Shofu Inc.

TSE:7979.T

4830 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,0249,5789,0646,9434,8624,8905,7334,9974,4136,6925,2665,5117,2866,6256,4304,6943,525
Short Term Investments 692-1,850-1,657-1,56055558036117350793481651701,474
Cash and Short Term Investments 9,7169,5789,0646,9434,8674,8955,7385,0024,4936,7285,3835,8617,3656,9736,5954,8644,999
Net Receivables 4,5233,4933,2933,2053,1873,3543,8083,6223,7373,2613,5013,1073,0273,0782,9333,0043,269
Inventory 10,2908,3917,5547,0776,7306,2075,8715,3655,6204,9394,1683,6933,3273,2763,3033,1452,966
Other Current Assets 65075855160463251945129741569724630424713715817892
Total Current Assets 25,17922,22020,46217,82915,41614,97515,86814,28614,26515,62513,29812,96513,96613,46412,98911,19111,326
Non-Current Assets:
Property, Plant & Equipment, Net 10,2349,9958,4298,0087,6897,1006,5886,6836,7276,5155,8795,1714,4654,7984,8764,9414,518
Goodwill 00000274320558649000356445534623712
Intangible Assets 5244624273403108589599801,11322916116719723027731573
Goodwill and Intangible Assets 5244624273403101,1321,2791,5381,762229161167553675811938785
Long Term Investments 11,55310,89911,28311,5376,3216,8556,6585,2994,4285,2423,5052,8272,9442,5582,9792,5772,223
Tax Assets 15814810798969826214846544919520511218237
Other Non-Current Assets 2,445-1-1-1-1-19371,0251,0751,7851,1421,6386729497551,1152,464
Total Non-Current Assets 24,91421,50320,24519,98214,41515,18415,48814,56614,04013,81710,7419,8528,8299,1859,5339,75310,027
Total Assets 50,09343,72740,70937,81329,83430,16131,35428,85328,30529,44224,03922,81722,79522,64922,52220,94421,353
Liabilities & Equity:
Current Liabilities:
Account Payables 1,3781,011928898831669744612647660501576628687666540633
Short Term Debt 3519073256825588495005053853,00809809901,0001,0201,0201,020
Tax Payables 88078065642820224250531211513635611423917292320228
Deferred Revenue 758507124702522845483421591960117270205125365277
Other Current Liabilities 3,7893,1812,4722,1622,0392,0181,8711,7561,8581,6462,3001,2961,3561,3281,2401,2971,145
Total Current Liabilities 5,5935,9494,4374,2123,6803,8203,6633,2153,0495,5102,8012,9693,2443,2203,0513,2223,075
Non-Current Liabilities:
Long Term Debt 02811,1531,1906781259861,2251,7291110000000
Deferred Revenue Non-Current 02072352432362222161981771060000000
Deferred Tax Liabilities Non-Current 2,0231,1501,3101,3756749991,6961,2361,1191,06544010533484446239
Other Non-Current Liabilities 8666276365976316146396837318691,0511,0811,0791,1481,1171,0641,076
Total Non-Current Liabilities 2,8892,2653,3343,4052,2191,9603,5373,3423,7562,1511,4911,1861,1121,1961,1611,1101,315
Total Liabilities 8,4828,2147,7717,6175,8995,7807,2006,5576,8057,6614,2924,1554,3564,4164,2124,3324,390
Equity:
Preferred Stock 030,13727,97826,03621,71621,40900000000000
Common Stock 5,9685,9685,9685,9684,4744,4744,4744,4744,4744,4744,4744,4744,4744,4744,4744,4744,474
Retained Earnings 20,96418,40616,00114,11612,84012,58911,70711,15010,60010,1029,6979,4789,7749,5539,38710,3059,798
Accumulated Other Comprehensive Income/Loss 8,7565,3034,8964,1032,1862,9583,6132,3271,9572,7661,16230200000
Other Total Stockholders Equity 5,839-24,374-21,969-20,084-17,314-17,0634,3414,3274,4584,4314,4144,4084,1914,2064,4491,8332,691
Total Shareholders Equity 41,52735,44032,87430,13923,90224,36724,13522,27821,48921,77319,74718,66218,43918,23318,31016,61216,963
Total Equity 41,60935,51332,93830,19623,93524,38124,15422,29621,50021,78119,74718,66218,43918,23318,31016,61216,963
Total Liabilities & Shareholders Equity 50,09143,72740,70937,81329,83430,16131,35428,85328,30529,44224,03922,81722,79522,64922,52220,94421,353