Tachikawa Corporation

TSE:7989.T

1449 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 15,421.82614,398.37414,943.98315,402.25315,293.73315,209.28615,146.46216,128.63517,207.70217,730.39417,664.81418,078.53418,375.58818,441.16717,190.75918,517.55217,953.90616,273.38914,962.12515,125.83514,344.24113,720.58813,185.58914,186.65713,938.18813,038.74411,887.24912,503.0411,860.910,969.00510,079.89410,578.2810,161.989,116.4968,285.9438,909.0868,892.7358,931.0198,756.3779,590.8959,136.0689,075.178,645.7799,025.8028,671.5328,813.7518,346.7128,876.7968,252.4788,205.5247,811.9478,296.3297,788.4427,263.0517,350.2767,309.097,342.0777,651.6947,096.4796,838.8336,179.2686,533.2016,541.773
Short Term Investments 0560.565060.5650150.5640-389.9380150.5630-488.6670150.5620-358.044-2,678.39-2,532.451-2,703.361-356.081-2,622.356-2,484.186-2,568.492-345.272-2,060.118-2,054.324-2,037.013-360.579-2,022.195-2,016.743-2,042.997-314.648-2,209.306-2,487.936-2,268.201-460.516-1,760.709-1,689.589-1,791.918-17.467-1,898.148-1,784.689-1,840.1670-1,968.985-2,030.661-2,069.4940-2,305.25900000000000000
Cash and Short Term Investments 15,421.82614,958.93914,943.98315,462.81815,293.73315,209.28615,146.46216,128.63517,207.70217,730.39417,664.81418,078.53418,375.58818,441.16717,190.75918,517.55217,953.90616,273.38914,962.12515,125.83514,344.24113,720.58813,185.58914,186.65713,938.18813,038.74411,887.24912,503.0411,860.910,969.00510,079.89410,578.2810,161.989,116.4968,285.9438,909.0868,892.7358,931.0198,756.3779,590.8959,136.0689,075.178,645.7799,025.8028,671.5328,813.7518,346.7128,876.7968,252.4788,205.5247,811.9478,296.3297,788.4427,263.0517,350.2767,309.097,342.0777,651.6947,096.4796,838.8336,179.2686,533.2016,541.773
Net Receivables 13,904.15214,974.4715,893.50416,033.57714,337.57515,362.749016,125.8313,724.08914,448.81415,846.27815,879.97113,491.70414,224.65114,881.91514,472.63113,046.40215,263.0616,244.44916,069.08414,751.66415,249.12215,641.81214,305.20113,355.72314,882.65516,172.12415,214.65814,233.45814,391.41715,066.86214,673.55213,368.511000000000000000000000000000000
Inventory 8,044.7827,998.3987,775.3147,077.3087,883.7927,717.9357,660.9847,236.1167,445.2196,840.8056,508.8086,096.5316,099.4115,908.8225,917.825,830.1326,118.6876,283.1846,349.2615,988.16,102.7546,045.9666,302.5055,687.3115,679.2335,444.3635,452.3475,166.3655,354.5095,340.5375,654.3435,414.1195,564.5115,457.6795,542.0165,218.1275,487.7555,395.4895,484.8724,976.5825,112.035,048.6695,195.5834,849.9295,127.2564,917.7255,029.5254,896.95,538.8425,402.6355,472.5455,046.975,484.215,332.1414,803.9574,501.2484,678.4024,792.384,838.0945,565.4626,244.1875,919.1525,961.754
Other Current Assets 456.984524.53338.668536.87609.687476.1096,987.684453.065465.555406.359388.165332.82357.374499.571347.875313.887298.711363.031377.634767.185768.175851.971893.7631,381.4691,261.5171,032.5971,224.3581,188.8921,026.404851.6261,087.7061,098.2181,268.714977.8381,041.61716,171.2811,150.8031,055.4541,040.27414,737.9381,133.8031,156.4041,289.9814,036.1181,151.7811,112.8451,320.45712,677.2461,207.6771,059.9961,266.1812,884.7271,170.8481,198.2051,364.38813,832.7281,300.6961,130.6511,382.66512,217.9141,457.081,384.0571,549.056
