Sankyo Seiko Co., Ltd.
TSE:8018.T
613 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,900 | 5,870 | 5,438 | 5,515 | 4,448 | 5,652 | 5,094 | 5,375 | 3,345 | 4,874 | 4,372 | 4,446 | 3,222 | 4,543 | 4,331 | 4,864 | 3,429 | 5,251 | 6,243 | 6,835 | 5,027 | 7,126 | 7,313 | 7,124 | 5,788 | 7,333 | 7,951 | 7,456 | 5,746 | 7,315 | 7,650 | 7,927 | 6,043 | 8,215 | 9,126 | 8,802 | 7,101 | 9,382 | 10,682 | 10,313 | 7,822 | 10,090 | 11,228 | 10,303 | 8,838 | 7,836 | 10,894 | 10,565 | 7,800 | 10,196 | 10,776 | 10,352 | 7,476 | 9,283 | 10,925 | 10,226 | 7,751 | 9,868 | 10,750 | 10,025 | 7,284 | 10,151 | 11,827 | 11,798 |
Cost of Revenue
| 2,563 | 3,283 | 2,778 | 3,099 | 2,255 | 3,407 | 2,724 | 3,353 | 1,866 | 3,181 | 2,577 | 2,655 | 1,854 | 2,947 | 2,198 | 2,757 | 2,102 | 4,531 | 3,526 | 4,254 | 2,990 | 4,587 | 4,147 | 4,588 | 3,440 | 4,626 | 4,284 | 4,730 | 3,248 | 4,375 | 4,063 | 4,960 | 3,381 | 5,312 | 4,833 | 5,260 | 4,044 | 5,573 | 6,000 | 6,296 | 4,523 | 6,101 | 6,207 | 6,648 | 5,221 | 5,245 | 6,201 | 6,622 | 4,386 | 6,375 | 5,826 | 6,472 | 4,207 | 6,168 | 5,776 | 6,417 | 4,272 | 6,628 | 5,771 | 6,404 | 4,054 | 7,155 | 6,329 | 7,941 |
Gross Profit
| 2,337 | 2,587 | 2,660 | 2,416 | 2,193 | 2,245 | 2,370 | 2,022 | 1,479 | 1,693 | 1,795 | 1,791 | 1,368 | 1,596 | 2,133 | 2,107 | 1,327 | 720 | 2,717 | 2,581 | 2,037 | 2,539 | 3,166 | 2,536 | 2,348 | 2,707 | 3,667 | 2,726 | 2,498 | 2,940 | 3,587 | 2,967 | 2,662 | 2,903 | 4,293 | 3,542 | 3,057 | 3,809 | 4,682 | 4,017 | 3,299 | 3,989 | 5,021 | 3,655 | 3,617 | 2,591 | 4,693 | 3,943 | 3,414 | 3,821 | 4,950 | 3,880 | 3,269 | 3,115 | 5,149 | 3,809 | 3,479 | 3,240 | 4,979 | 3,621 | 3,230 | 2,996 | 5,498 | 3,857 |
Gross Profit Ratio
| 0.477 | 0.441 | 0.489 | 0.438 | 0.493 | 0.397 | 0.465 | 0.376 | 0.442 | 0.347 | 0.411 | 0.403 | 0.425 | 0.351 | 0.492 | 0.433 | 0.387 | 0.137 | 0.435 | 0.378 | 0.405 | 0.356 | 0.433 | 0.356 | 0.406 | 0.369 | 0.461 | 0.366 | 0.435 | 0.402 | 0.469 | 0.374 | 0.441 | 0.353 | 0.47 | 0.402 | 0.431 | 0.406 | 0.438 | 0.39 | 0.422 | 0.395 | 0.447 | 0.355 | 0.409 | 0.331 | 0.431 | 0.373 | 0.438 | 0.375 | 0.459 | 0.375 | 0.437 | 0.336 | 0.471 | 0.372 | 0.449 | 0.328 | 0.463 | 0.361 | 0.443 | 0.295 | 0.465 | 0.327 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -310 | 0 | 0 | 0 | -413 | 0 | 0 | 0 | -946 | 0 | 0 | 0 | -1,101 | 0 | 0 | 0 | -1,555 | 0 | 0 | 0 | -5,706 | 2,202 | 0 | 0 | -1,137 | 0 | 0 | 0 | -1,597 | 0 | 0 | 0 | -1,521 | 0 | 0 | 0 | -2,416 | 0 | 0 | 0 | -2,560 | 0 | 0 | 0 | -2,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,544 | 0 | 0 | 0 | 2,245 | 0 | 0 | 0 | 1,948 | 0 | 0 | 0 | 1,924 | 0 | 0 | 0 | 2,805 | 0 | 0 | 0 | 3,196 | 0 | 0 | 0 | 3,285 | 0 | 0 | 0 | 3,658 | 0 | 0 | 0 | 4,309 | 0 | 0 | 0 | 4,896 | 0 | 0 | 0 | 5,310 | 0 | 0 | 0 | 5,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,952 | 2,234 | 1,884 | 1,655 | 1,609 | 1,832 | 1,580 | 1,245 | 1,221 | 1,002 | 1,266 | 1,175 | 1,117 | 823 | 1,259 | 1,347 | 1,205 | 1,250 | 2,043 | 1,896 | 1,900 | -4,686 | 2,202 | 1,961 | 2,040 | 2,148 | 2,294 | 2,209 | 2,415 | 2,061 | 2,633 | 2,357 | 2,619 | 2,788 | 2,989 | 2,852 | 2,959 | 2,480 | 3,284 | 3,171 | 3,088 | 2,750 | 3,549 | 3,020 | 3,205 | 2,938 | 3,384 | 2,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 31 | 13 | -1 | 8 | 13 | -2 | 15 | 15 | 8 | 5 | 28 | 23 | -70 | 47 | 113 | 68 | -15 | -14 | -3 | 14 | 33 | 10 | -13 | 10 | -401 | 232 | -1 | 240 | 95 | 230 | -3 | 217 | -44 | 191 | 48 | 216 | 36 | 185 | 75 | 229 | 40 | 145 | 68 | 181 | -22 | 150 | -8 | 151 | 11 | 139 | -4 | 217 | -6 | 107 | 6 | 188 | -11 | 143 | 39 | 158 | 27 | 133 | -112 |
Operating Expenses
| 1,856 | 2,234 | 1,884 | 1,655 | 1,609 | 1,823 | 1,580 | 1,245 | 1,221 | 1,339 | 1,266 | 1,175 | 1,117 | 1,388 | 1,259 | 1,347 | 1,205 | 2,113 | 2,043 | 1,896 | 1,900 | 2,482 | 2,202 | 1,961 | 2,040 | 2,502 | 2,294 | 2,209 | 2,415 | 1,012 | 2,633 | 2,357 | 2,619 | 1,459 | 2,989 | 2,852 | 2,959 | -91 | 3,284 | 3,171 | 3,089 | 254 | 3,549 | 3,023 | 3,220 | 499 | 3,385 | 2,932 | 3,180 | 547 | 3,342 | 3,028 | 3,115 | 216 | 3,425 | 3,043 | 3,222 | 135 | 3,309 | 3,212 | 3,257 | -99 | 4,183 | 3,874 |
Operating Income
| 385 | 353 | 776 | 762 | 582 | 412 | 791 | 776 | 258 | 349 | 528 | 617 | 249 | 202 | 872 | 761 | 121 | -1,399 | 674 | 685 | 136 | 49 | 964 | 575 | 306 | 198 | 1,374 | 516 | 82 | 317 | 954 | 610 | 42 | -373 | 1,305 | 689 | 97 | 805 | 1,398 | 846 | 209 | 711 | 1,473 | 631 | 397 | -772 | 1,308 | 1,011 | 233 | 311 | 1,608 | 851 | 154 | -147 | 1,722 | 765 | 255 | -243 | 1,669 | 408 | -27 | -669 | 1,314 | -17 |
Operating Income Ratio
| 0.079 | 0.06 | 0.143 | 0.138 | 0.131 | 0.073 | 0.155 | 0.144 | 0.077 | 0.072 | 0.121 | 0.139 | 0.077 | 0.044 | 0.201 | 0.156 | 0.035 | -0.266 | 0.108 | 0.1 | 0.027 | 0.007 | 0.132 | 0.081 | 0.053 | 0.027 | 0.173 | 0.069 | 0.014 | 0.043 | 0.125 | 0.077 | 0.007 | -0.045 | 0.143 | 0.078 | 0.014 | 0.086 | 0.131 | 0.082 | 0.027 | 0.07 | 0.131 | 0.061 | 0.045 | -0.099 | 0.12 | 0.096 | 0.03 | 0.031 | 0.149 | 0.082 | 0.021 | -0.016 | 0.158 | 0.075 | 0.033 | -0.025 | 0.155 | 0.041 | -0.004 | -0.066 | 0.111 | -0.001 |
