Takashima & Co., Ltd.
TSE:8007.T
1184 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,220 | 23,704 | 24,406 | 22,235 | 19,775 | 19,472 | 21,394 | 21,143 | 17,674 | 17,542 | 18,760 | 19,668 | 18,084 | 20,114 | 20,845 | 20,540 | 19,126 | 21,689 | 22,930 | 22,800 | 21,380 | 22,404 | 24,060 | 22,975 | 20,118 | 21,385 | 21,958 | 22,248 | 19,719 | 23,050 | 21,351 | 21,403 | 18,971 | 22,448 | 23,239 | 23,351 | 22,192 | 24,241 | 23,143 | 22,909 | 21,445 | 25,810 | 24,929 | 22,954 | 21,161 | 21,739 | 21,254 | 20,498 | 19,684 | 21,880 | 20,618 | 19,985 | 17,211 | 18,449 | 20,354 | 19,532 | 17,137 | 18,392 | 18,160 | 17,145 | 15,277 | 17,787 | 20,788 | 20,042 |
Cost of Revenue
| 21,111 | 20,826 | 21,010 | 19,100 | 17,041 | 16,795 | 19,005 | 18,755 | 15,694 | 15,504 | 16,717 | 17,334 | 16,170 | 18,180 | 18,746 | 18,570 | 17,290 | 19,460 | 20,795 | 20,687 | 19,349 | 20,343 | 21,888 | 20,814 | 18,256 | 19,314 | 19,918 | 20,114 | 17,952 | 20,844 | 19,461 | 19,428 | 17,245 | 20,319 | 21,230 | 21,318 | 20,117 | 22,115 | 21,064 | 20,891 | 19,474 | 23,548 | 22,794 | 20,862 | 19,238 | 19,584 | 19,301 | 18,557 | 17,896 | 19,743 | 18,800 | 18,147 | 15,664 | 16,946 | 18,639 | 17,773 | 15,657 | 16,807 | 16,489 | 15,620 | 14,027 | 16,338 | 19,217 | 18,470 |
Gross Profit
| 3,109 | 2,878 | 3,396 | 3,135 | 2,734 | 2,677 | 2,389 | 2,388 | 1,980 | 2,038 | 2,043 | 2,334 | 1,914 | 1,934 | 2,099 | 1,970 | 1,836 | 2,229 | 2,135 | 2,113 | 2,031 | 2,061 | 2,172 | 2,161 | 1,862 | 2,071 | 2,040 | 2,134 | 1,767 | 2,206 | 1,890 | 1,975 | 1,726 | 2,129 | 2,009 | 2,033 | 2,075 | 2,126 | 2,079 | 2,018 | 1,971 | 2,262 | 2,135 | 2,092 | 1,923 | 2,155 | 1,953 | 1,941 | 1,788 | 2,137 | 1,818 | 1,838 | 1,547 | 1,503 | 1,715 | 1,759 | 1,480 | 1,585 | 1,671 | 1,525 | 1,250 | 1,449 | 1,571 | 1,572 |
Gross Profit Ratio
| 0.128 | 0.121 | 0.139 | 0.141 | 0.138 | 0.137 | 0.112 | 0.113 | 0.112 | 0.116 | 0.109 | 0.119 | 0.106 | 0.096 | 0.101 | 0.096 | 0.096 | 0.103 | 0.093 | 0.093 | 0.095 | 0.092 | 0.09 | 0.094 | 0.093 | 0.097 | 0.093 | 0.096 | 0.09 | 0.096 | 0.089 | 0.092 | 0.091 | 0.095 | 0.086 | 0.087 | 0.094 | 0.088 | 0.09 | 0.088 | 0.092 | 0.088 | 0.086 | 0.091 | 0.091 | 0.099 | 0.092 | 0.095 | 0.091 | 0.098 | 0.088 | 0.092 | 0.09 | 0.081 | 0.084 | 0.09 | 0.086 | 0.086 | 0.092 | 0.089 | 0.082 | 0.081 | 0.076 | 0.078 |
Reseach & Development Expenses
