Takashima & Co., Ltd.

TSE:8007.T

1184 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 7,77512,3257,0145,7096,2157,7915,9716,1487,0787,3054,1263,9295,1105,8824,6034,1463,3904,4544,4494,1803,1743,0773,5592,5812,9752,5102,5032,5922,5672,8172,2172,6672,8473,4332,8142,8763,4813,9562,3212,3012,3983,7751,8442,7111,8473,6312,7093,4634,3323,1203,0102,6103,4322,9403,4463,5243,8374,0473,9733,5972,3801,526
Short Term Investments 046020-2,306-42604-2,004-1,819-2,009-2,0510-477-1,790-1,803-1,839-303-1,886-1,767-1,706-259-1,709-1,713-1,780-287-1,651-1,662-1,660-235-1,649-1,759-1,934-410-1,832-1,688-1,616-190-1,648-1,754-1,873-685-1,801-1,678-1,494-216-1,610-1,7760-113000-3630001400-220
Cash and Short Term Investments 7,77512,3717,0145,7096,2157,7915,9716,1487,0787,3054,1263,9295,1105,8824,6034,1463,3904,4544,4494,1803,1743,0773,5592,5812,9752,5102,5032,5922,5672,8172,2172,6672,8473,4332,8142,8763,4813,9562,3212,3012,3983,7751,8442,7111,8473,6312,7093,4634,3323,1203,0102,6103,4322,9403,4463,5243,8374,0613,9733,5972,3801,526
Net Receivables 27,21424,41729,48127,82326,43021,50129,02826,47022,07118,43324,85424,69822,38922,70722,71622,29921,77425,34226,84124,77324,82326,89927,34125,56623,69625,95427,19625,68823,73925,45525,41223,25222,75325,85627,38525,74624,16025,17726,17424,99224,51028,28227,77624,84524,07421,44720,03018,24418,58622,12219,30918,19215,91218,58519,92417,95416,40916,99516,02114,82418,20620,956
Inventory 6,9586,5607,5667,1307,5026,6857,2217,1205,9735,4245,2724,8124,3203,7724,8004,9155,3404,3525,8635,2585,5834,5675,9624,6764,8763,4403,9653,6294,0332,7693,3923,3113,3343,2013,9623,8103,3843,0473,9994,2023,5213,0294,4804,4614,1502,7963,3403,6273,0922,0223,3153,1263,3082,4443,4083,3772,9921,5832,3102,3151,5652,725
Other Current Assets 1,1915294915196935,4636834223914,26138839438554344212554142321227262482953301913093004103194383645543003703562742314564282262193493663174841,1731,7781,4625741,6271,9991,201470840902947198985865352974
Total Current Assets 43,13843,87744,55241,18140,84041,44042,90340,16035,51335,42334,64033,83332,20432,41532,46331,57231,05834,14937,57634,42333,85234,54937,11033,11831,87732,09533,97332,20930,74931,36031,45929,59429,48832,79034,53132,78831,29932,41132,95031,92330,65535,30534,44932,38330,38828,35827,25227,11227,47227,83827,26125,92723,85324,43927,61825,75724,18522,83723,28921,60122,50326,181
Non-Current Assets:
Property, Plant & Equipment, Net 4,7614,7626,5576,2046,2274,7074,5934,5174,2844,2524,3014,2624,3204,3265,0405,7845,0695,0725,1685,1765,0685,0015,2505,1835,7635,7195,5805,6175,6665,7285,7715,8155,7505,7925,8724,4084,4303,9924,0003,6293,6413,2753,2543,2113,1903,2023,2703,2953,2853,5373,6123,6103,5773,5943,5793,5953,6193,6463,7223,7593,7733,775
Goodwill 5,4585,6116,0916,2526,2911,06900000000000000000000000000000000000000000000000000000000
Intangible Assets 961998611591598593592613600514436305204140107746571747782841201251301411451571561661441441541701871371521641001091121221271381491491601691771861901851891336664271628323546
Goodwill and Intangible Assets 6,4196,6096,7026,8436,8891,662592613600514436305204140107746571747782841201251301411451571561661441441541701871371521641001091121221271381491491601691771861901851891336664271628323546
Long Term Investments 5,3742,8682,8043,2635,5603,4764,6832,7685,0824,8114,9305,1343,0003,7224,6464,4384,5942,9555,3025,0224,9173,6595,2025,8165,6334,3716,1926,0405,8633,9845,5125,0055,1854,1196,0315,7636,0304,6005,4855,2615,3913,9965,2554,9164,8243,4394,2854,03202,8120002,8680002,794002,7790
