Scroll Corporation
TSE:8005.T
1031 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 7,396 | 10,267 | 7,142 | 8,084 | 4,828 | 5,473 | 5,766 | 4,833 | 2,866 | 1,105 | 1,957 | 795 | 1,747 | 5,350 | 6,017 | 4,752 | 5,475 |
Short Term Investments
| 0 | -617 | -533 | -498 | -606 | -496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,499 | 0 |
Cash and Short Term Investments
| 7,396 | 10,267 | 7,142 | 8,084 | 4,828 | 5,473 | 5,766 | 4,833 | 2,866 | 1,105 | 1,957 | 795 | 1,747 | 5,350 | 6,017 | 6,251 | 5,475 |
Net Receivables
| 18,997 | 10,890 | 10,988 | 10,849 | 9,272 | 10,018 | 12,971 | 9,590 | 9,988 | 11,192 | 12,157 | 12,779 | 13,671 | 13,708 | 16,919 | 25,096 | 26,476 |
Inventory
| 7,623 | 7,761 | 7,406 | 7,656 | 7,700 | 7,585 | 6,854 | 5,685 | 5,455 | 5,814 | 4,510 | 3,980 | 3,751 | 4,347 | 2,270 | 3,747 | 3,890 |
Other Current Assets
| 2,196 | 1,874 | 1,647 | 1,545 | 1,589 | 1,473 | 1,094 | 3,280 | 2,744 | 3,212 | 3,031 | 2,484 | 1,729 | 1,219 | 1,484 | 2,307 | 1,062 |
Total Current Assets
| 36,212 | 36,149 | 32,233 | 32,241 | 26,976 | 27,328 | 26,685 | 23,388 | 21,053 | 21,323 | 21,655 | 20,038 | 20,898 | 24,624 | 26,690 | 37,401 | 36,903 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 12,469 | 12,928 | 13,537 | 13,728 | 12,698 | 10,518 | 9,938 | 10,369 | 10,905 | 11,388 | 10,372 | 10,636 | 10,522 | 10,174 | 10,615 | 8,617 | 7,443 |
Goodwill
| 0 | 42 | 85 | 128 | 171 | 938 | 318 | 1,016 | 0 | 0 | 268 | 383 | 222 | 0 | 0 | 0 | 0 |
Intangible Assets
| 691 | 728 | 807 | 785 | 788 | 921 | 796 | 914 | 1,403 | 1,296 | 1,086 | 259 | 346 | 166 | 111 | 121 | 43 |
Goodwill and Intangible Assets
| 691 | 770 | 892 | 913 | 959 | 1,859 | 1,114 | 1,930 | 1,403 | 1,296 | 1,354 | 642 | 568 | 166 | 111 | 121 | 43 |
Long Term Investments
| 2,198 | 2,098 | 1,888 | 1,808 | 1,616 | 1,776 | 1,854 | 1,596 | 1,369 | 1,975 | 1,698 | 1,842 | 1,518 | 1,252 | 1,473 | -17 | 1,890 |
Tax Assets
| 1,676 | 1,254 | 1,160 | 1,212 | 1,020 | 885 | 295 | 408 | 467 | 47 | 386 | 251 | 330 | 374 | 489 | 380 | 97 |
Other Non-Current Assets
| 568 | -1 | 0 | 0 | 0 | 0 | 432 | 271 | 259 | 332 | 310 | 370 | 365 | 315 | 330 | 1,700 | 341 |
Total Non-Current Assets
| 17,602 | 17,049 | 17,477 | 17,661 | 16,293 | 15,038 | 13,633 | 14,574 | 14,403 | 15,038 | 14,120 | 13,741 | 13,303 | 12,281 | 13,018 | 10,801 | 9,814 |
Total Assets
| 53,814 | 53,200 | 49,711 | 49,903 | 43,270 | 42,368 | 40,319 | 37,962 | 35,457 | 36,361 | 35,775 | 33,779 | 34,201 | 36,905 | 39,708 | 48,202 | 46,717 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,624 | 2,707 | 2,963 | 2,850 | 2,561 | 3,069 | 2,956 | 10,899 | 8,723 | 10,961 | 7,686 | 6,238 | 7,325 | 5,086 | 5,984 | 13,091 | 12,594 |
Short Term Debt
| 3,001 | 3,000 | 75 | 4,300 | 100 | 100 | 2,100 | 75 | 105 | 2,100 | 100 | 100 | 1,149 | 5,500 | 2,700 | 1,800 | 700 |