Total Current Assets 37,827.74438,456.33738,951.46939,110.57338,161.12938,800.19939,903.98339,966.20939,003.19439,581.52340,459.49840,462.88638,579.51139,301.49238,633.08839,268.42837,526.74838,326.20838,104.42438,183.71136,144.23736,168.35236,023.66935,948.69834,374.88634,458.17134,736.07834,083.75232,626.5431,755.14731,888.80531,764.16930,482.73430,226.04730,312.25930,298.49428,758.59528,666.14328,888.73229,305.41528,160.58528,360.27628,851.71527,911.84926,316.49826,676.16227,104.19726,450.94226,625.1426,786.41627,070.84726,228.02625,452.36125,786.78725,860.07325,643.06624,406.28924,519.05624,655.94424,622.20923,744.18524,247.52425,570.045
Non-Current Assets:
Property, Plant & Equipment, Net 17,761.71517,767.8617,936.65817,780.42117,305.71116,660.58516,807.6116,682.85516,033.10215,790.22315,256.33214,862.75114,473.17813,875.65613,686.3513,439.81713,537.70813,077.90612,764.28812,796.33812,880.32312,944.9112,911.09912,869.57612,762.19712,778.61412,750.1212,857.76512,728.75812,759.48612,833.95212,943.76912,881.14912,919.51113,025.35613,160.86513,152.96713,216.73713,286.52713,263.113,124.39113,163.87213,268.3113,369.35213,533.313,604.00613,493.29613,571.08513,630.19813,476.70513,441.34713,376.55413,474.41713,517.64413,436.49613,541.75613,620.6513,668.12313,719.82313,820.51513,750.33113,626.3213,543.428
Goodwill 00.440.4250000000.5780.500.5280.486000.2310.0080.22700.8160.8820.16600.4330.4820.576000000000000000000000000000000000000
Intangible Assets 377.762392398305.266311.493318.752343.846375.376376.868402420453.749481507533.023491.377499449473495.177503513500394.152336259247252.987269.51293.582313.356261.932287.18311.415338.114367.078396.177421.556438.491464.517483.082500.547511.914523.688533.838550.327544.601424.824431.411357.717279.397266.707281.317279.44247.571260.708271.591288.759296.312312.171328.284338.542344.452
Goodwill and Intangible Assets 377.762392.44398.425305.266311.493318.752343.846375.376376.868402.578420.5453.749481.528507.486533.023491.377499.231449.008473.227495.177503.816513.882500.166394.152336.433259.482247.576252.987269.51293.582313.356261.932287.18311.415338.114367.078396.177421.556438.491464.517483.082500.547511.914523.688533.838550.327544.601424.824431.411357.717279.397266.707281.317279.44247.571260.708271.591288.759296.312312.171328.284338.542344.452
Long Term Investments 3,368.8663,790.0033,985.6543,340.8143,451.7863,256.5752,904.8123,263.6722,587.1422,740.922,232.1382,681.6632,346.6652,254.6992,225.3972,309.3984,5754,3534,4302,665.2454,8234,5864,8531,990.9794,1504,0054,1112,669.7434,3054,1684,1592,465.5953,8984,1234,1522,850.1453,9974,1273,9512,006.6283,8403,6743,6421,953.4253,7453,7173,7691,423.7213,573001,149.090001,203.1350001,194.565000
Tax Assets 00.4410.0021,553.316-3,451.786-3,256.575-2,904.8121,111.386-2,587.142-2,740.92-2,232.1381,088.074-2,346.665-2,254.699-2,225.3971,187.802-4,575-4,353-4,4301,177.887-4,823-4,586-4,853779.986-4,150-4,005-4,111515.57-4,305-4,168-4,159675.51-3,898-4,123-4,152544.153-3,997-4,127-3,951874.625-3,840-3,674-3,642774.938-3,745-3,717-3,7691,118.392-3,573001,373.5710001,458.6760001,368.318000
Other Non-Current Assets 2,619.3262,337.742,469.1021,799.6676,104.0035,786.2055,696.9731,187.1925,443.1275,395.8355,028.1551,138.6624,954.5854,743.984,857.5171,082.4284,575.1474,353.1474,430.1021,063.4354,823.4364,586.8714,853.8951,080.914,150.3724,005.1414,111.6151,068.254,305.8124,168.8864,159.0611,054.3443,898.3524,123.1674,152.8721,061.0813,997.0254,127.6563,951.5371,071.1973,840.6263,674.1123,642.9051,026.5733,745.4153,717.6843,769.2011,075.5053,573.7233,556.1873,684.1931,031.7583,713.4043,705.2863,692.8391,013.8063,655.6033,735.1583,873.7381,063.3653,834.6353,873.6763,647.966
