Yondoshi Holdings Inc.

TSE:8008.T

1858 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,5791,8042,9003,2327852,249.7132,076.1742,088.2192,145.8441,952.933643.415521.7691,287.321452.901518.261895.894649.085682.481267.763337.181
Short Term Investments 9-2,722-3,283-3,329-3,5041,5003,9503,2003,1402,0004,8501,590-2,025.959-2,041.373-2,055.113-2,100.688-2,695.903-3,973.05100
Cash and Short Term Investments 1,5791,8042,9003,2327853,749.7136,026.1745,288.2195,285.8443,952.9335,493.4152,111.7691,287.321452.901518.261895.894649.085682.481267.763337.181
Net Receivables 3,4793,2303,0253,0745,7876,487.8043,841.8794,021.0244,325.0314,078.6263,650.3473,719.8274,348.7264,021.9434,767.1494,597.3134,321.3514,997.8342,873.313,237.394
Inventory 8,6188,4028,7429,08410,08710,128.4729,473.1539,001.8199,061.8028,977.9548,226.9836,754.5486,101.4266,030.2775,771.776,950.0466,365.8266,977.2871,206.0121,409.678
Other Current Assets 265263232226317206.916205.508252.859229.923294.242247.689408.857237.285367.917206.744525.484283.943489.16882.33844.808
Total Current Assets 13,94113,69914,89915,61616,97620,572.90519,546.71418,563.92118,902.617,303.75517,618.43412,995.00111,974.75810,873.03811,263.92412,968.73711,620.20513,146.774,429.4235,029.061
Non-Current Assets:
Property, Plant & Equipment, Net 10,31610,53810,46711,01311,49811,627.34312,217.38712,126.42612,658.92112,502.99911,794.30511,685.99211,841.04712,169.58811,788.00512,631.72412,317.95312,968.7938,407.9889,417.899
Goodwill 1,2411,7372,2342,7303,2273,723.7864,220.2914,716.7965,213.3015,709.8066,206.316,726.9547,271.7367,795.4928,327.8758,922.5219,281.94910,268.55600
Intangible Assets 483370289202214200.061122.038213.276374.274565.366660.816624.005192.341255.779412.603541.099657.543376.819106.19657.107
Goodwill and Intangible Assets 1,7242,1072,5232,9323,4413,923.8474,342.3294,930.0725,587.5756,275.1726,867.1267,350.9597,464.0778,051.2718,740.4789,463.629,939.49210,645.375106.19657.107
Long Term Investments 20,55222,13027,32021,81820,01123,12421,818.77919,048.0715,350.63518,025.79210,773.83613,213.39216,274.58616,314.4516,229.63716,241.91317,901.56219,442.18400
Tax Assets 1,5181,7351,6731,6181,806675.021653.14824.975749.593374.736406.543389.689415.757677.56931.951543.394146.913125.77800
Other Non-Current Assets 2,592-1-4-1011.3147,742.9086,927.417,326.9786,507.8811,018.3137,660.433,172.3733,301.3173,253.0733,381.7711,796.5831,134.15611,479.6659,630.823
Total Non-Current Assets 36,70236,50941,97937,38036,75639,361.52546,774.54343,856.95341,673.70243,686.57940,860.12340,300.46239,167.8440,514.18640,943.14442,262.42242,102.50344,316.28619,993.84919,105.829
Total Assets 50,64350,21156,88453,00053,73759,934.43466,321.26262,420.87860,576.30860,990.33858,478.56253,295.46851,142.59851,387.22452,207.06855,231.15953,722.70857,463.05624,423.27224,134.89
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0682,0892,9193,1483,9023,582.954,077.3623,955.9324,289.3414,170.1424,515.6383,810.0184,000.3884,138.663,915.8453,880.0934,842.1455,166.4322,751.0251,862.821
Short Term Debt 915465415286.097114.551199.671280.597326.578241.069186.838134.2631,696.8693,047.7196,820.9854,417.9284,600.5022,505.3142,841.299
