Kwong Man Kee Group Limited
HKEX:8023.HK
0.3 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.243 | 46.243 | 52.253 | -38.468 | 34.41 | -30.337 | 30.337 | -23.87 | 23.87 | 38.592 | -34.552 | 34.552 | 28.044 | -19.613 | 19.613 | 15.362 | -23.627 | 23.627 | 14.888 | -17.977 | 17.977 | 28.347 | -35.085 | 35.085 | 5.438 | -14.172 | 14.172 | -16.917 |
Short Term Investments
| 4.306 | 4.306 | 4.021 | 76.936 | 4.058 | 60.674 | 0 | 47.74 | 0 | 0 | 69.104 | 0 | 0 | 39.226 | 0 | 0 | 47.255 | 0 | 0 | 35.954 | 0 | 0 | 70.171 | 0 | 0 | 28.345 | 0 | 33.834 |
Cash and Short Term Investments
| 50.549 | 50.549 | 56.274 | 38.468 | 38.468 | 30.337 | 30.337 | 23.87 | 23.87 | 38.592 | 34.552 | 34.552 | 28.044 | 19.613 | 19.613 | 15.362 | 23.627 | 23.627 | 14.888 | 17.977 | 17.977 | 28.347 | 35.085 | 35.085 | 5.438 | 14.172 | 14.172 | 16.917 |
Net Receivables
| 68.757 | 68.757 | 60.042 | 0 | 71.936 | 0 | 0 | 0 | 51.844 | 44.822 | 0 | 46.219 | 53.565 | 0 | 46.012 | 42.941 | 0 | 40.212 | 41.55 | 0 | 46.365 | 31.083 | 0 | 35.16 | 31.846 | 0 | 18.405 | 0 |
Inventory
| 13.761 | 13.761 | 16.571 | 0 | 14.658 | 0 | 21.189 | 0 | 25.739 | 12.94 | 0 | 10.632 | 10.741 | 0 | 13.912 | 10.136 | 0 | 11.862 | 14.475 | 0 | 13.843 | 6.639 | 0 | 1.86 | 5.712 | 0 | 5.943 | 0 |
Other Current Assets
| 6.014 | 6.014 | 2.581 | 0 | 3.512 | 0 | 2.139 | 0 | 3.556 | 2.245 | 0 | 2.298 | 1.667 | 0 | 1.374 | 1.062 | 0 | 1.271 | 2.475 | 0 | 2.945 | 4.341 | 0 | 1.986 | 13.067 | 0 | 2.135 | 0 |
Total Current Assets
| 139.081 | 139.081 | 135.468 | 38.468 | 128.574 | 30.337 | 128.031 | 23.87 | 105.009 | 98.598 | 34.552 | 93.702 | 94.016 | 19.613 | 80.91 | 69.5 | 23.627 | 76.973 | 73.389 | 17.977 | 81.13 | 70.409 | 35.085 | 72.831 | 56.063 | 14.172 | 40.655 | 16.917 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37.664 | 37.664 | 39.02 | 0 | 38.173 | 0 | 38.167 | 0 | 38.677 | 39.38 | 0 | 36.218 | 36.894 | 0 | 38.267 | 39.881 | 0 | 40.845 | 42.013 | 0 | 40.927 | 33.702 | 0 | 3.695 | 0.725 | 0 | 0.473 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 45.717 | 0 | 50.024 | 0 | 44.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.489 | 4.489 | 3.128 | 0 | 7.544 | 0 | 11.857 | 0 | 6.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.001 | 0 | 0.008 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 |
Other Non-Current Assets
| 0.03 | 0.03 | 4.021 | -38.468 | -45.717 | 0 | -50.024 | -23.87 | -44.792 | 0 | -34.552 | 0 | 0 | -19.613 | 0 | 0 | -23.627 | 0 | 0 | -17.977 | 0.216 | 0 | -35.085 | 8.544 | 0 | -14.172 | 0 | -16.917 |
Total Non-Current Assets
| 42.183 | 42.183 | 46.169 | -38.468 | 45.725 | 0 | 50.025 | -23.87 | 44.793 | 39.381 | -34.552 | 36.22 | 36.896 | -19.613 | 38.267 | 39.881 | -23.627 | 40.845 | 42.013 | -17.977 | 41.143 | 33.702 | -35.085 | 12.24 | 0.725 | -14.172 | 0.482 | -16.917 |
Total Assets
| 181.264 | 181.264 | 181.636 | 0 | 174.298 | 0 | 178.056 | 0 | 149.802 | 137.98 | 0 | 129.922 | 130.912 | 0 | 119.177 | 109.381 | 0 | 117.818 | 115.401 | 0 | 122.273 | 104.111 | 0 | 85.071 | 56.788 | 0 | 41.136 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 23.49 | 23.49 | 26.308 | 0 | 22.004 | 0 | 24.344 | 0 | 22.245 | 12.867 | 0 | 11.361 | 16.241 | 0 | 16.005 | 9.534 | 0 | 16.724 | 16.508 | 0 | 15.999 | 8.993 | 0 | 7.818 | 9.513 | 0 | 9.527 | 0 |
Short Term Debt
| 14.122 | 14.122 | 9.577 | 0 | 12.822 | 0 | 18.478 | 0 | 15.56 | 9.519 | 0 | 9.726 | 10.029 | 0 | 10.721 | 10.675 | 0 | 11.142 | 11.96 | 0 | 11.432 | 11.77 | 0 | 0 | 9.959 | 0 | 0 | 0 |
Tax Payables