| 0 | 11 | 11 | 8 | 9 | 10 | 14 | 8 | 9 | 38 | 8 | 8 | 8 | 19 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,283 | 0 | 0 | 0 | 1,245 | 0 | 0 | 0 | 1,003 | 0 | 0 | 0 | 1,064 | 0 | 0 | 0 | 959 | 0 | 0 | 1,695 | -4,262 | 0 | 0 | 0 | 938 | 0 | 0 | 0 | 967 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 684 | 0 | 0 | 0 | 618 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,723 | 2,808 | 2,710 | 2,554 | 2,289 | 1,863 | 1,986 | 1,978 | 1,784 | 1,547 | 1,645 | 1,734 | 1,647 | 1,544 | 1,612 | 1,705 | 1,558 | 1,453 | 1,737 | 1,708 | 1,695 | -4,093 | 1,699 | 1,659 | 1,638 | 1,417 | 1,604 | 1,669 | 1,556 | 1,469 | 1,512 | 1,571 | 1,547 | 1,351 | 1,767 | 1,697 | 1,593 | 1,422 | 1,724 | 1,622 | 1,524 | 1,389 | 1,675 | 1,755 | 1,575 | 1,682 | 1,611 | 1,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 14 | 18 | 21 | 12 | 37 | 28 | 29 | 22 | 29 | 23 | 30 | 18 | 49 | 37 | -1 | 8 | 39 | 30 | 32 | -16 | 2 | 7 | 8 | 12 | -65 | 35 | 41 | 39 | 31 | 23 | 26 | 26 | 49 | 21 | 16 | 53 | 25 | 32 | 3 | 79 | 2 | 41 | -18 | 68 | 2 | 28 | 6 | 71 | 53 | 33 | 10 | 46 | -8 | 56 | 15 | 21 | 2 | 9 | 2 | 56 | -7 | 19 | -10 |
Operating Expenses
| 2,724 | 2,819 | 2,721 | 2,553 | 2,298 | 1,893 | 2,002 | 1,980 | 1,791 | 1,739 | 1,646 | 1,732 | 1,657 | 1,559 | 1,615 | 1,700 | 1,565 | 1,650 | 1,736 | 1,709 | 1,695 | 1,571 | 1,698 | 1,658 | 1,640 | 1,540 | 1,604 | 1,668 | 1,557 | 511 | 1,512 | 1,570 | 1,548 | 333 | 1,764 | 1,686 | 1,607 | 436 | 1,702 | 1,620 | 1,548 | 412 | 1,675 | 1,745 | 1,585 | 665 | 1,611 | 1,670 | 1,477 | 585 | 1,534 | 1,451 | 1,402 | 422 | 1,461 | 1,485 | 1,392 | 507 | 1,468 | 1,360 | 1,368 | 691 | 1,431 | 1,480 |
Operating Income
| 385 | 59 | 674 | 582 | 436 | 781 | 387 | 408 | 188 | 292 | 397 | 602 | 256 | 370 | 485 | 269 | 271 | 574 | 400 | 404 | 335 | 484 | 473 | 504 | 221 | 527 | 436 | 466 | 209 | 624 | 379 | 404 | 177 | 628 | 246 | 346 | 467 | 559 | 377 | 398 | 422 | 695 | 460 | 347 | 337 | 325 | 342 | 270 | 311 | 482 | 285 | 387 | 144 | 37 | 254 | 273 | 88 | 192 | 201 | 164 | -118 | -231 | 138 | 91 |
Operating Income Ratio
| 0.016 | 0.002 | 0.028 | 0.026 | 0.022 | 0.04 | 0.018 | 0.019 | 0.011 | 0.017 | 0.021 | 0.031 | 0.014 | 0.018 | 0.023 | 0.013 | 0.014 | 0.026 | 0.017 | 0.018 | 0.016 | 0.022 | 0.02 | 0.022 | 0.011 | 0.025 | 0.02 | 0.021 | 0.011 | 0.027 | 0.018 | 0.019 | 0.009 | 0.028 | 0.011 | 0.015 | 0.021 | 0.023 | 0.016 | 0.017 | 0.02 | 0.027 | 0.018 | 0.015 | 0.016 | 0.015 | 0.016 | 0.013 | 0.016 | 0.022 | 0.014 | 0.019 | 0.008 | 0.002 | 0.012 | 0.014 | 0.005 | 0.01 | 0.011 | 0.01 | -0.008 | -0.013 | 0.007 | 0.005 |
