Shofu Inc.
TSE:7979.T
2266 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,024 | 9,578 | 9,064 | 6,943 | 4,862 | 4,890 | 5,733 | 4,997 | 4,413 | 6,692 | 5,266 | 5,511 | 7,286 | 6,625 | 6,430 | 4,694 | 3,525 |
Short Term Investments
| 692 | -1,850 | -1,657 | -1,560 | 5 | 5 | 5 | 5 | 80 | 36 | 117 | 350 | 79 | 348 | 165 | 170 | 1,474 |
Cash and Short Term Investments
| 9,716 | 9,578 | 9,064 | 6,943 | 4,867 | 4,895 | 5,738 | 5,002 | 4,493 | 6,728 | 5,383 | 5,861 | 7,365 | 6,973 | 6,595 | 4,864 | 4,999 |
Net Receivables
| 4,523 | 3,493 | 3,293 | 3,205 | 3,187 | 3,354 | 3,808 | 3,622 | 3,737 | 3,261 | 3,501 | 3,107 | 3,027 | 3,078 | 2,933 | 3,004 | 3,269 |
Inventory
| 10,290 | 8,391 | 7,554 | 7,077 | 6,730 | 6,207 | 5,871 | 5,365 | 5,620 | 4,939 | 4,168 | 3,693 | 3,327 | 3,276 | 3,303 | 3,145 | 2,966 |
Other Current Assets
| 650 | 758 | 551 | 604 | 632 | 519 | 451 | 297 | 415 | 697 | 246 | 304 | 247 | 137 | 158 | 178 | 92 |
Total Current Assets
| 25,179 | 22,220 | 20,462 | 17,829 | 15,416 | 14,975 | 15,868 | 14,286 | 14,265 | 15,625 | 13,298 | 12,965 | 13,966 | 13,464 | 12,989 | 11,191 | 11,326 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,234 | 9,995 | 8,429 | 8,008 | 7,689 | 7,100 | 6,588 | 6,683 | 6,727 | 6,515 | 5,879 | 5,171 | 4,465 | 4,798 | 4,876 | 4,941 | 4,518 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 274 | 320 | 558 | 649 | 0 | 0 | 0 | 356 | 445 | 534 | 623 | 712 |
Intangible Assets
| 524 | 462 | 427 | 340 | 310 | 858 | 959 | 980 | 1,113 | 229 | 161 | 167 | 197 | 230 | 277 | 315 | 73 |
Goodwill and Intangible Assets
| 524 | 462 | 427 | 340 | 310 | 1,132 | 1,279 | 1,538 | 1,762 | 229 | 161 | 167 | 553 | 675 | 811 | 938 | 785 |
Long Term Investments
| 11,553 | 10,899 | 11,283 | 11,537 | 6,321 | 6,855 | 6,658 | 5,299 | 4,428 | 5,242 | 3,505 | 2,827 | 2,944 | 2,558 | 2,979 | 2,577 | 2,223 |
Tax Assets
| 158 | 148 | 107 | 98 | 96 | 98 | 26 | 21 | 48 | 46 | 54 | 49 | 195 | 205 | 112 | 182 | 37 |
Other Non-Current Assets
| 2,445 | -1 | -1 | -1 | -1 | -1 | 937 | 1,025 | 1,075 | 1,785 | 1,142 | 1,638 | 672 | 949 | 755 | 1,115 | 2,464 |
Total Non-Current Assets
| 24,914 | 21,503 | 20,245 | 19,982 | 14,415 | 15,184 | 15,488 | 14,566 | 14,040 | 13,817 | 10,741 | 9,852 | 8,829 | 9,185 | 9,533 | 9,753 | 10,027 |
Total Assets
| 50,093 | 43,727 | 40,709 | 37,813 | 29,834 | 30,161 | 31,354 | 28,853 | 28,305 | 29,442 | 24,039 | 22,817 | 22,795 | 22,649 | 22,522 | 20,944 | 21,353 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,378 | 1,011 | 928 | 898 | 831 | 669 | 744 | 612 | 647 | 660 | 501 | 576 | 628 | 687 | 666 | 540 | 633 |
Short Term Debt
| 351 | 907 | 325 | 682 | 558 | 849 | 500 | 505 | 385 | 3,008 | 0 | 980 | 990 | 1,000 | 1,020 | 1,020 | 1,020 |