Total Non-Current Assets 24,127.66924,288.48424,789.84124,779.48423,721.20722,765.54222,848.42922,620.48121,853.09721,588.63620,704.98720,224.89919,909.29119,127.12219,076.8918,510.82218,612.08617,880.06117,667.61718,198.08218,207.57518,045.66318,265.1617,115.60317,249.00217,043.23717,109.31117,364.31517,304.0817,221.95417,306.36917,401.1517,066.68117,354.09317,516.34217,983.32217,546.16917,765.94917,676.55517,680.06717,448.09917,338.53117,423.12917,647.97617,812.55317,872.01717,807.09817,613.52717,635.33217,390.60917,404.93717,197.6817,469.13817,502.3717,376.90617,478.08117,547.84417,692.0417,889.87317,758.93417,913.2517,838.53817,535.846
Total Assets 61,955.41362,744.82163,741.3163,890.05761,882.33861,565.74362,752.41362,586.69360,856.29361,170.16161,164.48660,687.78858,488.80358,428.61657,709.98157,779.25356,138.83556,206.27255,772.04256,381.79554,351.81554,214.01654,288.82953,064.30451,623.88951,501.40851,845.38951,448.06649,930.6248,977.10149,195.17549,165.31947,549.41547,580.14147,828.60148,281.81646,304.76446,432.09246,565.28746,985.48245,608.68445,698.80746,274.84445,559.82544,129.05144,548.17944,911.29544,064.46944,260.47244,177.02544,475.78443,425.70642,921.49943,289.15743,236.97943,121.14741,954.13342,211.09642,545.81742,381.14341,657.43542,086.06243,105.891
Liabilities & Equity:
Current Liabilities:
Account Payables 3,940.2971,900.7662,871.4642,470.742,551.9182,759.243,609.2643,697.6893,672.8353,542.3543,945.0543,741.6256,148.7056,327.2976,272.8575,941.7535,341.6635,997.166,587.2696,743.5736,182.2566,734.2847,098.1346,737.5246,420.2576,625.6286,956.7776,453.2466,186.3355,940.2076,512.3716,388.4286,020.016,513.6346,765.3921,346.4356,260.1296,624.947,002.3741,265.4756,142.7936,685.5547,183.4848,008.3366,117.5496,637.3316,697.0457,521.7396,493.4186,664.8897,109.6997,759.6166,433.7276,573.7746,426.7077,290.955,648.3765,855.7226,060.0986,982.6285,777.0476,394.6257,092.748
Short Term Debt 00037.71600062.070007000065.21700061.25300059.24100021.91700043.28500078.94100087.00800090.41100085.94100031.36100010.1550123.879130.259106.72599.232105.587108.13
Tax Payables 0795.688577.101941.379521.626774.149638.545537.668359.101754.938608.926876.033438.311800.305588.126854.533468.435675.384442.9311,109.413666.212762.142516.266859.936423.879590.69484.509909.432572.018643.235481.189700.17478.654488.284404.594667.405402.21314.395296.335689.614533.414544.691570.002498.862334.809326.562404.59413.428337.405365.1404.774352.461213.806349.39369.827638.11451.22379.071419.629352.241230.029205.948208.294
Deferred Revenue 00058.3490002,156.4570002,290.0540002,385.6880002,762.2980002,173.6630002,537.7270007,385.9390007,763.1720001,004.487000761.653000655.121000581.109000874.5040591.6531,000.827595.311804.352416.615797.624
Other Current Liabilities 3,361.8635,278.046,285.2116,454.9596,114.0455,518.7846,366.056,632.7925,668.3645,904.6616,118.6086,300.33,062.3392,843.0293,007.4853,000.4893,075.4482,852.6692,830.1072,756.3522,443.0382,358.672,778.9892,111.3482,137.1372,145.012,533.0942,652.1222,221.4182,029.1582,415.2742,831.9172,534.742,137.5112,445.4498,013.5592,311.2022,148.5042,270.4298,245.8382,349.2992,132.052,285.4731,160.032,239.1612,172.1232,373.4661,085.2072,681.1752,516.2012,220.733919.6661,930.281,890.3561,996.6981,017.4071,942.9721,909.1821,948.5231,259.7132,097.111,950.8192,199.735
