Marubeni Corporation

TSE:8002.T

2385 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 506,254608,917578,636745,858522,523509,288625,834704,972600,840469,106665,498919,475677,312616,003570,789573,924402,281414,952368,936459,194478,731466,511466,642329,811405,308579,366480,825
Short Term Investments 15390,535793,092342,047316,068182,609214,987211,862234,759232,132234,59233,2312,4382,87026,70295145,087-91,443-216,5453,9973,387182751383233,401322,192406,307
Cash and Short Term Investments 506,269999,4521,371,7281,087,905838,591691,897840,821916,834835,599701,238900,090952,706679,750618,873597,491574,875402,281414,952368,936463,191482,118466,693467,393330,194638,709901,558887,132
Net Receivables 1,551,0911,337,2761,344,9661,057,2451,056,9381,289,1961,315,3361,235,3921,270,2841,350,4731,414,0451,320,3051,112,833978,947-22,95901,272,6881,210,1871,049,397954,1321,186,4181,242,4871,445,2801,789,5291,807,2872,058,5152,479,114
Inventory 1,178,7331,157,8641,429,006988,004852,927900,472835,021767,365779,581898,870778,683495,879443,186372,156328,916385,090474,512420,533395,599376,480398,617397,714439,278481,227489,860588,226710,375
Other Current Assets 710,190655,1231,077,804590,366570,460459,192501,534445,455496,768529,307426,976375,441358,156402,6281,337,6801,320,550199,294196,150202,692183,8151,199,2291,337,6671,580,8881,961,4152,085,3062,485,8793,463,088
Total Current Assets 3,946,2833,760,5744,430,4823,381,5923,003,0553,158,5493,278,7713,164,4863,162,5803,260,6673,311,0263,062,6892,643,8932,397,7912,241,1282,328,7552,607,9362,502,5922,168,6172,093,3522,079,9642,202,0742,487,5592,772,8363,213,8753,975,6635,060,595
Non-Current Assets:
Property, Plant & Equipment, Net 1,081,455947,647954,7351,001,853902,423926,092905,479968,3921,201,4441,363,7761,175,046980,542866,541811,166691,136704,821798,779731,452780,809532,306741,355460,331511,874532,720509,570566,005545,622
Goodwill 214,379153,649144,254133,358130,792169,292126,405126,658142,978163,157195,26750,73446,88141,79048,15245,77158,29235,79427,93627,50928,79323,55300000
Intangible Assets 384,090300,875287,912296,910288,992379,941293,583289,334335,273366,185350,443103,95885,81585,40692,388101,729116,54686,65489,32535,548357,58142,23600000
Goodwill and Intangible Assets 384,090300,875287,912296,910288,992379,941293,583289,334335,273366,185350,443154,692132,696127,196140,540147,500174,838122,448117,26163,057386,37465,789426,834596,926822,3171,075,3681,211,964
Long Term Investments 3,414,1582,500,5002,178,0911,948,9391,794,1161,990,3271,944,3021,964,3301,856,0882,098,6531,914,5411,513,738327,887352,0581,165,3831,083,430506,452694,988831,906479,931512,354450,362553,106651,999260,047154,871-36,111
Tax Assets 8,3568,37011,45425,43532,55545,80645,23388,21694,11362,2238,30765,79739,37766,30769,622117,26991,91053,08852,36489,284118,274157,335154,39183,89999,80282,17555,881
Other Non-Current Assets 89,255435,638392,909284,229298,896308,362409,749421,975468,188521,560496,722187,6281,119,493924,571278,763325,5341,027,310768,736636,115950,107415,873985,591671,905682,224678,742657,759550,150
Total Non-Current Assets 4,977,3144,193,0303,825,1013,557,3663,316,9823,650,5283,598,3463,732,2473,955,1064,412,3973,945,0592,902,3972,485,9942,281,2982,345,4442,378,5542,599,2892,370,7122,418,4552,114,6852,174,2302,119,4082,318,1102,547,7682,370,4782,536,1782,327,506
Total Assets 8,923,5977,953,6048,255,5836,938,9586,320,0376,809,0776,877,1176,896,7337,117,6867,673,0647,256,0855,965,0865,129,8874,679,0894,586,5724,707,3095,207,2254,873,3044,587,0724,208,0374,254,1944,321,4824,805,6695,320,6045,584,3536,511,8417,388,101
Liabilities & Equity:
Current Liabilities:
Account Payables 1,371,0781,308,6571,493,5261,187,7191,085,6161,273,1961,374,0221,243,0871,221,1501,313,1651,443,0641,192,4881,025,968732,560675,736615,827833,421762,520715,370650,387629,279608,386624,962796,750755,144746,839873,316
