
Global Strategic Group Limited
HKEX:8007.HK
0.029 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.945 | -3.945 | -3.873 | -3.873 | 3.344 | -3.202 | -7.277 | -5.094 | -2.398 | -4.276 | -8.83 | -8.007 | -6.112 | -7.845 | -14.87 | -8.883 | -68.495 | -3.232 | -26.007 | -5.686 | -5.043 | -44.034 | -15.297 | -6.773 | -14.268 | -10.525 | -4.888 | -8.574 | -9.238 | -4.232 | -8.24 | -10.078 | -10.674 | -12.756 | -8.53 | -16.664 | -43.505 | -9.133 | -1.438 | -0.601 | -0.337 | -0.627 | -0.562 | -0.793 | -0.68 | -0.736 | -0.57 | -0.688 | -0.578 | -0.693 | -0.69 | -0.641 | -0.62 | -0.62 | -0.62 | -0.62 | -0.452 | -0.452 | -0.452 | -0.452 | -0.247 | -0.247 | -0.247 | -0.247 | -0.003 | -0.003 | -0.003 | -0.003 | 0.341 | 0.341 | 0.341 | 0.341 |
Depreciation & Amortization
| 7.782 | 7.782 | 5.244 | 5.244 | 9.018 | 0 | 8.178 | 0 | 6.846 | 0 | 6.64 | 0 | 6.512 | 0 | 6.676 | 0 | 11.142 | 0 | 14.254 | 0 | 0 | 9.417 | 0 | 5.505 | 5.505 | 5.505 | 0 | 3.969 | 3.969 | 3.969 | 0 | 3.529 | 3.529 | 3.529 | 0.522 | 0.522 | 0.522 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.122 | 0.122 | 0.122 | 0.122 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.857 | 0 | 1.951 | 2.947 | 1.951 | 0 | 0.612 | 0.612 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.074 | -2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.998 | -3.998 | -3.998 | 0 | 1.691 | 1.691 | 1.691 | 0 | 0.228 | 0.228 | 0.228 | 0.714 | 0.714 | 0.714 | 0.714 | 0 | 0 | 0 | -0.258 | -0.258 | -0.258 | 0.309 | 0.309 | 0.309 | 0.309 | 0.884 | 0.884 | 0.884 | 0.884 | -0.342 | -0.342 | -0.342 | -0.342 | -0.095 | -0.095 | -0.095 | -0.095 | 0.161 | 0.161 | 0.161 | 0.161 | 0.452 | 0.452 | 0.452 | 0.452 | 0.99 | 0.99 | 0.99 | 0.99 |
Accounts Receivables
| -0.962 | -0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | 0 | -0.05 | -0.05 | -0.05 | 0 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.277 | -1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.949 | -3.949 | -3.949 | 0 | 1.74 | 1.74 | 1.74 | 0 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.531 | 11.531 | -1.706 | -1.706 | -3.344 | 3.202 | 7.277 | 5.094 | 2.398 | 4.276 | 21.677 | 8.007 | 0.299 | 7.845 | 21.454 | 8.883 | 86.796 | 3.232 | 27.989 | 5.686 | 5.043 | 31.612 | 15.297 | 6.773 | 11.321 | 10.525 | 4.888 | 8.574 | 9.238 | 4.232 | 8.24 | 10.078 | 10.674 | 12.756 | 8.53 | 16.664 | 43.505 | 9.133 | 1.438 | 0.601 | 0.337 | 0.627 | 0.562 | 0.793 | 0.68 | 0.736 | -0.118 | -0 | -0.064 | 0.052 | 0.049 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.021 | -0.021 | -0.021 | -0.021 | -0.085 | -0.085 | -0.085 | -0.085 | 0.017 | 0.017 | 0.017 | 0.017 | -0.03 | -0.03 | -0.03 | -0.03 |
Operating Cash Flow
| 13.294 | 13.294 | -0.335 | -0.335 | -4.805 | 0 | -2.501 | 0 | 0.578 | 0 | 6.207 | 0 | -12.325 | 0 | -0.092 | 0 | 7.159 | 0 | -12.272 | 0 | 0 | -21.839 | 0 | -8.704 | -8.704 | -8.704 | 0 | -2.968 | -2.968 | -2.968 | 0 | -6.335 | -6.335 | -6.335 | -19.137 | -19.137 | -19.137 | -19.137 | 0 | 0 | 0 | -0.923 | -0.923 | -0.923 | -0.38 | -0.38 | -0.38 | -0.38 | 0.243 | 0.243 | 0.243 | 0.243 | -0.961 | -0.961 | -0.961 | -0.961 | -0.566 | -0.566 | -0.566 | -0.566 | -0.168 | -0.168 | -0.168 | -0.168 | 0.467 | 0.467 | 0.467 | 0.467 | 1.422 | 1.422 | 1.422 | 1.422 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.99 | -16.99 | -1.767 | -1.767 | -10.059 | 0 | -5.949 | 0 | -8.7 | 0 | -1.156 | 0 | -2.208 | 0 | -2.897 | 0 | -6.231 | 0 | 0 | 0 | 0 | 0 | 0 | -2.483 | -2.483 | -2.483 | 0 | -6.243 | -6.243 | -6.243 | 0 | -20.672 | -20.672 | -20.672 | -3.01 | -3.01 | -3.01 | -3.