701 | -0.701 | -0.511 | -0.511 | -0.786 | -0.786 | -0.5 | -0.5 | -3.637 | -3.637 | -1.687 | -1.687 | -0.031 | -0.031 | 0.164 | 0.164 |
| Total Other Income Expenses Net
| -0.147 | -28.659 | -3.005 | -9.55 | -2.537 | -4.112 | -4.847 | -10.345 | 1.234 | -12.617 | 0.328 | -6.437 | 0.01 | -0.791 | 0.293 | 0.04 | -0.062 | -11.115 | 0.396 | 0.021 | -0.608 | -1.22 | -0.775 | 1.035 | 1.035 | 0.238 | 0.238 | -0.007 | -0.007 | 1.837 | 1.837 | 6.129 | -7.918 | -7.918 | 0.559 | 0.559 | 1.358 | 1.358 | 5.497 | 5.497 | 1.061 | 1.061 | 1.21 | 1.21 | 2.219 | 2.219 | 8.623 | 8.623 | 0.233 | 0.233 |
| Income Before Tax
| 5.684 | -45.803 | -3.005 | -9.55 | -3.973 | -8.362 | -17.201 | -30.163 | -4.384 | -27.113 | -3.388 | -40.139 | -3.746 | -6.256 | -4.201 | -7.705 | -5.422 | -13.083 | -3.389 | -6.23 | -6.158 | -10.58 | -10.107 | -14.722 | -14.722 | -11.925 | -11.925 | 2.262 | 2.262 | -1.518 | -1.518 | -12.05 | 12.18 | 12.18 | -17.385 | -17.385 | -13.727 | -13.727 | -16.555 | -16.555 | -20.099 | -20.099 | -56.414 | -56.414 | -82.704 | -82.704 | 5.763 | 5.763 | 17.208 | 17.208 |
| Income Before Tax Ratio
| 0.117 | -0.802 | -0.193 | -0.326 | -0.164 | -0.212 | -1.3 | -2.341 | -0.454 | -1.462 | -0.138 | -1.975 | -0.167 | -0.19 | -0.532 | -0.561 | -1.413 | -4.295 | -1.706 | -4.032 | -2.007 | -3.283 | -1.44 | -0.515 | -0.515 | -0.355 | -0.355 | 0.053 | 0.053 | -0.044 | -0.044 | -0.687 | 0.292 | 0.292 | -0.679 | -0.679 | -0.465 | -0.465 | -0.604 | -0.604 | -0.475 | -0.475 | -3.56 | -3.56 | -1.643 | -1.643 | 0.062 | 0.062 | 0.166 | 0.166 |
| Income Tax Expense
| 1.418 | 3.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0.012 | 0 | 0.267 | 0 | -0.004 | 0 | 0.008 | 0 | 1.4 | 0 | 0.006 | 0 | -0.034 | -0.034 | 0.813 | 0.813 | 1.615 | 1.615 | 1.885 | 1.885 | 0.813 | -1.064 | -1.064 | -0.14 | -0.14 | -0.137 | -0.137 | -0.65 | -0.65 | 0.461 | 0.461 | -1.145 | -1.145 | 0.016 | 0.016 | -1.221 | -1.221 | 1.09 | 1.09 |
| Net Income
| 4.266 | -49.049 | -8.215 | -5.278 | -14.897 | -7.949 | -13.874 | -29.716 | -2.98 | -27.152 | -4.289 | -40.151 | -3.746 | -6.523 | -4.199 | -7.666 | -5.422 | -13.091 | -3.389 | -7.63 | -6.158 | -10.586 | -10.107 | -14.689 | -14.689 | -12.738 | -12.738 | 0.648 | 0.648 | -3.403 | -3.403 | -12.863 | 13.244 | 13.244 | -17.245 | -17.245 | -13.59 | -13.59 | -15.905 | -15.905 | -20.56 | -20.56 | -55.269 | -55.269 | -82.72 | -82.72 | 6.984 | 6.984 | 6.118 | 6.118 |
| Net Income Ratio
| 0.088 | -0.859 | -0.528 | -0.18 | -0.614 | -0.202 | -1.049 | -2.306 | -0.309 | -1.464 | -0.175 | -1.976 | -0.167 | -0.198 | -0.532 | -0.558 | -1.413 | -4.298 | -1.706 | -4.939 | -2.007 | -3.285 | -1.44 | -0.514 | -0.514 | -0.379 | -0.379 | 0.015 | 0.015 | -0.098 | -0.098 | -0.734 | 0.318 | 0.318 | -0.673 | -0.673 | -0.46 | -0.46 | -0.581 | -0.581 | -0.486 | -0.486 | -3.488 | -3.488 | -1.643 | -1.643 | 0.075 | 0.075 | 0.059 | 0.059 |
| EPS
| 0.003 | -0.033 | -0.006 | 0 | -0.01 | 0 | -0.01 | 0 | -0.002 | 0 | -0.003 | 0 | -0.003 | 0 | -0.003 | 0 | -0.005 | 0 | -0.004 | 0 | -0.008 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.022 | 0.022 | -0.031 | -0.031 | -0.027 | -0.027 | -0.031 | -0.031 | -0.04 | -0.04 | -0.11 | -0.11 | -0.16 | -0.16 | 0.014 | 0.014 | 0.038 | 0.038 |
| EPS Diluted
| 0.003 | -0.034 | -0.006 | 0 | -0.01 | 0 | -0.01 | 0 | -0.002 | 0 | -0.003 | 0 | -0.003 | 0 | -0.003 | 0 | -0.005 | 0 | -0.004 | 0 | -0.008 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.021 | 0.021 | -0.031 | -0.031 | -0.027 | -0.027 | -0.031 | -0.031 | -0.04 | -0.04 | -0.11 | -0.11 | -0.16 | -0.16 | 0.014 | 0.014 | 0.038 | 0.038 |
| EBITDA
| 5.937 | -16.413 | -2.865 | -9.525 | -3.925 | -8.345 | -17.191 | -30.131 | -4.311 | -26.631 | -3.347 | -40.12 | -3.667 | -5.127 | -4.201 | -7.166 | -5.274 | -13.047 | -3.389 | -6.173 | -6.158 | -10.579 | -10.067 | -13.839 | -13.839 | -10.838 | -10.838 | 3.296 | 3.296 | -0.466 | -0.466 | -12.04 | 24.905 | 24.905 | -16.803 | -16.803 | -14.167 | -14.167 | -20.436 | -20.436 | -17.725 | -17.725 | -50.705 | -50.705 | -80.705 | -80.705 | 0.171 | 0.171 | 16.975 | 16.975 |
| EBITDA Ratio
| 0.122 | -0.287 | -0.184 | -0.325 | -0.162 | -0.212 | -1.299 | -2.338 | -0.447 | -1.436 | -0.137 | -1.974 | -0.163 | -0.156 | -0.532 | -0.522 | -1.375 | -4.283 | -1.706 | -3.995 | -2.007 | -3.282 | -1.434 | -0.484 | -0.484 | -0.322 | -0.322 | 0.077 | 0.077 | -0.013 | -0.013 | -0.687 | 0.598 | 0.598 | -0.656 | -0.656 | -0.48 | -0.48 | -0.746 | -0.746 | -0.419 | -0.419 | -3.2 | -3.2 | -1.603 | -1.603 | 0.002 | 0.002 | 0.164 | 0.164 |