Total Current Liabilities 7,302.167,974.4949,733.7769,963.1439,187.5899,052.17310,613.85910,969.289,700.310,201.95310,672.58810,987.9589,649.3559,970.6319,868.4689,861.9928,885.5469,525.2139,860.30710,670.5919,291.5069,855.09610,393.3899,768.0498,981.2739,361.3289,974.3810,036.7178,979.7718,612.69,408.8349,963.89,033.4049,139.4299,615.43510,106.348,973.5419,087.8399,569.13810,287.9359,025.5069,362.29510,038.9599,757.6398,691.5199,136.0169,475.1019,106.3159,511.9989,546.199,735.2069,063.1048,577.8138,813.528,793.2328,956.6228,042.5688,267.8548,558.5098,701.3078,203.4188,656.9799,608.907
Non-Current Liabilities:
Long Term Debt 103.9930077.13600063.91400094.679000127.087000155.846000184.77900041.99500025.80300070.155000119.534000200.254000253.94300094.55200029.16100018.001000
Deferred Revenue Non-Current 000-0000-589.935000-534.119000000000003,500.8860003,338.7850003,603.730003,330.937000000000000000000000000000
Deferred Tax Liabilities Non-Current 000747.816000589.935000534.1190000000000017.66500014.90400019.85700038.065000000000000000000000000000
Other Non-Current Liabilities 2,742.3242,842.232,779.8862,659.1893,057.4363,028.0183,017.2412,921.3422,585.2562,548.7372,555.5612,431.6912,540.152,516.8232,473.4763,357.8813,467.6483,453.1683,448.2223,358.0933,667.1963,645.6133,659.84814.0313,514.1533,425.8633,410.00414.4413,686.0923,641.7543,664.87725.7423,110.0713,525.0783,444.08623.4123,227.2663,244.1353,335.5143,525.4463,547.4023,250.2443,382.2043,237.7013,610.4173,658.8853,744.2393,558.123,961.9213,844.0313,864.5823,821.2174,017.4924,076.114,010.964,012.2094,047.1993,976.3483,942.723,913.33,901.9133,814.9083,801.966
Total Non-Current Liabilities 2,846.3172,842.232,779.8863,484.1413,057.4363,028.0183,017.2412,985.2562,585.2562,548.7372,555.5612,526.372,540.152,516.8232,473.4763,484.9683,467.6483,453.1683,448.2223,513.9393,667.1963,645.6133,659.8483,717.3613,514.1533,425.8633,410.0043,410.1253,686.0923,641.7543,664.8773,675.1323,110.0713,525.0783,444.0863,462.5693,227.2663,244.1353,335.5143,644.983,547.4023,250.2443,382.2043,437.9553,610.4173,658.8853,744.2393,812.0633,961.9213,844.0313,864.5823,915.7694,017.4924,076.114,010.964,041.374,047.1993,976.3483,942.723,931.3013,901.9133,814.9083,801.966
Total Liabilities 10,148.47710,816.72412,513.66213,447.28412,245.02512,080.19113,631.113,954.53612,285.55612,750.6913,228.14913,514.32812,189.50512,487.45412,341.94413,346.9612,353.19412,978.38113,308.52914,184.5312,958.70213,500.70914,053.23713,485.4112,495.42612,787.19113,384.38413,446.84212,665.86312,254.35413,073.71113,638.93212,143.47512,664.50713,059.52113,568.90912,200.80712,331.97412,904.65213,932.91512,572.90812,612.53913,421.16313,195.59412,301.93612,794.90113,219.3412,918.37813,473.91913,390.22113,599.78812,978.87312,595.30512,889.6312,804.19212,997.99212,089.76712,244.20212,501.22912,632.60812,105.33112,471.88713,410.873
Equity:
Preferred Stock 00000000000000000109400004400000033450000000000000000000000000000000
Common Stock 04,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,4754,475
