Yuasa Funashoku Co., Ltd.
TSE:8006.T
3715 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 11,046 | 6,790 | 7,110 | 7,596 | 7,596 | 7,877 | 7,533 | 6,400 | 5,462 | 4,808 | 3,868 | 3,080 | 4,199 | 3,776 | 3,807 | 3,783 |
Short Term Investments
| -2,345 | -2,715 | -2,707 | -2,712 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 5 | 0 | 4 | 0 |
Cash and Short Term Investments
| 11,046 | 6,790 | 7,110 | 7,596 | 7,596 | 7,877 | 7,533 | 6,450 | 5,462 | 4,808 | 3,868 | 3,080 | 4,204 | 3,776 | 3,811 | 3,783 |
Net Receivables
| 18,777 | 17,711 | 17,551 | 17,894 | 17,894 | 17,382 | 16,530 | 15,709 | 15,197 | 16,473 | 16,346 | 16,714 | 15,419 | 14,900 | 15,684 | 15,233 |
Inventory
| 2,246 | 2,019 | 2,328 | 2,342 | 2,342 | 2,286 | 2,169 | 1,887 | 1,945 | 2,049 | 2,201 | 2,172 | 1,569 | 2,001 | 2,458 | 2,492 |
Other Current Assets
| 46 | 36 | 46 | 67 | 67 | 249 | 38 | 30 | 11 | 17 | 22 | -11 | -34 | -44 | -36 | 42 |
Total Current Assets
| 32,115 | 26,556 | 27,035 | 27,899 | 27,899 | 27,794 | 26,270 | 24,076 | 22,615 | 23,347 | 22,437 | 21,955 | 21,158 | 20,633 | 21,917 | 21,550 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 14,306 | 14,582 | 15,219 | 14,778 | 14,778 | 14,828 | 15,355 | 15,783 | 15,569 | 15,559 | 15,846 | 15,629 | 15,920 | 16,335 | 14,680 | 16,138 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 108 | 160 | 193 | 125 | 125 | 140 | 161 | 204 | 247 | 223 | 241 | 188 | 315 | 462 | 542 | 681 |
Goodwill and Intangible Assets
| 108 | 160 | 193 | 125 | 125 | 140 | 161 | 204 | 247 | 223 | 241 | 188 | 315 | 462 | 542 | 681 |
Long Term Investments
| 11,308 | 11,899 | 10,971 | 11,421 | 11,421 | 11,646 | 9,076 | 7,141 | 8,508 | 6,653 | 6,809 | 5,190 | 4,302 | 5,789 | 4,970 | 6,096 |
Tax Assets
| 9 | 19 | 95 | 12 | 12 | 55 | 31 | 18 | 29 | 87 | 76 | 762 | 966 | 697 | 1,025 | 675 |
Other Non-Current Assets
| 89 | 75 | 80 | 73 | 11,494 | 11,723 | 11,472 | 2,755 | 11,095 | 9,266 | 9,362 | 7,711 | 2,966 | 8,345 | 3,037 | 8,552 |
Total Non-Current Assets
| 25,820 | 26,735 | 26,558 | 26,409 | 26,409 | 26,746 | 27,019 | 25,901 | 26,940 | 25,135 | 25,525 | 24,290 | 24,469 | 25,839 | 24,254 | 26,046 |
Total Assets
| 57,937 | 53,294 | 53,596 | 54,312 | 54,312 | 54,540 | 53,289 | 49,977 | 49,555 | 48,482 | 47,962 | 46,245 | 45,627 | 46,472 | 46,171 | 47,596 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 18,915 | 17,055 | 16,778 | 17,411 | 17,411 | 16,749 | 16,139 | 15,104 | 14,701 | 15,575 | 15,297 | 15,345 | 14,794 | 14,610 | 15,108 | 14,750 |
Short Term Debt
| 1,943 | 2,076 | 2,267 | 2,208 | 2,208 | 3,140 | 3,453 | 3,655 | 3,720 | 4,007 | 4,235 | 3,999 | 4,676 | 5,817 | 4,979 | 8,302 |
Tax Payables
| 390 | 25 | 159 | 200 | 200 | 290 | 416 | 333 | 214 | 561 | 330 | 218 | 536 | 154 | 644 | 363 |
Deferred Revenue
| 453 | 95 | 241 | 281 | 281 | 372 | 503 | 426 | 308 | 647 | 419 | 311 | 632 | 252 | 739 | 457 |
Other Current Liabilities
| 1,594 | 1,780 | 1,795 | 1,771 | 2,052 | 2,170 | 2,153 | 1,951 | 1,945 | 2,196 | 2,176 | 1,747 | 2,233 | 1,804 | 2,119 | 1,602 |
Total Current Liabilities
| 22,905 | 21,006 | 21,081 | 21,671 | 21,671 | 22,059 | 21,745 | 20,710 | 20,366 | 21,778 | 21,708 | 21,091 | 21,703 | 22,231 | 22,206 | 24,654 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 63 | 63 | 5 | 5 | 28 | 119 | 152 | 216 | 263 | 602 | 834 | 532 | 972 | 1,553 | 930 |
Deferred Revenue Non-Current
| 0 | 529 | -63 | 763 | 763 | 896 | 849 | 774 | 722 | 807 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 585 | 683 | 554 | 623 | 623 | 747 | 651 | 211 | 524 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 957 | 264 | 1,247 | 498 | 1,261 | 1,452 | 1,512 | 1,571 | 1,396 | 1,385 | 1,420 | 1,490 | 1,516 | 1,553 | 1,497 | 1,359 |
Total Non-Current Liabilities
| 1,542 | 1,539 | 1,864 | 1,889 | 1,889 | 2,227 | 2,282 | 1,934 | 2,136 | 1,696 | 2,022 | 2,324 | 2,048 | 2,525 | 3,050 | 2,289 |
Total Liabilities
| 24,447 | 22,545 | 22,945 | 23,560 | 23,560 | 24,286 | 24,027 | 22,644 | 22,502 | 23,474 | 23,730 | 23,415 | 23,751 | 24,756 | 25,256 | 26,943 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 0 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 | 5,599 |
Retained Earnings
| 19,769 | 16,860 | 17,586 | 17,359 | 17,359 | 16,641 | 15,960 | 15,042 | 14,175 | 13,403 | 12,427 | 11,803 | 11,060 | 10,420 | 9,784 | 9,006 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,718 | 7,888 | 7,052 | 7,382 | 7,382 | 13,204 | 7,300 | 6,301 | 6,907 | 5,612 | 5,819 | 5,069 | 4,859 | 5,326 | 5,148 | 5,663 |
Total Shareholders Equity
| 33,086 | 30,347 | 30,237 | 30,340 | 30,340 | 29,845 | 28,859 | 26,942 | 26,681 | 24,614 | 23,845 | 22,471 | 21,518 | 21,345 | 20,531 | 20,268 |
Total Equity
| 33,490 | 30,749 | 30,651 | 30,752 | 30,752 | 29,845 | 28,859 | 26,942 | 26,681 | 24,614 | 23,845 | 22,471 | 21,518 | 21,345 | 20,531 | 20,268 |
Total Liabilities & Shareholders Equity
| 57,937 | 53,294 | 53,596 | 54,312 | 54,312 | 54,539 | 53,289 | 49,977 | 49,555 | 48,482 | 47,962 | 46,245 | 45,627 | 46,472 | 46,171 | 47,596 |