Toyota Tsusho Corporation
TSE:8015.T
2560.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 878,705 | 771,613 | 653,013 | 677,478 | 496,372 | 465,861 | 423,426 | 426,208 | 408,310 | 499,190 | 412,089 | 391,409 | 354,811 | 252,768 | 170,714 | 242,537 | 174,916 | 126,872 | 75,032 | 69,548 | 67,704 | 61,666 | 56,674 |
Short Term Investments
| 108,391 | 125,913 | 154,700 | 139,373 | 147,467 | 60,525 | 67,919 | 69,948 | -35,483 | -47,565 | -29,658 | -17,540 | 10,000 | -8,627 | -9,497 | -14,775 | 11,919 | 12,175 | 3,492 | 53,371 | 4,302 | 3,408 | 1,163 |
Cash and Short Term Investments
| 878,705 | 897,526 | 807,713 | 816,851 | 643,839 | 526,386 | 491,345 | 496,156 | 408,310 | 499,190 | 412,089 | 391,409 | 364,811 | 252,768 | 170,714 | 242,537 | 174,916 | 126,872 | 75,032 | 69,548 | 67,704 | 61,666 | 57,837 |
Net Receivables
| 1,797,818 | 1,730,426 | 1,801,360 | 1,405,740 | 1,255,416 | 1,397,937 | 1,354,478 | 1,337,373 | 1,209,937 | 1,362,200 | 1,283,642 | 1,123,660 | 1,070,230 | 914,804 | 899,065 | 712,104 | 1,134,216 | 1,045,480 | 689,430 | 536,479 | 458,323 | 440,253 | 409,116 |
Inventory
| 1,203,659 | 1,227,393 | 1,161,022 | 840,709 | 783,606 | 745,157 | 656,149 | 603,891 | 580,051 | 683,392 | 628,758 | 593,155 | 406,546 | 379,116 | 386,019 | 426,391 | 444,155 | 381,135 | 276,346 | 205,179 | 169,274 | 168,696 | 176,172 |
Other Current Assets
| 316,391 | 213,411 | 188,292 | 159,700 | 135,432 | 133,766 | 115,014 | 108,594 | 227,596 | 224,427 | 196,396 | 185,927 | 135,387 | 126,257 | 98,503 | 79,096 | 132,209 | 105,950 | 66,176 | 51,271 | 47,027 | 35,825 | 27,184 |
Total Current Assets
| 4,196,573 | 4,068,756 | 3,958,387 | 3,223,000 | 2,818,293 | 2,803,246 | 2,616,986 | 2,546,014 | 2,425,894 | 2,769,209 | 2,520,885 | 2,294,151 | 1,976,974 | 1,672,945 | 1,554,301 | 1,460,128 | 1,885,496 | 1,659,437 | 1,106,984 | 862,477 | 742,328 | 706,440 | 670,309 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,139,178 | 1,004,064 | 941,880 | 840,629 | 780,826 | 612,587 | 590,324 | 595,516 | 598,286 | 583,819 | 504,104 | 445,370 | 353,041 | 272,513 | 238,941 | 224,733 | 202,101 | 204,576 | 126,757 | 109,011 | 103,489 | 103,873 | 102,162 |
Goodwill
| 157,194 | 112,760 | 82,012 | 76,956 | 73,556 | 69,238 | 70,828 | 77,730 | 135,948 | 170,647 | 202,858 | 256,957 | 78,005 | 74,985 | 90,202 | 103,423 | 118,358 | 132,882 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 275,042 | 184,001 | 182,155 | 162,540 | 161,107 | 157,278 | 166,694 | 190,047 | 137,849 | 229,745 | 226,642 | 107,772 | 34,553 | 20,451 | 19,207 | 15,055 | 13,321 | 12,776 | 14,655 | 14,823 | 11,352 | 10,224 | 6,976 |
Goodwill and Intangible Assets
| 275,042 | 184,001 | 182,155 | 162,540 | 161,107 | 157,278 | 166,694 | 190,047 | 273,797 | 400,392 | 429,500 | 364,729 | 112,558 | 95,436 | 109,409 | 118,478 | 131,679 | 145,658 | 14,655 | 14,823 | 11,352 | 10,224 | 6,976 |
Long Term Investments
