Naigai Co.,Ltd.

TSE:8013.T

234 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 3,3563,9524,1315,4533,8114,6294,2393,8472,9643,1432,6533,8353,3183,7284,0085,856
Short Term Investments 16-231-233-237-220-22464264228-207-205-197003000
Cash and Short Term Investments 3,3723,9524,1315,4533,8114,6294,2393,8472,9643,1432,6533,8353,3183,7284,3085,856
Net Receivables 2,4212,1662,7912,0643,1603,6643,5803,5863,8383,6773,6143,1473,2612,7763,0143,259
Inventory 1,9631,7811,9091,6562,8352,9942,5382,7833,1133,2283,2942,8482,9962,6392,3061,934
Other Current Assets 731813438253383299310274324404306367323318490573
Total Current Assets 8,4878,7129,2699,42610,18911,58610,66710,49010,23910,4529,86710,1979,8989,46110,11811,622
Non-Current Assets:
Property, Plant & Equipment, Net 197206316265328268237268279222240245209204237246
Goodwill 0000000000000214365
Intangible Assets 1139101941311151168317325433435729117911512
Goodwill and Intangible Assets 1139101941311151168317325433435729120015877
Long Term Investments 2,2652,3952,0201,9852,1762,7563,2843,0192,8723,2322,9512,366001,7840
Tax Assets 21322-220-3,284-3,019-2,872-3,232-2,951-2,366003280
Other Non-Current Assets 232-21-202243,4953,2223,0913,2412,9632,3782,0952,2642602,545
Total Non-Current Assets 2,7072,6392,4412,3442,6373,1433,8483,5733,5433,7173,5372,9802,5952,6682,7672,868
Total Assets 11,19411,35311,71211,77312,82914,73114,51514,06413,78214,16913,40413,17712,49312,12912,88514,490
Liabilities & Equity:
Current Liabilities:
Account Payables 1,6614256233468251,1268485503891,3611,1242,0752,4402,1312,7033,101
Short Term Debt 1,1801,2771,1342,0342363033394954976236941,2921,2451,120555702
Tax Payables 191655125596896952493433394739208
Deferred Revenue 194048339091,1141,1311,1261,6501,644586633657667652666745
Other Current Liabilities 1,0672,0568934998131,1369258208871,15995017242078104
Total Current Liabilities 3,9274,1623,4833,7882,9883,6963,2383,5153,4173,7293,4014,0414,3763,9234,0024,652
Non-Current Liabilities:
Long Term Debt 522561300300003510523528530025014620400
Deferred Revenue Non-Current 0585818838001,0741,0791,1151,0861,04898392686800
Deferred Tax Liabilities Non-Current 3361966785106239366307314371265145102146143144
Other Non-Current Liabilities 6126680671,0111,10040414038363635181,4431,649
Total Non-Current Liabilities 1,4701,4081,2651,2901,1171,3391,5151,5321,7041,7801,6491,4141,2091,2361,5861,793
Total Liabilities 5,3975,5704,7485,0784,1055,0354,7535,0475,1215,5095,0505,4555,5855,1595,5886,445
Equity:
Preferred Stock 05,0556,6196,4928,32900000000000
Common Stock 1001002,0002,0007,6917,6917,6917,6917,6917,6917,6917,6917,5927,5927,5927,592
Retained Earnings -618-319-710-834-6,140-5,451-5,901-6,444-6,753-6,831-6,900-6,980-7,086-7,162-6,890-6,290
Accumulated Other Comprehensive Income/Loss 1,0377283452033956781,17296991198775500000
Other Total Stockholders Equity 5,276219-1,290-1,166-1,5516,7786,7766,7796,7796,7816,7826,9936,3886,5276,5816,731
Total Shareholders Equity 5,7955,7836,9646,6958,7249,6969,7388,9958,6288,6288,3287,7046,8946,9577,2838,033
Total Equity 5,7955,7836,9646,6958,7249,6969,7629,0178,6618,6608,3547,7226,9086,9707,2978,045
Total Liabilities & Shareholders Equity 11,19211,35311,71211,77312,82914,73114,51514,06413,78214,16913,40413,17712,49312,12912,88514,490