Total Other Income Expenses Net
| 477 | 792 | -253 | 53 | 349 | -75 | 307 | 50 | 355 | -51 | 316 | 391 | 415 | 76 | 337 | -1,614 | 756 | -729 | 3,406 | -24 | 253 | -79 | 281 | -18 | 265 | 23 | 146 | -37 | 255 | -1,594 | 220 | -7 | 167 | -1,359 | 166 | -67 | 208 | -3,039 | 202 | 72 | 204 | -3,049 | 95 | 1 | 336 | -2,864 | 170 | -97 | 22 | -3,002 | 101 | -125 | 161 | -3,217 | 63 | -55 | 68 | -3,405 | -96 | 436 | 92 | -3,505 | -426 | -247 |
Income Before Tax
| 862 | 1,145 | 523 | 815 | 935 | 337 | 1,098 | 826 | 614 | 320 | 845 | 1,006 | 665 | 285 | 1,210 | -854 | 878 | -2,122 | 4,080 | 662 | 389 | -22 | 1,245 | 557 | 572 | 228 | 1,519 | 480 | 338 | 334 | 1,174 | 603 | 210 | 85 | 1,470 | 623 | 306 | 861 | 1,600 | 918 | 414 | 686 | 1,567 | 632 | 733 | -772 | 1,478 | 914 | 256 | 272 | 1,709 | 727 | 315 | -318 | 1,787 | 711 | 325 | -300 | 1,574 | 845 | 65 | -410 | 889 | -264 |
Income Before Tax Ratio
| 0.176 | 0.195 | 0.096 | 0.148 | 0.21 | 0.06 | 0.216 | 0.154 | 0.184 | 0.066 | 0.193 | 0.226 | 0.206 | 0.063 | 0.279 | -0.176 | 0.256 | -0.404 | 0.654 | 0.097 | 0.077 | -0.003 | 0.17 | 0.078 | 0.099 | 0.031 | 0.191 | 0.064 | 0.059 | 0.046 | 0.153 | 0.076 | 0.035 | 0.01 | 0.161 | 0.071 | 0.043 | 0.092 | 0.15 | 0.089 | 0.053 | 0.068 | 0.14 | 0.061 | 0.083 | -0.099 | 0.136 | 0.087 | 0.033 | 0.027 | 0.159 | 0.07 | 0.042 | -0.034 | 0.164 | 0.07 | 0.042 | -0.03 | 0.146 | 0.084 | 0.009 | -0.04 | 0.075 | -0.022 |
Income Tax Expense
| 194 | 397 | 295 | 239 | 241 | 106 | 260 | 155 | 129 | 125 | 115 | 409 | 27 | 50 | 282 | -238 | 269 | -1,496 | 1,239 | 113 | 134 | 99 | 321 | 86 | 150 | 89 | 407 | 129 | 99 | 77 | 172 | 97 | 123 | 162 | 430 | 147 | 157 | -195 | 394 | 190 | 177 | 260 | 437 | 206 | 259 | 82 | 535 | 214 | 191 | 385 | 416 | 168 | 222 | 88 | 533 | 115 | 185 | 248 | 445 | 286 | 213 | 153 | 474 | 135 |
Net Income
| 664 | 743 | 223 | 573 | 688 | 227 | 833 | 666 | 480 | 190 | 725 | 591 | 631 | 229 | 930 | -628 | 611 | -629 | 2,836 | 543 | 250 | -124 | 922 | 467 | 418 | 134 | 1,111 | 348 | 235 | 254 | 997 | 503 | 83 | -85 | 1,036 | 472 | 146 | 1,048 | 1,202 | 724 | 234 | 423 | 1,127 | 421 | 471 | -858 | 937 | 698 | 60 | -116 | 1,281 | 559 | 84 | -410 | 1,250 | 588 | 136 | -553 | 1,127 | 553 | -151 | -567 | 410 | -405 |
Net Income Ratio