| 1,325,640 | 1,083,404 | 1,033,625 | 982,060 | 765,535 | 852,376 | 767,978 | 699,078 | 566,422 | 680,561 | 555,705 | 446,517 | 337,250 | 365,459 | 335,686 | 282,280 | 336,630 | 395,235 | 321,212 | 83,295 | 156,843 | 127,416 | 137,777 |
Tax Assets
| 49,823 | 36,835 | 27,073 | 19,770 | 19,443 | 15,973 | 24,559 | 26,473 | 22,833 | 19,533 | 15,705 | 14,374 | 9,936 | 6,621 | 13,975 | 26,923 | 4,720 | 7,746 | 1,896 | 1,910 | 1,609 | 6,794 | 2,719 |
Other Non-Current Assets
| 73,738 | 0 | 0 | 0 | 0 | 0 | 143,498 | 154,931 | 64,864 | 80,177 | 46,825 | 27,223 | 47,669 | 23,274 | 22,235 | 17,547 | 42,581 | 49,577 | 31,198 | 126,878 | 16,981 | 5,652 | 2,111 |
Total Non-Current Assets
| 2,863,421 | 2,308,304 | 2,184,733 | 2,004,999 | 1,726,911 | 1,638,214 | 1,693,053 | 1,666,045 | 1,526,202 | 1,764,482 | 1,551,839 | 1,298,213 | 860,454 | 763,303 | 720,246 | 669,961 | 717,711 | 802,792 | 495,718 | 335,917 | 290,274 | 253,959 | 251,745 |
Total Assets
| 7,059,994 | 6,377,064 | 6,143,125 | 5,227,999 | 4,545,210 | 4,441,464 | 4,310,043 | 4,212,064 | 3,952,100 | 4,533,691 | 4,072,726 | 3,592,367 | 2,837,428 | 2,436,248 | 2,274,547 | 2,130,089 | 2,603,207 | 2,462,229 | 1,602,702 | 1,198,394 | 1,032,602 | 960,399 | 922,054 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1,612,609 | 1,636,877 | 1,704,376 | 1,318,252 | 1,140,522 | 1,199,839 | 1,098,589 | 1,053,646 | 867,302 | 969,099 | 950,852 | 876,595 | 800,067 | 713,395 | 681,456 | 492,678 | 906,982 | 791,771 | 536,029 | 410,881 | 356,360 | 320,919 | 305,786 |
Short Term Debt
| 657,677 | 746,668 | 740,936 | 571,542 | 502,985 | 509,924 | 543,406 | 536,120 | 537,662 | 758,411 | 680,314 | 589,317 | 486,689 | 377,938 | 281,676 | 355,098 | 333,853 | 307,941 | 308,613 | 217,439 | 220,801 | 243,936 | 242,529 |
Tax Payables
| 57,108 | 49,129 | 31,551 | 24,677 | 22,764 | 24,627 | 30,102 | 26,011 | 27,210 | 26,806 | 33,099 | 30,153 | 17,036 | 13,604 | 11,743 | 12,943 | 16,449 | 13,031 | 22,262 | 12,361 | 6,511 | 7,015 | 9,619 |
Deferred Revenue
| 57,108 | 81,355 | 107,886 | 101,272 | 71,712 | 46,530 | 53,976 | 61,704 | 34,360 | 35,152 | 40,311 | 35,440 | 21,464 | 18,137 | 13,217 | 14,310 | 16,470 | 14,921 | 23,101 | 12,651 | 6,661 | 7,129 | 9,734 |
Other Current Liabilities
| 268,213 | 211,875 | 173,085 | 157,654 | 163,061 | 133,764 | 128,819 | 118,001 | 297,867 | 299,065 | 263,855 | 263,720 | 178,986 | 165,651 | 158,546 | 183,002 | 222,189 | 184,283 | 151,474 | 108,281 | 87,333 | 68,238 | 62,122 |
Total Current Liabilities
| 2,595,607 | 2,676,775 | 2,726,283 | 2,148,720 | 1,878,280 | 1,890,057 | 1,824,790 | 1,769,471 | 1,737,191 | 2,061,727 | 1,935,332 | 1,765,072 | 1,487,206 | 1,275,121 | 1,134,895 | 1,045,088 | 1,479,494 | 1,298,916 | 1,019,217 | 749,252 | 671,155 | 640,222 | 620,171 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,361,558 | 1,275,032 | 1,115,728 | 1,071,951 | 1,020,322 | 993,122 | 927,373 | 1,032,038 | 973,434 | 974,337 | 820,748 | 800,718 | 540,259 | 456,196 | 452,104 | 461,359 | 441,314 | 496,512 | 200,284 | 171,894 | 151,056 | 146,699 | 138,707 |
Deferred Revenue Non-Current