Tax Payables
| 1,122 | 1,453 | 228 | 2,278 | 395 | 554 | 491 | 190 | 280 | 66 | 148 | 40 | 711 | 282 | 400 | 28 | 81 |
Deferred Revenue
| 1,122 | 9,483 | 7,949 | 10,223 | 12,406 | 11,093 | 10,993 | 405 | 543 | 337 | 419 | 331 | 1,032 | 552 | 688 | 446 | 534 |
Other Current Liabilities
| 11,448 | 1,339 | 1,064 | 1,278 | 1,010 | 1,061 | 1,394 | 963 | 1,152 | 840 | 1,130 | 728 | 856 | 1,155 | 1,717 | 2,803 | 2,831 |
Total Current Liabilities
| 18,195 | 16,529 | 12,051 | 18,651 | 16,077 | 15,323 | 17,443 | 12,342 | 10,523 | 14,238 | 9,335 | 7,397 | 10,362 | 12,293 | 11,089 | 18,140 | 16,659 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 3,000 | 6,000 | 3,075 | 4,375 | 4,544 | 526 | 2,000 | 2,075 | 242 | 2,401 | 2,375 | 0 | 1,100 | 6,600 | 9,300 | 8,100 |
Deferred Revenue Non-Current
| 0 | -333 | 1,459 | -325 | 1,260 | 1,238 | 0 | 0 | 0 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 398 |
Deferred Tax Liabilities Non-Current
| 556 | 333 | 1 | 325 | 2 | 8 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Other Non-Current Liabilities
| 1,678 | 1,674 | 164 | 1,530 | 95 | 99 | 1,256 | 1,125 | 1,020 | 82 | 980 | 1,017 | 1,149 | 1,166 | 1,256 | 1,396 | 552 |
Total Non-Current Liabilities
| 2,234 | 4,674 | 7,624 | 4,605 | 5,732 | 5,889 | 1,782 | 3,125 | 3,095 | 1,640 | 3,381 | 3,392 | 1,149 | 2,266 | 7,856 | 10,696 | 9,056 |
Total Liabilities
| 20,429 | 21,203 | 19,675 | 23,256 | 21,809 | 21,212 | 19,225 | 15,467 | 13,618 | 15,878 | 12,716 | 10,789 | 11,511 | 14,559 | 18,945 | 28,836 | 25,715 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,116 | 6,064 | 6,018 | 6,018 | 6,005 | 6,005 | 6,005 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 4,978 | 4,978 | 4,978 |
Retained Earnings
| 19,829 | 18,344 | 16,726 | 13,414 | 8,662 | 8,304 | 8,018 | 9,396 | 9,061 | 7,012 | 9,994 | 9,807 | 9,878 | 9,715 | 9,717 | 8,335 | 9,429 |
Accumulated Other Comprehensive Income/Loss
| 1,206 | 600 | 651 | 573 | 305 | 453 | 740 | 649 | 243 | 993 | 652 | 839 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,232 | 6,989 | 6,641 | 6,642 | 6,489 | 6,394 | 6,331 | 6,577 | 6,636 | 6,607 | 6,555 | 6,524 | 7,000 | 6,768 | 6,068 | 6,053 | 6,592 |
Total Shareholders Equity
| 33,383 | 31,997 | 30,036 | 26,647 | 21,461 | 21,156 | 21,094 | 22,434 | 21,752 | 20,424 | 23,013 | 22,982 | 22,690 | 22,295 | 20,763 | 19,366 | 20,999 |
Total Equity
| 33,383 | 31,997 | 30,036 | 26,647 | 21,461 | 21,156 | 21,094 | 22,495 | 21,839 | 20,483 | 23,059 | 22,990 | 22,690 | 22,346 | 20,763 | 19,366 | 21,002 |
Total Liabilities & Shareholders Equity
| 53,812 | 53,200 | 49,711 | 49,903 | 43,270 | 42,368 | 40,319 | 37,962 | 35,457 | 36,361 | 35,775 | 33,779 | 34,201 | 36,905 | 39,708 | 48,202 | 46,717 |