Kwong Man Kee Group Limited
HKEX:8023.HK
0.3 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 2.49 | 2.49 | 3.064 | 5.813 | 3.696 | 0.311 | 9.5 | 5.609 | 3.444 | 0.392 | 4.02 | 3.723 | 4.234 | 5.442 | 11.334 | 4.705 | 5.35 | 3.088 | 0.862 | 0.325 | 0.225 | 3.659 | 3.856 | 2.24 | 1.093 | 5.8 | 0.287 | -0.535 | -3.482 | -0.54 | 2.585 | -1.401 | 7.536 | 2.019 | 5.15 | 3.621 | 3.269 | 3.269 |
Depreciation & Amortization
| 0.921 | 0.921 | 1.623 | 0 | 2.258 | 0 | 0.507 | 0 | 1.291 | 0 | 1.312 | 0 | 1.719 | 0 | 1.733 | 0.897 | 1.773 | 0.897 | 1.814 | 0.747 | 0.747 | 0.747 | 0 | 0.357 | 0.357 | 0.357 | 0 | 0.126 | 0.126 | 0.126 | 0 | 0.144 | 0.144 | 0.144 | 0.123 | 0.123 | 0.123 | 0.123 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.502 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.53 | -2.53 | -2.53 | -2.53 | 0 | 0.237 | 0.237 | 0.237 | 0 | -1.943 | -1.943 | -1.943 | 0 | -4.73 | -4.73 | -4.73 | 0 | -2.408 | -2.408 | -2.408 | 1.788 | 1.788 | 1.788 | 1.788 |
Accounts Receivables
| 1.951 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.547 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.644 | -0.644 | -0.644 | -0.644 | 0 | 0.418 | 0.418 | 0.418 | 0 | -3.034 | -3.034 | -3.034 | 0 | 1 | 1 | 1 | 0 | -0.486 | -0.486 | -0.486 | -0.36 | -0.36 | -0.36 | -0.36 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.886 | -1.886 | -1.886 | -1.886 | 0 | -0.181 | -0.181 | -0.181 | 0 | 1.091 | 1.091 | 1.091 | 0 | -5.73 | -5.73 | -5.73 | 0 | -1.923 | -1.923 | -1.923 | 2.148 | 2.148 | 2.148 | 2.148 |
Other Non Cash Items
| -7.339 | -7.339 | -3.064 | -5.813 | -3.696 | -0.311 | -9.5 | -5.609 | -10.94 | -0.392 | 5.931 | -3.723 | 5.245 | -5.442 | -0.106 | -4.705 | 4.204 | -3.088 | -4.869 | -0.325 | -0.225 | -3.659 | -3.856 | -2.24 | -1.093 | -5.8 | -0.287 | 0.535 | 3.482 | 0.54 | -2.585 | 1.401 | -7.536 | -2.019 | -8.333 | -6.804 | -0.504 | -0.504 |
Operating Cash Flow
| -1.425 | -1.425 | 22.852 | 0 | 15.856 | 0 | 7.975 | 0 | -8.787 | 0 | 8.639 | 0 | 7.761 | 0 | 9.495 | 0.569 | 7.782 | 0.569 | -5.82 | 4.226 | 4.226 | 4.226 | 0 | 0.449 | 0.449 | 0.449 | 0 | -5.713 | -5.713 | -5.713 | 0 | 2.392 | 2.392 | 2.392 | -3.182 | -3.182 | 4.676 | 4.676 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.093 | -0.093 | -1.101 | 0 | -0.051 | 0 | -0.288 | 0 | -0.257 | 0 | -4.045 | 0 | -0.561 | 0 | -0.36 | -0.085 | -0.009 | -0.085 | -0.333 | -0.365 | -0.365 | -0.365 | 0 | -7.548 | -7.548 | -7.548 | 0 | -3.068 | -3.068 | -3.068 | 0 | -0.113 | -0.113 | -0.113 | -0.158 | -0.158 | -0.128 | -0.128 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -2.355 | 0 | -3.935 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.145 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | -1.413 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0.365 | 0.365 | 0.365 | 0 | 7.548 | 7.548 | 7.548 | 0 | 3.068 | 3.068 | 3.068 | 0 | 0.113 | 0.113 | 0.113 | 0.128 | 0.128 | 0.128 | 0.128 |
Investing Cash Flow
| 0.052 | 0.052 | -1.101 | 0 | -2.406 | 0 | -4.223 | 0 | -5.67 | 0 | -4.045 | 0 | -0.561 | 0 | -0.36 | -0.085 | -0.009 | -0.085 | -0.333 | -0.365 | -0.365 | -0.365 | 0 | -7.548 | -7.548 | -7.548 | 0 | -3.068 | -3.068 | -3.068 | 0 | -0.113 | -0.113 | -0.113 | -0.158 | -0.158 | -0.128 | -0.128 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.125 | 16.125 | 16.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.498 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3 | -3 | 0 | 0 | -3 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | -1.05 | -1.05 | -2.631 | -1.05 | -1.569 | -2.1 | -2.1 | -2.1 | 0 | 0 | 0 | 0 | 0 | -0.875 | -0.875 | -0.875 | 0 | -1.625 | -1.625 | -1.625 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.851 | 1.851 | -3.93 | 0 | -6.37 | 0 | 5.649 | 0 | -0.234 | 0 | -0.563 | 0 | -0.673 | 0 | 0 | -0.155 | 0 | -0.155 | -0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.462 | -4.462 | -0.688 | -0.688 |
Financing Cash Flow
| -1.647 | -1.647 | -3.93 | 0 | -9.37 | 0 | 2.659 | 0 | -0.234 | 0 | -0.563 | 0 | -0.673 | 0 | -0.705 | -1.205 | -3.524 | -1.205 | -2.11 | -2.267 | -2.267 | -2.267 | 0 | -0.14 | -0.14 | -0.14 | 0 | 11.507 | 11.507 | 11.507 | 0 | -2.965 | -2.965 | -2.965 | -4.462 | -4.462 | -0.688 | -0.688 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.015 | 0.015 | 0.022 | 0 | -0.008 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | -0.283 | -0.283 | -0.283 | 0 | -0.181 | -0.181 | -0.181 | 0 | 2.962 | 2.962 | 2.962 | 0 | 2.502 | 2.502 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.01 | -3.005 | 17.844 | 0 | 4.072 | 0 | 6.467 | 0 | -14.722 | 0 | 4.04 | 0 | 6.508 | 0 | 8.431 | -1.004 | 13.706 | -1.004 | -8.263 | 1.413 | 1.413 | 1.413 | 0 | -4.277 | -4.277 | -4.277 | 0 | 5.228 | 5.228 | 5.228 | 0 | -0.686 | -0.686 | -0.686 | 3.86 | 3.86 | 3.86 | 3.86 |
Cash At End Of Period
| 46.243 | -3.005 | 52.253 | 0 | 34.41 | 0 | 30.337 | 0 | 23.87 | 0 | 38.592 | 0 | 34.552 | 0 | 28.044 | 4.903 | 19.613 | 4.903 | 15.362 | 5.907 | 5.907 | 5.907 | 0 | 4.494 | 4.494 | 4.494 | 0 | 8.771 | 8.771 | 8.771 | 0 | 3.543 | 3.543 | 3.543 | 4.229 | 4.229 | 4.229 | 4.229 |