Total Other Income Expenses Net
| -9 | 5,061 | 161 | 52 | 280 | 259 | 14 | 67 | 103 | 75 | 97 | 39 | 67 | -43 | 54 | 10 | 91 | 1 | 343 | -216 | -32 | -334 | -4 | 259 | 137 | 60 | 40 | 60 | 86 | -1,136 | 233 | 216 | -53 | -1,259 | 63 | -24 | 91 | -1,159 | 98 | 137 | 64 | -1,208 | 123 | -100 | 162 | -1,217 | 151 | -20 | 18 | -1,021 | 48 | -120 | -1 | -999 | 58 | -4 | -58 | -1,007 | -46 | 87 | 80 | -943 | -61 | -119 |
Income Before Tax
| 376 | 5,120 | 835 | 634 | 725 | 1,040 | 401 | 475 | 300 | 368 | 495 | 639 | 324 | 331 | 538 | 280 | 362 | 579 | 742 | 188 | 304 | 156 | 470 | 762 | 359 | 591 | 476 | 526 | 296 | 559 | 611 | 621 | 125 | 537 | 308 | 323 | 559 | 531 | 475 | 535 | 487 | 642 | 583 | 247 | 500 | 273 | 493 | 251 | 329 | 531 | 332 | 267 | 144 | 82 | 312 | 270 | 30 | 71 | 157 | 252 | -38 | -185 | 79 | -27 |
Income Before Tax Ratio
| 0.016 | 0.216 | 0.034 | 0.029 | 0.037 | 0.053 | 0.019 | 0.022 | 0.017 | 0.021 | 0.026 | 0.032 | 0.018 | 0.016 | 0.026 | 0.014 | 0.019 | 0.027 | 0.032 | 0.008 | 0.014 | 0.007 | 0.02 | 0.033 | 0.018 | 0.028 | 0.022 | 0.024 | 0.015 | 0.024 | 0.029 | 0.029 | 0.007 | 0.024 | 0.013 | 0.014 | 0.025 | 0.022 | 0.021 | 0.023 | 0.023 | 0.025 | 0.023 | 0.011 | 0.024 | 0.013 | 0.023 | 0.012 | 0.017 | 0.024 | 0.016 | 0.013 | 0.008 | 0.004 | 0.015 | 0.014 | 0.002 | 0.004 | 0.009 | 0.015 | -0.002 | -0.01 | 0.004 | -0.001 |
Income Tax Expense
| 191 | 1,525 | 319 | 328 | 310 | 254 | 112 | 157 | 108 | 111 | 147 | 189 | 82 | 148 | 123 | 122 | 118 | 148 | 164 | 164 | 99 | 149 | 162 | 236 | 78 | 184 | 135 | 161 | 83 | 179 | 187 | 191 | 43 | 151 | 119 | 138 | 196 | 182 | 123 | 190 | 165 | 287 | 203 | 103 | 201 | 49 | 133 | 112 | 134 | 172 | 164 | 119 | 68 | 55 | 123 | 97 | 29 | 3 | 77 | 83 | 5 | -79 | 20 | 21 |
Net Income
| 185 | 3,595 | 517 | 305 | 415 | 786 | 290 | 318 | 191 | 256 | 348 | 450 | 242 | 183 | 415 | 159 | 243 | 431 | 577 | 25 | 204 | 8 | 308 | 525 | 281 | 406 | 341 | 366 | 212 | 381 | 424 | 430 | 81 | 385 | 189 | 185 | 363 | 350 | 351 | 346 | 321 | 354 | 380 | 144 | 299 | 224 | 360 | 138 | 195 | 359 | 167 | 148 | 76 | 28 | 189 | 172 | 1 | 69 | 79 | 168 | -43 | -106 | 58 | -45 |
Net Income Ratio