Tax Assets 963163-2,804-3,263-2,047294-4,683-2,768-1,703126-1,681-1,727-3,000106-4,646-4,438-4,594142-5,302-5,022-4,91783-5,202-5,816-5,63311-6,192-6,040-5,86316-5,512-5,005-5,18530-6,031-5,763-6,03022-5,485-5,261-5,3915-5,255-4,916-4,8244-4,285-4,0320124000253000164004400
Other Non-Current Assets -9622,1304,9615,3982,0451,4776,7964,8781,703471,6811,7264,9901,4084,6454,4374,5941,4075,3035,0224,9181,3575,2035,8175,6341,3956,1936,0425,8631,3995,5135,0055,1871,4456,0345,7656,0311,3885,4855,2625,3931,2215,2574,9184,8261,3014,2874,0334,0401,2973,9624,0024,1561,1044,2494,0354,1051,4114,2524,3251,5164,573
Total Non-Current Assets 16,55516,53218,22018,44518,67411,61611,98110,0089,9669,7509,6679,7009,5149,7029,79210,2959,7289,64710,54510,27510,06810,18410,57311,12511,52711,63711,91811,81611,68511,29311,42810,96411,09111,55612,09310,31010,61310,1669,5859,0009,1468,6198,6388,2678,1658,0957,7177,4977,5027,9567,7647,7977,9227,9527,8947,6947,7518,0318,0028,1168,5438,394
Total Assets 59,69360,40962,77359,62859,51853,06054,88750,16945,48245,17644,30943,53641,72142,12142,25741,87040,78843,80048,12244,70043,92144,73647,68344,24343,40543,73245,89144,02542,43442,65442,88740,55940,57944,34646,62443,09841,91242,57742,53540,92339,80143,92443,08740,65038,55336,45334,96934,60934,97435,79435,02533,72431,77532,39135,51233,45131,93630,86831,29129,71731,04634,575
Liabilities & Equity:
Current Liabilities:
Account Payables 22,97222,23218,16216,23817,02115,27717,18719,59314,88714,12319,46218,73618,59918,43019,23018,19818,34619,73121,73620,06120,65920,37321,81319,65620,00820,02620,89319,95419,79720,72520,09219,56018,64321,58822,41122,33821,25920,96722,15422,63621,65823,56322,10220,37919,56619,46917,36918,89919,09519,36519,49018,14916,61616,96119,70018,21916,75215,73516,54015,40916,95419,738
Short Term Debt 5,7674,9918,4857,8758,1863,5576,3681,2571,2869261,7448979888768091,6419412,1053,7994,4243,3823,4815,2073,2003,3983,1803,7743,4552,7001,7052,8051,8322,7953,1434,5611,5861,5541,8661,7461,6602,2114,1035,4175,2504,1582,0021,7961,7762,3072,2981,3851,4327217709021,1371,4781,4381,5118008401,694
Tax Payables 892,375451429355543217324110470190354664981352178737110122056722376493744109121261450161168582701072561384627929560686234346124385672433952312813139189619529168110567639
Deferred Revenue 895049279996852,6665337353471,8574368082851,4383236103021,3193686533101,7606349233261,2773175832681,3213574402101,1773386703431,6023106832421,8694747463241,4812495521861,440291367164963219388172817258262617173
Other Current Liabilities 3,1574,6227,9227,2087,5346,0856,0964,0684,9024,1181,7172,2491,3698511,9872,0961,8541,0702,2011,2771,3045851,2461,4091,1952351,7701,1851,0963191,2109651,4383291,0491,2371,2405601,6401,3261,2971601,2981,0631,2063552,5238871,1102141,0721,0269863141,070908839302755651276803
Total Current Liabilities 31,98532,34935,49632,32033,42627,58530,18425,65321,42221,02423,35922,69021,24121,59522,34922,54521,44324,22528,10426,41525,65526,19928,90025,18824,92724,71826,75425,17723,86124,07024,46422,79723,08626,23728,35925,83124,39624,99525,85026,30525,40829,69529,29127,43825,25423,30721,93722,11422,69823,31722,23820,97418,48719,00821,89120,65219,24118,29219,06417,12218,68722,408
Non-Current Liabilities:
Long Term Debt 2,0192,1154,0353,9723,7033,3773,1803,2403,3003,360420480540600661722786861936304050601322303024256308721,1511,4081,7031,9751,9272,0891,5131,7381,9122,0126707759056357408509551,4951,5951,4201,5052,3002,3852,9203,0053,1902,7502,8102,4202,2302,7402,7602,422
Deferred Revenue Non-Current 0177000840006800069000930008100082000890001000000000169000423000514000594000653007070