| 0.136 | 0.127 | 0.041 | 0.104 | 0.155 | 0.04 | 0.164 | 0.124 | 0.143 | 0.039 | 0.166 | 0.133 | 0.196 | 0.05 | 0.215 | -0.129 | 0.178 | -0.12 | 0.454 | 0.079 | 0.05 | -0.017 | 0.126 | 0.066 | 0.072 | 0.018 | 0.14 | 0.047 | 0.041 | 0.035 | 0.13 | 0.063 | 0.014 | -0.01 | 0.114 | 0.054 | 0.021 | 0.112 | 0.113 | 0.07 | 0.03 | 0.042 | 0.1 | 0.041 | 0.053 | -0.109 | 0.086 | 0.066 | 0.008 | -0.011 | 0.119 | 0.054 | 0.011 | -0.044 | 0.114 | 0.058 | 0.018 | -0.056 | 0.105 | 0.055 | -0.021 | -0.056 | 0.035 | -0.034 |
EPS
| 16.65 | 18.58 | 5.59 | 14.37 | 16.9 | 5.46 | 20.03 | 15.86 | 10.79 | 4.38 | 16.76 | 13.57 | 14.44 | 5.24 | 21.28 | -14.37 | 13.99 | -14.39 | 64.89 | 12.35 | 5.7 | -2.82 | 20.96 | 10.32 | 9.25 | 2.96 | 24.55 | 7.69 | 5.2 | 5.61 | 22.03 | 11.11 | 1.84 | -1.88 | 22.89 | 10.43 | 3.23 | 23.15 | 26.56 | 16 | 5.18 | 9.35 | 24.9 | 9.3 | 10.41 | -18.96 | 20.7 | 15.42 | 1.34 | -2.56 | 28.3 | 12.35 | 1.86 | -9.06 | 27.62 | 12.99 | 3.02 | -12.22 | 23.43 | 11.5 | -3.14 | -11.79 | 8.53 | -8.42 |
EPS Diluted
| 16.65 | 18.58 | 5.59 | 14.37 | 16.9 | 5.46 | 20.03 | 15.86 | 10.79 | 4.27 | 16.76 | 13.57 | 14.44 | 5.24 | 21.28 | -14.37 | 13.99 | -14.39 | 64.89 | 12.35 | 5.7 | -2.82 | 20.96 | 10.32 | 9.25 | 2.96 | 24.55 | 7.69 | 5.2 | 5.61 | 22.03 | 11.11 | 1.84 | -1.88 | 22.89 | 10.43 | 3.23 | 23.15 | 26.56 | 16 | 5.18 | 9.35 | 24.9 | 9.3 | 10.41 | -18.96 | 20.7 | 15.42 | 1.34 | -2.56 | 28.3 | 12.35 | 1.86 | -9.06 | 27.62 | 12.99 | 3.02 | -12.22 | 23.43 | 11.5 | -3.14 | -11.79 | 8.53 | -8.42 |
EBITDA
| 641.25 | 633 | 1,160 | 824 | 944 | 418 | 1,092 | 829 | 602 | 375 | 813 | 662 | 526 | 141 | 1,155 | 867 | 464 | -1,378 | 959 | 684 | 407 | 76 | 1,243 | 562 | 577 | 233 | 1,615 | 506 | 314 | 2,067 | 1,227 | 615 | 224 | 1,400 | 1,518 | 640 | 322 | 3,976 | 1,603 | 939 | 436 | 3,775 | 1,598 | 665 | 618 | 2,123 | 1,496 | 982 | 370 | 3,304 | 1,787 | 813 | 349 | 3,136 | 2,051 | 921 | 584 | 3,338 | 2,096 | 605 | 359 | 3,515 | 1,598 | -104 |
EBITDA Ratio
| 0.131 | 0.108 | 0.213 | 0.149 | 0.212 | 0.074 | 0.214 | 0.154 | 0.18 | 0.077 | 0.186 | 0.149 | 0.163 | 0.031 | 0.267 | 0.178 | 0.135 | -0.262 | 0.154 | 0.1 | 0.081 | 0.011 | 0.17 | 0.079 | 0.1 | 0.032 | 0.203 | 0.068 | 0.055 | 0.283 | 0.16 | 0.078 | 0.037 | 0.17 | 0.166 | 0.073 | 0.045 | 0.424 | 0.15 | 0.091 | 0.056 | 0.374 | 0.142 | 0.065 | 0.07 | 0.271 | 0.137 | 0.093 | 0.047 | 0.324 | 0.166 | 0.079 | 0.047 | 0.338 | 0.188 | 0.09 | 0.075 | 0.338 | 0.195 | 0.06 | 0.049 | 0.346 | 0.135 | -0.009 |