| 0.008 | 0.152 | 0.021 | 0.014 | 0.021 | 0.04 | 0.014 | 0.015 | 0.011 | 0.015 | 0.019 | 0.023 | 0.013 | 0.009 | 0.02 | 0.008 | 0.013 | 0.02 | 0.025 | 0.001 | 0.01 | 0 | 0.013 | 0.023 | 0.014 | 0.019 | 0.016 | 0.016 | 0.011 | 0.017 | 0.02 | 0.02 | 0.004 | 0.017 | 0.008 | 0.008 | 0.016 | 0.014 | 0.015 | 0.015 | 0.015 | 0.014 | 0.015 | 0.006 | 0.014 | 0.01 | 0.017 | 0.007 | 0.01 | 0.016 | 0.008 | 0.007 | 0.004 | 0.002 | 0.009 | 0.009 | 0 | 0.004 | 0.004 | 0.01 | -0.003 | -0.006 | 0.003 | -0.002 |
EPS
| 10.78 | 206.82 | 29.07 | 17.13 | 23.33 | 44.17 | 16.23 | 70.95 | 10.67 | 57.17 | 77.46 | 99.66 | 53.69 | 40.6 | 92.08 | 35.38 | 54.15 | 95.91 | 128.39 | 5.56 | 45.56 | 1.78 | 68.52 | 116.77 | 62.5 | 90.3 | 75.85 | 81.36 | 47.23 | 84.69 | 94.25 | 95.18 | 18 | 85.22 | 41.83 | 40.94 | 80.3 | 77.45 | 77.67 | 76.53 | 71.1 | 78.3 | 84.05 | 31.84 | 66.1 | 49.52 | 79.59 | 30.5 | 43.1 | 79.34 | 36.91 | 32.7 | 16.8 | 6.19 | 41.74 | 37.99 | 0.22 | 15.24 | 17.44 | 37.09 | -9.49 | -23.4 | 12.8 | -9.93 |
EPS Diluted
| 10.78 | 206.82 | 29.07 | 17.13 | 23.33 | 44.17 | 16.23 | 70.93 | 10.67 | 57.17 | 77.46 | 99.56 | 53.69 | 40.6 | 92.08 | 35.38 | 54.15 | 95.91 | 128.39 | 5.56 | 45.56 | 1.78 | 68.52 | 116.77 | 62.5 | 90.3 | 75.85 | 81.36 | 47.23 | 84.69 | 94.25 | 95.18 | 18 | 85.22 | 41.83 | 40.94 | 80.3 | 77.45 | 77.67 | 76.53 | 71.1 | 78.3 | 84.05 | 31.84 | 66.1 | 49.52 | 79.59 | 30.5 | 43.1 | 79.34 | 36.91 | 32.7 | 16.8 | 6.19 | 41.74 | 37.99 | 0.22 | 15.24 | 17.44 | 37.09 | -9.49 | -23.4 | 12.8 | -9.93 |
EBITDA
| 721.5 | 501 | 726 | 612 | 596 | 837 | 413 | 404 | 309 | 391 | 501 | 645 | 327 | 445 | 557 | 257 | 287 | 621 | 473 | 482 | 328 | 515 | 489 | 559 | 363 | 558 | 487 | 536 | 305 | 1,645 | 622 | 420 | 90 | 1,750 | 311 | 335 | 570 | 1,679 | 492 | 547 | 499 | 1,887 | 664 | 322 | 564 | 1,612 | 553 | 344 | 406 | 1,741 | 416 | 382 | 212 | 1,198 | 317 | 289 | 132 | 1,154 | 273 | 183 | -2 | 941 | 30 | 6 |
EBITDA Ratio
| 0.03 | 0.021 | 0.03 | 0.028 | 0.03 | 0.043 | 0.019 | 0.019 | 0.017 | 0.022 | 0.027 | 0.033 | 0.018 | 0.022 | 0.027 | 0.013 | 0.015 | 0.029 | 0.021 | 0.021 | 0.015 | 0.023 | 0.02 | 0.024 | 0.018 | 0.026 | 0.022 | 0.024 | 0.015 | 0.071 | 0.029 | 0.02 | 0.005 | 0.078 | 0.013 | 0.014 | 0.026 | 0.069 | 0.021 | 0.024 | 0.023 | 0.073 | 0.027 | 0.014 | 0.027 | 0.074 | 0.026 | 0.017 | 0.021 | 0.08 | 0.02 | 0.019 | 0.012 | 0.065 | 0.016 | 0.015 | 0.008 | 0.063 | 0.015 | 0.011 | -0 | 0.053 | 0.001 | 0 |