Short Term Debt 646,285545,242793,285674,299668,618487,177619,796647,923640,380534,451490,475470,860491,532354,163482,524473,378478,451334,908588,141659,0981,008,1251,159,6071,469,3681,593,6741,725,3162,411,9952,367,818
Tax Payables 24,98536,53728,55514,99816,36017,77817,85819,45415,47320,95518,08117,10820,71513,04619,83014,59400013,54113,26213,77310,9679,45925,1726,4998,491
Deferred Revenue 24,985481,692903,004480,242384,331292,995387,961381,222366,719500,736419,35917,10820,71513,04619,830459,514391,073368,198373,304284,92813,262277,354288,740287,963302,147317,195831,629
Other Current Liabilities 680,179-56,450-448,305-145,148-78,306102,285-25,884-56,703717,213-140,034-141,992563,340300,736636,383425,682631,066599,255782,838657,718559,552314,152324,134335,911325,328321,238392,336996,186
Total Current Liabilities 2,846,2742,797,3703,673,0692,692,3522,460,9502,466,4262,761,7142,616,2052,594,2162,730,0092,648,3462,243,7961,838,9511,736,1521,603,7721,734,8651,911,1271,880,2661,961,2291,882,5781,964,8182,105,9002,441,2082,725,2112,826,8703,557,6694,245,811
Non-Current Liabilities:
Long Term Debt 2,105,3301,800,6191,884,1912,018,0441,932,0591,911,8911,948,5652,187,0632,751,2242,876,0842,721,2842,416,3982,268,5522,021,2412,104,7182,266,7242,368,1642,130,1371,879,7391,813,7221,822,4731,902,3272,048,4542,193,7892,299,9652,470,1712,547,228
Deferred Revenue Non-Current 195,397360,553390,381338,361345,504175,734162,128172,102186,273210,364206,1000000000000000000
Deferred Tax Liabilities Non-Current 194,421146,678102,35294,44563,073107,78395,944105,630100,617115,71699,14861,69245,72736,55534,18230,98043,73129,98726,18918,85123,53610,9726,34514,76614,67410,52114,293
Other Non-Current Liabilities 19,329-133,589-132,738-21,568-86,14975,51773,12972,97570,15462,17849,97654,82160,88753,41144,15451,38423,62212,0759,1299,3198,7869,57112,89313,96090,10590,84780,465
Total Non-Current Liabilities 2,514,4772,174,2612,244,1862,334,8372,254,4872,270,9252,279,7662,537,7703,108,2683,264,3423,076,5082,532,9112,375,1662,111,2072,183,0542,349,0882,435,5172,172,1991,915,0571,841,8921,854,7951,922,8702,067,6922,222,5152,404,7442,571,5392,641,986
Total Liabilities 5,360,7514,971,6315,917,2555,027,1894,715,4374,737,3515,041,4805,153,9755,702,4845,994,3515,724,8544,776,7074,214,1173,847,3593,786,8264,083,9534,346,6444,052,4653,876,2863,724,4703,819,6134,028,7704,508,9004,947,7265,231,6146,129,2086,887,797
Equity:
Preferred Stock 02,291,0781,912,22001,514,4321,808,26100000000000037,75037,75037,750000000
Common Stock 263,599263,324262,947262,686262,686262,686262,686262,686262,686262,686262,686262,68600262,686262,686262,686262,686224,936194,039194,039194,039194,039194,039194,039194,039194,039
Retained Earnings 2,086,7011,778,1931,379,7011,071,639866,1401,163,4721,014,709856,647737,215728,098699,9511,023,782856,286712,815594,508510,484423,591298,011193,772131,19594,87064,786-94,75421,6646,6289,050131,261
Accumulated Other Comprehensive Income/Loss 1,015,231586,669329,96098,2461,043169,480116,575179,294177,016380,849268,005182,855000000000000000
Other Total Stockholders Equity 94,151103,904123,915147,157142,017138,514133,916141,507140,135146,882152,716-337,489-266,800419,913-111,897-206,052115,04388,26862,660163,04466,3231,226164,610126,594123,634150,928149,953
Total Shareholders Equity 3,459,6822,877,7472,242,1801,819,0551,515,4751,977,7411,771,4751,683,7231,317,0521,518,5151,383,3581,131,834852,172773,592745,297567,118779,764745,454663,787443,152392,982260,051263,895342,297324,301354,017475,253
Total Equity 3,562,8462,981,9732,338,3281,911,7691,604,6002,071,7261,835,6371,742,7581,415,2021,678,7131,531,2311,188,379915,770831,730799,746623,356860,581820,839710,786483,567434,581292,712296,769372,878352,739382,633500,304
Total Liabilities & Shareholders Equity 8,923,5977,953,6048,255,5836,938,9586,320,0376,809,0776,877,1176,896,7337,117,6867,673,0647,256,0855,965,0865,129,8874,679,0894,586,5724,707,3095,207,2254,873,3044,587,0724,208,0374,254,1944,321,4824,805,6695,320,6045,584,3536,511,8417,388,101