Valqua, Ltd.
TSE:7995.T
3240 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61,744 | 62,178 | 53,167 | 44,717 | 48,212 | 51,243 | 47,592 | 43,640 | 41,120 | 40,021 | 39,407 | 37,778 | 38,633 | 36,727 | 30,948 | 39,522 | 45,624 |
Cost of Revenue
| 36,438 | 36,440 | 31,667 | 27,199 | 30,237 | 32,149 | 30,076 | 28,344 | 27,257 | 26,746 | 26,546 | 25,400 | 25,109 | 23,228 | 19,941 | 25,823 | 29,923 |
Gross Profit
| 25,306 | 25,738 | 21,500 | 17,518 | 17,975 | 19,094 | 17,516 | 15,296 | 13,863 | 13,275 | 12,861 | 12,378 | 13,524 | 13,499 | 11,007 | 13,699 | 15,701 |
Gross Profit Ratio
| 0.41 | 0.414 | 0.404 | 0.392 | 0.373 | 0.373 | 0.368 | 0.351 | 0.337 | 0.332 | 0.326 | 0.328 | 0.35 | 0.368 | 0.356 | 0.347 | 0.344 |
Reseach & Development Expenses
| 1,270 | 1,157 | 955 | 1,006 | 1,065 | 1,068 | 919 | 871 | 692 | 808 | 779 | 851 | 816 | 926 | 1,097 | 1,418 | 1,102 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,288 | 5,356 | 5,242 | 5,245 | 5,304 | 5,220 | 4,992 | 4,776 | 5,134 | 5,640 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,933 | 15,703 | 13,571 | 13,035 | 12,695 | 12,416 | 11,221 | 5,288 | 5,356 | 5,242 | 5,245 | 5,304 | 5,220 | 4,992 | 4,776 | 5,134 | 5,640 |
Other Expenses
| 152 | 153 | 148 | 186 | 83 | 38 | -27 | -53 | -11 | 35 | -4 | 72 | 39 | 81 | 163 | 30 | 8 |
Operating Expenses
| 18,203 | 16,859 | 14,525 | 14,040 | 13,757 | 13,480 | 12,138 | 11,228 | 10,737 | 10,459 | 10,692 | 11,135 | 6,817 | 6,509 | 6,547 | 6,758 | 6,961 |
Operating Income
| 7,103 | 8,877 | 6,972 | 3,475 | 4,214 | 5,609 | 5,374 | 4,065 | 3,123 | 2,814 | 2,167 | 1,240 | 2,609 | 3,136 | 1,069 | 2,779 | 4,428 |
Operating Income Ratio
| 0.115 | 0.143 | 0.131 | 0.078 | 0.087 | 0.109 | 0.113 | 0.093 | 0.076 | 0.07 | 0.055 | 0.033 | 0.068 | 0.085 | 0.035 | 0.07 | 0.097 |
Total Other Income Expenses Net
| -3 | 1,164 | 147 | 1,028 | 54 | 123 | 40 | -301 | -436 | 78 | 84 | 60 | -3,792 | -4,043 | -3,520 | -5,517 | -5,292 |
Income Before Tax
| 7,100 | 10,043 | 7,122 | 4,506 | 4,270 | 5,733 | 5,417 | 3,767 | 2,690 | 2,893 | 2,253 | 1,302 | 2,915 | 2,947 | 940 | 1,424 | 3,448 |
Income Before Tax Ratio
| 0.115 | 0.162 | 0.134 | 0.101 | 0.089 | 0.112 | 0.114 | 0.086 | 0.065 | 0.072 | 0.057 | 0.034 | 0.075 | 0.08 | 0.03 | 0.036 | 0.076 |
Income Tax Expense
| 2,150 | 2,806 | 2,085 | 1,356 | 1,273 | 1,551 | 1,520 | 1,209 | 845 | 967 | 817 | 393 | 1,067 | 1,015 | 335 | 534 | 656 |
Net Income
| 4,909 | 6,746 | 4,841 | 3,090 | 2,918 | 4,087 | 3,833 | 2,348 | 1,752 | 1,803 | 1,356 | 837 | 1,737 | 1,842 | 554 | 859 | 2,730 |
Net Income Ratio
| 0.08 | 0.108 | 0.091 | 0.069 | 0.061 | 0.08 | 0.081 | 0.054 | 0.043 | 0.045 | 0.034 | 0.022 | 0.045 | 0.05 | 0.018 | 0.022 | 0.06 |
EPS
| 279.44 | 381.56 | 273.94 | 175.24 | 165.85 | 232.44 | 217.01 | 132.93 | 99.19 | 102.05 | 76.8 | 47.4 | 98.3 | 103.75 | 31 | 47.45 | 148.7 |
EPS Diluted
| 279.44 | 381.56 | 273.94 | 175.24 | 165.85 | 232.44 | 217.01 | 132.93 | 99.19 | 102.05 | 76.8 | 47.4 | 98.3 | 103.75 | 31 | 47.45 | 147.25 |
EBITDA
| 9,715 | 11,813 | 9,751 | 6,209 | 6,419 | 7,966 | 7,066 | 5,515 | 4,784 | 4,882 | 4,186 | 3,279 | 8,280 | 8,366 | 5,871 | 8,166 | 9,820 |
EBITDA Ratio
| 0.157 | 0.19 | 0.183 | 0.139 | 0.133 | 0.155 | 0.148 | 0.126 | 0.116 | 0.122 | 0.106 | 0.087 | 0.214 | 0.228 | 0.19 | 0.207 | 0.215 |