| 111,981 | 209,594 | 194,043 | 197,173 | 198,163 | 91,226 | 88,854 | 82,678 | 40,250 | 39,411 | 37,480 | 28,301 | 21,296 | 21,633 | 21,263 | 20,276 | 18,347 | 12,965 | 1,839 | 1,671 | 1,538 | 1,586 | 2,605 |
Deferred Tax Liabilities Non-Current
| 202,353 | 121,068 | 113,279 | 116,051 | 47,081 | 63,661 | 92,846 | 86,930 | 85,631 | 101,102 | 80,604 | 33,815 | 19,553 | 5,286 | 7,801 | 7,814 | 15,527 | 4,943 | 30,387 | 13,065 | 6,866 | 1,851 | 562 |
Other Non-Current Liabilities
| 168,381 | 26,067 | 50,933 | 36,089 | 28,873 | 13,783 | 13,994 | 17,435 | 59,817 | 52,633 | 42,484 | 44,419 | 17,367 | 10,634 | 8,269 | 8,556 | 8,794 | 22,354 | 19,679 | 13,022 | 3,839 | 2,523 | 2,232 |
Total Non-Current Liabilities
| 1,844,273 | 1,631,761 | 1,473,983 | 1,421,264 | 1,294,439 | 1,161,792 | 1,123,067 | 1,219,081 | 1,159,132 | 1,167,483 | 981,316 | 907,253 | 598,475 | 493,749 | 489,437 | 498,005 | 483,982 | 536,774 | 252,189 | 199,652 | 163,299 | 152,659 | 144,106 |
Total Liabilities
| 4,439,880 | 4,308,536 | 4,200,266 | 3,569,984 | 3,172,719 | 3,051,849 | 2,947,857 | 2,988,552 | 2,896,323 | 3,229,210 | 2,916,648 | 2,672,325 | 2,085,681 | 1,768,870 | 1,624,332 | 1,543,093 | 1,963,476 | 1,835,690 | 1,271,406 | 948,904 | 834,454 | 792,881 | 764,277 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 1,631,614 | 1,517,568 | 1,333,630 | 1,236,437 | 1,145,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 64,936 | 26,749 | 26,749 | 26,749 | 26,749 | 26,749 |
Retained Earnings
| 1,820,019 | 1,526,615 | 1,300,352 | 1,125,326 | 1,025,429 | 933,159 | 832,495 | 727,644 | 562,417 | 628,399 | 584,591 | 531,049 | 483,255 | 431,126 | 386,084 | 365,130 | 334,950 | 275,466 | 206,680 | 165,020 | 129,162 | 111,740 | 95,297 |
Accumulated Other Comprehensive Income/Loss
| 542,829 | 282,713 | 217,443 | 136,027 | -39,802 | 50,395 | 129,944 | 111,084 | 100,630 | 281,140 | 173,312 | 15,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39,347 | -1,591,551 | -1,365,288 | -1,190,262 | -1,090,365 | -998,095 | 147,343 | 146,955 | 160,691 | 151,162 | 150,271 | 149,193 | 93,594 | 100,841 | 135,435 | 101,942 | 186,571 | 238,662 | 80,890 | 45,363 | 32,874 | 21,003 | 28,634 |
Total Shareholders Equity
| 2,467,131 | 1,914,327 | 1,735,011 | 1,469,657 | 1,196,635 | 1,195,826 | 1,174,718 | 1,050,619 | 888,674 | 1,125,637 | 973,110 | 761,126 | 641,785 | 596,903 | 586,455 | 532,008 | 586,457 | 579,064 | 314,319 | 237,132 | 188,785 | 159,492 | 150,680 |
Total Equity
| 2,620,110 | 2,068,528 | 1,942,859 | 1,658,015 | 1,372,491 | 1,389,615 | 1,362,186 | 1,223,512 | 1,055,777 | 1,304,481 | 1,156,078 | 920,042 | 751,747 | 667,378 | 650,215 | 586,996 | 639,731 | 626,539 | 331,296 | 249,490 | 198,148 | 167,518 | 157,777 |
Total Liabilities & Shareholders Equity
| 7,059,990 | 6,377,064 | 6,143,125 | 5,227,999 | 4,545,210 | 4,441,464 | 4,310,043 | 4,212,064 | 3,952,100 | 4,533,691 | 4,072,726 | 3,592,367 | 2,837,428 | 2,436,248 | 2,274,547 | 2,130,089 | 2,603,207 | 2,462,229 | 1,602,702 | 1,198,394 | 1,032,602 | 960,399 | 922,054 |