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 33.71 | 0 | -33.682 | 0 | 1.547 | 0 | -1.551 | 0 | 0.01 | 0 | 0 | 0 | 0.045 | 0 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.192 | -0.192 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 3.7 | 0 | 1.3 | 0 | 10.7 | 0 | 6.47 | 0 | -8.369 | 0 | -0.868 | 0 | 0 | -43.479 | 0 | 2.483 | 2.483 | 2.483 | 0 | 6.243 | 6.243 | 6.243 | 0 | 20.672 | 20.672 | 20.672 | 3.01 | 3.01 | 3.01 | 3.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -17.181 | -17.181 | -1.762 | -1.762 | 23.651 | 0 | -39.631 | 0 | -3.696 | 0 | -1.407 | 0 | 8.502 | 0 | 3.573 | 0 | -14.555 | 0 | -0.196 | 0 | 0 | -50.154 | 0 | -2.743 | -2.743 | -2.743 | 0 | -6.33 | -6.33 | -6.33 | 0 | -20.85 | -20.85 | -20.85 | -11.76 | -11.76 | -11.76 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.992 | 0 | 16.998 | 16.998 | 16.998 | 0 | 0 | 0 | 0 | 0 | 14.831 | 14.831 | 14.831 | 31.86 | 31.86 | 31.86 | 31.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 9.103 | 9.103 | 1.989 | 1.989 | 0 | 0 | 39.275 | 0 | -0.595 | 0 | -22.017 | 0 | -1.198 | 0 | 0 | 0 | 6.378 | 0 | 0 | 0 | 0 | -26.179 | 0 | 0 | 0 | 0 | 0 | 8.038 | 8.038 | 8.038 | 0 | -13.961 | -13.961 | -13.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 9.103 | 9.103 | 1.989 | 1.989 | -12.048 | 0 | 39.275 | 0 | -0.595 | 0 | -22.017 | 0 | 29.947 | 0 | -9.345 | 0 | 6.378 | 0 | 9.367 | 0 | 0 | 61.251 | 0 | 9.859 | 9.859 | 9.859 | 0 | 8.038 | 8.038 | 8.038 | 0 | 38.445 | 38.445 | 38.445 | 31.86 | 31.86 | 31.86 | 31.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.333 | 0.333 | -0.099 | -0.099 | -1.6 | 0 | 2.046 | 0 | 4.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0.395 | 0.395 | 0 | -0.727 | -0.727 | -0.727 | 0 | -13.723 | -13.723 | -13.723 | -2.865 | -2.865 | -2.865 | -2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | -0.413 | -0.207 | 5.198 | 0 | -0.811 | 0 | 0.914 | 0 | -19.327 | 0 | 21.221 | 0 | 0.212 | 0 | -2.632 | 0 | -3.101 | 0 | 0 | -10.742 | 0 | -1.193 | -1.193 | -1.193 | 0 | -1.987 | -1.987 | -1.987 | 0 | -2.464 | -2.464 | -2.464 | -1.902 | -1.902 | -1.902 | -1.902 | 0 | 0 | 0 | -0.923 | -0.923 | -0.923 | -0.379 | -0.379 | -0.379 | -0.379 | 0.243 | 0.243 | 0.243 | 0.243 | -0.961 | -0.961 | -0.961 | -0.961 | -0.545 | -0.545 | -0.545 | -0.545 | -0.084 | -0.084 | -0.084 | -0.084 | 0.521 | 0.521 | 0.521 | 0.521 | 1.453 | 1.453 | 1.453 | 1.453 |
Cash At End Of Period
| 0 | 0 | 8.972 | -0.207 | 9.385 | 0 | 4.187 | 0 | 4.998 | 0 | 4.084 | 0 | 23.411 | 0 | 2.19 | 0 | 1.978 | 0 | 4.61 | 0 | 0 | 2.841 | 0 | 0.574 | 0.574 | 0.574 | 0 | 1.767 | 1.767 | 1.767 | 0 | 3.754 | 3.754 | 3.754 | 6.217 | 6.217 | 6.217 | 6.217 | 0 | 0 | 0 | 1.615 | 1.615 | 1.615 | 2.538 | 2.538 | 2.538 | 2.538 | 2.917 | 2.917 | 2.917 | 2.917 | 2.674 | 2.674 | 2.674 | 2.674 | 3.634 | 3.634 | 3.634 | 3.634 | 4.179 | 4.179 | 4.179 | 4.179 | 4.262 | 4.262 | 4.262 | 4.262 | 3.741 | 3.741 | 3.741 | 3.741 |