Tax Payables
| 880 | 780 | 656 | 428 | 202 | 242 | 505 | 312 | 115 | 136 | 356 | 114 | 239 | 172 | 92 | 320 | 228 |
Deferred Revenue
| 75 | 850 | 712 | 470 | 252 | 284 | 548 | 342 | 159 | 196 | 0 | 117 | 270 | 205 | 125 | 365 | 277 |
Other Current Liabilities
| 3,789 | 3,181 | 2,472 | 2,162 | 2,039 | 2,018 | 1,871 | 1,756 | 1,858 | 1,646 | 2,300 | 1,296 | 1,356 | 1,328 | 1,240 | 1,297 | 1,145 |
Total Current Liabilities
| 5,593 | 5,949 | 4,437 | 4,212 | 3,680 | 3,820 | 3,663 | 3,215 | 3,049 | 5,510 | 2,801 | 2,969 | 3,244 | 3,220 | 3,051 | 3,222 | 3,075 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 281 | 1,153 | 1,190 | 678 | 125 | 986 | 1,225 | 1,729 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 207 | 235 | 243 | 236 | 222 | 216 | 198 | 177 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,023 | 1,150 | 1,310 | 1,375 | 674 | 999 | 1,696 | 1,236 | 1,119 | 1,065 | 440 | 105 | 33 | 48 | 44 | 46 | 239 |
Other Non-Current Liabilities
| 866 | 627 | 636 | 597 | 631 | 614 | 639 | 683 | 731 | 869 | 1,051 | 1,081 | 1,079 | 1,148 | 1,117 | 1,064 | 1,076 |
Total Non-Current Liabilities
| 2,889 | 2,265 | 3,334 | 3,405 | 2,219 | 1,960 | 3,537 | 3,342 | 3,756 | 2,151 | 1,491 | 1,186 | 1,112 | 1,196 | 1,161 | 1,110 | 1,315 |
Total Liabilities
| 8,482 | 8,214 | 7,771 | 7,617 | 5,899 | 5,780 | 7,200 | 6,557 | 6,805 | 7,661 | 4,292 | 4,155 | 4,356 | 4,416 | 4,212 | 4,332 | 4,390 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 30,137 | 27,978 | 26,036 | 21,716 | 21,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,968 | 5,968 | 5,968 | 5,968 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 | 4,474 |
Retained Earnings
| 20,964 | 18,406 | 16,001 | 14,116 | 12,840 | 12,589 | 11,707 | 11,150 | 10,600 | 10,102 | 9,697 | 9,478 | 9,774 | 9,553 | 9,387 | 10,305 | 9,798 |
Accumulated Other Comprehensive Income/Loss
| 8,756 | 5,303 | 4,896 | 4,103 | 2,186 | 2,958 | 3,613 | 2,327 | 1,957 | 2,766 | 1,162 | 302 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,839 | -24,374 | -21,969 | -20,084 | -17,314 | -17,063 | 4,341 | 4,327 | 4,458 | 4,431 | 4,414 | 4,408 | 4,191 | 4,206 | 4,449 | 1,833 | 2,691 |
Total Shareholders Equity
| 41,527 | 35,440 | 32,874 | 30,139 | 23,902 | 24,367 | 24,135 | 22,278 | 21,489 | 21,773 | 19,747 | 18,662 | 18,439 | 18,233 | 18,310 | 16,612 | 16,963 |
Total Equity
| 41,609 | 35,513 | 32,938 | 30,196 | 23,935 | 24,381 | 24,154 | 22,296 | 21,500 | 21,781 | 19,747 | 18,662 | 18,439 | 18,233 | 18,310 | 16,612 | 16,963 |
Total Liabilities & Shareholders Equity
| 50,091 | 43,727 | 40,709 | 37,813 | 29,834 | 30,161 | 31,354 | 28,853 | 28,305 | 29,442 | 24,039 | 22,817 | 22,795 | 22,649 | 22,522 | 20,944 | 21,353 |