Retained Earnings 39,284.15739,113.90638,516.34338,019.86137,217.11337,020.99736,598.41635,941.55635,426.72335,170.20634,685.87334,004.86133,161.14532,910.87832,415.00831,701.11831,110.5930,599.97529,934.93229,345.89828,785.96928,222.13827,657.32327,128.46226,339.02526,026.91925,723.99825,099.88924,634.3724,228.36923,713.80823,110.53822,759.06422,386.15322,066.2121,660.7121,216.96821,051.25620,830.8720,380.06220,319.17920,404.79220,234.90319,639.19919,278.77519,254.38819,199.89218,850.4818,607.0218,632.7118,621.54318,377.16818,225.50818,234.66318,212.03817,959.15817,699.90617,748.68117,718.72117,717.51617,475.15517,442.73517,616.087
Accumulated Other Comprehensive Income/Loss 01,241.8621,184.127749.265471.327343.82191.02246.039243.805346.141389.287346.016388.15318.9568,198.0246347-10-9423123-5473-4431020225539514620-33-452491363146064776154373003623092613732411891720000000000000000
Other Total Stockholders Equity 8,066.8913,853.2572,611.683,524.8833,608.8963,656.0563,280.0483,454.6663,722.1534,068.3663,722.374,068.3874,110.7893,722.9843,723.0263,723.2843,771.6273,703.6263,535.6283,723.8213,747.5173,724.1913,724.5063,724.644,036.6383,724.9143,980.4213,725.4873,872.2033,726.3463,659.873,725.8563,726.9993,864.6974,042.5944,334.7714,204.9144,344.1314,165.0234,029.0394,092.0954,037.9363,989.9924,102.5533,970.4993,918.623,901.1753,725.3643,608.763,600.4783,692.7253,532.5813,561.7353,622.0743,675.9573,619.6233,608.6253,646.7633,755.0343,503.7563,548.4113,623.1973,533.792
Total Shareholders Equity 47,351.04847,442.16346,787.1546,019.74445,301.00945,152.05344,353.46443,871.22243,867.68143,713.57243,272.5342,548.24841,746.93441,427.81840,889.29439,963.72239,357.21738,788.60138,039.5637,776.27337,008.48636,368.16835,931.05935,283.3834,850.66334,429.43434,179.41933,695.86732,981.57332,451.54331,881.67831,266.39531,210.58530,725.8530,583.80430,470.48129,896.88229,870.38729,470.89328,884.10128,886.27428,917.72828,699.89528,216.75227,724.27427,648.00827,576.06727,050.84426,690.7826,708.18826,789.26826,384.74926,262.24326,331.73726,362.99526,053.78125,783.53125,870.44425,948.75525,696.27225,498.56625,540.93225,624.879
Total Equity 51,806.93451,928.09651,227.64750,442.77149,637.31349,485.55249,121.31348,632.15748,570.73748,419.47147,936.33747,173.4646,299.29845,941.16245,368.03744,432.29343,785.64143,227.89142,463.51342,197.26541,393.11340,713.30740,235.59239,578.89439,128.46338,714.21734,179.42138,001.22437,264.75736,722.74736,121.46435,526.38735,405.9434,915.63434,769.0834,712.90734,103.95734,100.11833,660.63533,052.56733,035.77633,086.26832,853.68132,364.23131,827.11531,753.27831,691.95531,146.09130,786.55330,786.80430,875.99630,446.83330,326.19430,399.52730,432.78730,123.15529,864.36629,966.89430,044.58829,748.53529,552.10429,614.17529,695.018
Total Liabilities & Shareholders Equity 61,955.41162,744.8263,741.30963,890.05561,882.33861,565.74362,752.41362,586.69360,856.29361,170.16161,164.48660,687.78858,488.80358,428.61657,709.98157,779.25356,138.83556,206.27255,772.04256,381.79554,351.81554,214.01654,288.82953,064.30451,623.88951,501.40851,845.38951,448.06649,930.6248,977.10149,195.17549,165.31947,549.41547,580.14147,828.60148,281.81646,304.76446,432.09246,565.28746,985.48245,608.68445,698.80746,274.84445,559.82544,129.05144,548.17944,911.29544,064.46944,260.47244,177.02544,475.78443,425.70642,921.49943,289.15743,236.97943,121.14741,954.13342,211.09642,545.81742,381.14341,657.43542,086.06243,105.891