Deferred Tax Liabilities Non-Current 03630004290004950006580005030007320001,1900001,068000936000988000630000498000478000572000573005720
Other Non-Current Liabilities 2,4031,8242,7052,7042,7042,0472,4152,3452,4011,7532,4202,3672,4451,7462,3322,1872,2761,7142,5622,4242,4361,5762,5082,6212,7241,5972,9782,9432,8871,6162,8042,6852,6181,6722,7922,6152,6161,6202,5372,4362,4361,5472,5422,3952,4481,4772,3642,3722,3561,3602,3812,4912,5381,4022,5792,5152,4751,2302,5472,5081,2162,533
Total Non-Current Liabilities 4,4224,4796,7406,6766,4075,9375,5955,5855,7015,6762,8402,8472,9853,0732,9932,9093,0623,1713,4982,4542,4762,4392,5682,7532,9543,1713,4033,5733,7593,9244,2124,3884,5934,6354,8814,1284,3544,5204,5493,1063,2113,2513,1773,1353,2983,3533,8593,9673,7763,8574,6814,8765,4585,5735,7695,2655,2854,8764,7775,2485,2554,955
Total Liabilities 36,40736,82842,23638,99639,83333,52235,77931,23827,12326,70026,19925,53724,22624,66825,34225,45424,50527,39631,60228,86928,13128,63831,46827,94127,88127,88930,15728,75027,62027,99428,67627,18527,67930,87233,24029,95928,75029,51530,39929,41128,61932,94632,46830,57328,55226,66025,79626,08126,47427,17426,91925,85023,94524,58127,66025,91724,52623,16823,84122,37023,94227,363
Equity:
Preferred Stock 000018,26200017,29017,68117,42317,17600000000000000000000000000000000000000000000000000
Common Stock 3,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,8013,801
Retained Earnings 16,39216,89812,91812,75812,45312,48211,69611,72011,40211,79211,53611,18810,73810,68510,5029,9029,7439,8609,4298,8548,8288,9848,9768,6687,8797,9607,5537,2136,8466,9506,5696,1455,7155,9505,5655,3765,1905,0994,7494,3984,0513,9563,6023,2223,0772,9592,7352,3752,2372,1701,7661,5991,4511,4651,4371,2481,0751,1431,075995870976
Accumulated Other Comprehensive Income/Loss 2,3851,8961,8932,0471,4231,2471,6011,3011,0697956878237925,5478679661,0451,0501,5961,4811,4651,6181,7432,1372,1482,3852,6812,5602,4652,2072,1381,7241,6511,9902,2852,2272,4342,4251,8471,5751,5901,4791,4741,3091,3771,2870000000000000000
Other Total Stockholders Equity 7089831,9252,026-16,2542,0082,0102,109-15,203-15,593-15,337-14,9892,164-2,5801,7451,7471,6941,6931,6941,6951,6961,6951,6951,6961,6961,6961,6991,7011,7021,7021,7031,7041,7331,7331,7331,7351,7371,7371,7391,7381,7401,7421,7421,7451,7461,7462,6372,3522,4622,6492,5392,4742,5782,5442,6142,4852,5342,7562,5742,5512,4332,435
Total Shareholders Equity 23,28623,57820,53720,63219,68519,53819,10818,93118,35918,47618,11017,99917,49517,45316,91516,41616,28316,40416,52015,83115,79016,09816,21516,30215,52415,84215,73415,27514,81414,66014,21113,37412,90013,47413,38413,13913,16213,06212,13611,51211,18210,97810,61910,07710,0019,7939,1738,5288,5008,6208,1067,8747,8307,8107,8527,5347,4107,7007,4507,3477,1047,212
Total Equity 23,28623,57820,53720,63219,68519,53819,10818,93118,35918,47618,11017,99917,49517,45316,91516,41616,28316,40416,52015,83115,79016,09816,21516,30215,52415,84215,73415,27514,81414,66014,21113,37412,90013,47413,38413,13913,16213,06212,13611,51211,18210,97810,61910,07710,0019,7939,1738,5288,5008,6208,1067,8747,8307,8107,8527,5347,4107,7007,4507,3477,1047,212
Total Liabilities & Shareholders Equity 59,69360,40662,77359,62859,51853,06054,88750,16945,48245,17644,30943,53641,72142,12142,25741,87040,78843,80048,12244,70043,92144,73647,68344,24343,40543,73145,89144,02542,43442,65442,88740,55940,57944,34646,62443,09841,91242,57742,53540,92339,80143,92443,08740,65038,55336,45334,96934,60934,97435,79435,02533,72431,77532,39135,51233,45131,93630,86831,29129,71731,04634,575