| 0.444 | 0 | 4.213 | 0 | 2.558 | 0 | 1.981 | 0 | 1.162 | 2.887 | 0 | 2.395 | 3.478 | 0 | 1.429 | 0.736 | 0 | 0.713 | 0.037 | 0 | 0.194 | 0 | 0 | 0 | 2.301 | 0 | 2.441 | 0 |
Deferred Revenue
| 0 | 0 | 8.413 | 0 | -12.822 | 0 | -18.478 | 0 | -15.56 | -9.519 | 0 | 2.395 | 3.478 | 0 | 1.429 | 0.736 | 0 | 0.713 | 0.037 | 0 | 0.194 | 0 | 0 | 0 | 2.301 | 0 | 0 | 0 |
Other Current Liabilities
| 15.024 | 15.468 | 3.535 | 0 | 16.891 | 0 | 15.57 | 0 | 8.541 | 7.912 | 0 | 3.298 | 4.607 | 0 | 5.818 | 7.271 | 0 | 4.998 | 7.352 | 0 | 11.693 | 7.462 | 0 | 1.12 | 11.025 | 0 | 5.21 | 0 |
Total Current Liabilities
| 53.08 | 53.08 | 52.045 | 0 | 54.275 | 0 | 60.373 | 0 | 47.508 | 33.184 | 0 | 29.176 | 34.356 | 0 | 33.973 | 28.951 | 0 | 34.292 | 35.894 | 0 | 39.318 | 28.225 | 0 | 8.938 | 35.099 | 0 | 17.178 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1.408 | 1.408 | 1.716 | 0 | 1.138 | 0 | 0.459 | 0 | 0.376 | 0.329 | 0 | 0.254 | 0.07 | 0 | 0.083 | 0.668 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.218 | 0 | -0.212 | 0 | -0.168 | 0 | -0.101 | -0.055 | 0 | -0.089 | -0.1 | 0 | -0.127 | -0.08 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.218 | 0 | 0.212 | 0 | 0.168 | 0 | 0.101 | 0.055 | 0 | 0.089 | 0.1 | 0 | 0.127 | 0.08 | 0 | 0.049 | 0.315 | 0 | 0.206 | 0.03 | 0 | 0.03 | 0.046 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.323 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.73 | 1.73 | 1.934 | 0 | 1.35 | 0 | 0.627 | 0 | 0.477 | 0.384 | 0 | 0.343 | 0.17 | 0 | 0.21 | 0.748 | 0 | 0.464 | 0.315 | 0 | 0.206 | 0.03 | 0 | 0.03 | 0.046 | 0 | 0 | 0 |
Total Liabilities
| 54.81 | 54.81 | 53.979 | 0 | 55.625 | 0 | 61 | 0 | 47.985 | 33.568 | 0 | 29.519 | 34.526 | 0 | 34.184 | 29.7 | 0 | 34.756 | 36.209 | 0 | 39.523 | 28.255 | 0 | 8.968 | 35.145 | 0 | 17.178 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 109.435 | 0 | 108.427 | 0 | 93.318 | 95.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.974 | 5.974 | 6 | 0 | 6 | 0 | 6 | 0 | 6 | 6 | 0 | 6 | 6 | 0 | 6 | 6 | 0 | 6 | 6 | 0 | 6 | 6 | 0 | 6 | 0 | 0 | 0.078 | 0 |
Retained Earnings
| 58.81 | 58.81 | 59.829 | 0 | 50.952 | 0 | 49.944 | 0 | 34.835 | 37.391 | 0 | 33.371 | 29.137 | 0 | 17.804 | 12.453 | 0 | 15.794 | 11.909 | 0 | 15.467 | 8.573 | 0 | 8.82 | 12.842 | 0 | 15.158 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.012 | -0.012 | 8.777 | 118.253 | 8.818 | 0 | 8.806 | 102.104 | 8.786 | 8.794 | 100.643 | -8.53 | 8.8 | 85.086 | -6.812 | 8.797 | 83.077 | -7.426 | 0 | 82.75 | -4.44 | 0 | 76.103 | -3.172 | 0 | 23.958 | -2.669 | 13.662 |
Other Total Stockholders Equity
| 60.312 | 60.312 | 61.283 | 0.421 | 52.483 | 0 | -155.571 | -0.288 | 52.483 | -130.466 | -0.241 | 61.283 | 61.283 | -0.092 | 61.283 | 61.283 | -0.015 | 61.283 | 61.283 | 0 | 61.283 | 61.283 | 0 | 61.283 | 0 | 0 | 8.8 | 0 |
Total Shareholders Equity
| 125.084 | 125.084 | 127.089 | 118.674 | 118.253 | 117.056 | 117.233 | 101.816 | 102.104 | 104.669 | 100.402 | 100.643 | 96.42 | 84.993 | 85.086 | 79.733 | 83.061 | 83.077 | 79.193 | 82.75 | 82.75 | 75.856 | 76.103 | 76.103 | 21.643 | 23.958 | 23.958 | 13.662 |
Total Equity
| 126.454 | 126.454 | 127.657 | 118.674 | 118.674 | 117.056 | 117.056 | 101.816 | 101.816 | 104.411 | 100.402 | 100.402 | 96.387 | 84.993 | 84.993 | 79.682 | 83.061 | 83.061 | 79.193 | 82.75 | 82.75 | 75.856 | 76.103 | 76.103 | 21.643 | 23.958 | 23.958 | 13.662 |
Total Liabilities & Shareholders Equity
| 181.264 | 181.264 | 181.636 | 118.674 | 174.298 | 0 | 178.056 | 101.816 | 149.802 | 137.98 | 100.402 | 129.922 | 130.912 | 84.993 | 119.177 | 109.381 | 83.061 | 117.818 | 115.401 | 82.75 | 122.273 | 104.111 | 76.103 | 85.071 | 56.788 | 23.958 | 41.136 | 13.662 |