Tax Payables 2525313536434343,462.965856.2051,141.8341,545.5011,399.3671,366.588855.1131,034.486941.9451,097.582704.192732.057876.5329.983345.316
Deferred Revenue 3761,0125599377553,705.8041,155.2621,559.3352,143.641,796.9971,836.5641,475.6281,596.6361,462.2661,548.2391,158.831732.0781,351.5371,074.2162,896.647
Other Current Liabilities 2,1522,7561,9232,6633,0422,638.6952,691.7682,977.2693,616.4444,093.6273,267.0532,700.452,798.782,466.9153,101.2032,369.5752,637.5482,598.6881,096.167249.839
Total Current Liabilities 5,6055,8725,4476,8027,85110,013.5468,038.9438,692.20710,330.02210,387.3449,860.3248,172.9348,530.0679,764.7111,613.00614,229.48412,629.69913,717.1597,426.7227,850.606
Non-Current Liabilities:
Long Term Debt 15241258112324.759362.834554.921824.515530.33747.546824.758604.88796.456464.419683.158242.023470.9460.8854.203
Deferred Revenue Non-Current 01,8152,0602,0481,9371,590.8731,997.2821,945.062,143.1842,002.7471,819.0751,766.4641,758.1931,667.574845.371811.699723.568426.827696.6531,358.785
Deferred Tax Liabilities Non-Current 3,9813,5965,7913,8613,5323,593.6712,048.5761,687.8761,565.6241,824.4531,520.356959.729931.369796.1211,452.7421,792.661,637.1292,111.467771.673327.543
Other Non-Current Liabilities 2,442692659690718823.628474.119466.36475.142414.817394.975464.945480.156546.086492.565612.91433.959874.504358.046439.125
Total Non-Current Liabilities 6,4386,1278,5226,6576,2996,332.9314,882.8114,654.2175,008.4654,772.3474,481.9524,015.8963,774.5983,806.2373,255.0973,900.4273,036.6793,883.7381,887.2572,129.656
Total Liabilities 12,04311,99913,96913,45914,15016,346.47712,921.75413,346.42415,338.48715,159.69114,342.27612,188.8312,304.66513,570.94714,868.10318,129.91115,666.37817,600.8979,313.9799,980.262
Equity:
Preferred Stock 034,58335,21435,45736,065000000000000000
Common Stock 2,4862,4862,4862,4862,4862,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.522,486.52
Retained Earnings 30,56731,05631,70731,97832,10831,380.38537,503.58633,727.19829,958.71427,049.76124,364.40221,891.59319,720.30719,130.87518,871.00418,322.78518,517.44319,013.299,567.9929,320.951
Accumulated Other Comprehensive Income/Loss 4,4853,6297,7014,0843,5224,8431,538.3471,225.645414.3721,352466000000000
Other Total Stockholders Equity 1,058-33,542-34,193-34,464-34,5944,878.05211,871.05511,635.09112,378.21514,942.36616,819.36416,727.35416,629.3116,196.88815,979.02916,289.66517,049.30118,362.3493,054.7812,347.157
Total Shareholders Equity 38,59638,21242,91539,54139,58743,587.95753,399.50849,074.45445,237.82145,830.64744,136.28641,105.46738,836.13737,814.28337,336.55337,098.9738,053.26439,862.15915,109.29314,154.628
Total Equity 38,59638,21242,91539,54139,58743,587.95753,399.50849,074.45445,237.82145,830.64744,136.28641,106.63838,837.93337,816.27737,338.96537,101.24838,056.3339,862.15915,109.29314,154.628
Total Liabilities & Shareholders Equity 50,63950,21156,88453,00053,73759,934.43466,321.26262,420.87860,576.30860,990.33858,478.56253,295.46851,142.59851,387.22452,207.06855,231.15953,722.70857,463.05624,423.27224,134.89