Itoki Corporation
TSE:7972.T
1453 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132,985 | 123,324 | 115,839 | 116,210 | 122,174 | 118,700 | 108,684 | 101,684 | 106,516 | 102,993 | 103,461 | 105,508 | 92,087 | 83,253 | 79,436 | 106,246 |
Cost of Revenue
| 80,744 | 77,575 | 74,145 | 74,322 | 80,495 | 77,436 | 69,966 | 65,021 | 68,373 | 66,797 | 67,117 | 70,027 | 62,221 | 57,401 | 55,786 | 69,522 |
Gross Profit
| 52,241 | 45,749 | 41,694 | 41,888 | 41,679 | 41,264 | 38,718 | 36,663 | 38,143 | 36,196 | 36,344 | 35,481 | 29,866 | 25,852 | 23,650 | 36,724 |
Gross Profit Ratio
| 0.393 | 0.371 | 0.36 | 0.36 | 0.341 | 0.348 | 0.356 | 0.361 | 0.358 | 0.351 | 0.351 | 0.336 | 0.324 | 0.311 | 0.298 | 0.346 |
Reseach & Development Expenses
| 2,719 | 2,286 | 2,344 | 2,467 | 2,612 | 2,453 | 2,403 | 2,337 | 1,759 | 1,432 | 1,499 | 1,396 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 40,998 | 38,881 | 36,814 | 37,622 | 38,164 | 36,883 | 33,358 | 31,525 | 32,190 | 33,710 | 32,272 | 32,040 | 0 | 0 | 0 | 0 |
Other Expenses
| -29 | 41,167 | 39,158 | 40,089 | 40,776 | 272 | 505 | 471 | 553 | 540 | 467 | 464 | 518 | 939 | 540 | 566 |
Operating Expenses
| 43,717 | 41,167 | 39,158 | 40,089 | 40,776 | 39,339 | 35,761 | 33,862 | 33,836 | 33,723 | 32,203 | 32,040 | 29,025 | 26,335 | 28,976 | 34,778 |
Operating Income
| 8,524 | 4,582 | 2,536 | 1,798 | 903 | 1,925 | 2,956 | 2,800 | 4,306 | 2,472 | 4,140 | 3,441 | 841 | -482 | -5,326 | 1,945 |
Operating Income Ratio
| 0.064 | 0.037 | 0.022 | 0.015 | 0.007 | 0.016 | 0.027 | 0.028 | 0.04 | 0.024 | 0.04 | 0.033 | 0.009 | -0.006 | -0.067 | 0.018 |
Total Other Income Expenses Net
| -146 | 3,790 | -1,013 | -521 | 35 | 1,156 | 444 | 117 | -61 | 698 | 731 | 212 | -2,378 | 968 | 499 | -97 |
Income Before Tax
| 8,378 | 8,372 | 1,523 | 1,277 | 938 | 3,081 | 3,401 | 2,918 | 4,246 | 3,171 | 4,872 | 3,653 | -1,537 | 485 | -4,827 | 1,849 |
Income Before Tax Ratio
| 0.063 | 0.068 | 0.013 | 0.011 | 0.008 | 0.026 | 0.031 | 0.029 | 0.04 | 0.031 | 0.047 | 0.035 | -0.017 | 0.006 | -0.061 | 0.017 |
Income Tax Expense
| 2,471 | 3,191 | 590 | 1,632 | 1,517 | 1,338 | 959 | 1,067 | -384 | 814 | 877 | 688 | 47 | 246 | 3,477 | 1,009 |
Net Income
| 5,905 | 5,294 | 1,166 | -355 | -579 | 1,722 | 2,402 | 1,907 | 4,530 | 2,160 | 3,910 | 2,702 | -1,621 | 186 | -8,272 | 798 |
Net Income Ratio
| 0.044 | 0.043 | 0.01 | -0.003 | -0.005 | 0.015 | 0.022 | 0.019 | 0.043 | 0.021 | 0.038 | 0.026 | -0.018 | 0.002 | -0.104 | 0.008 |
EPS
| 130.28 | 116.98 | 25.8 | -7.8 | -12.69 | 37.77 | 52.74 | 40.15 | 91.61 | 42.86 | 78.21 | 54.37 | -32.61 | 3.7 | -163.13 | 15.75 |
EPS Diluted
| 111.27 | 114.02 | 25.66 | -7.8 | -12.69 | 37.77 | 52.74 | 40.15 | 91.61 | 42.86 | 78.21 | 54.37 | -32.61 | 3.7 | -163.13 | 15.75 |
EBITDA
| 11,417 | 7,711 | 6,319 | 5,942 | 4,763 | 5,226 | 6,110 | 5,838 | 7,218 | 5,673 | 7,309 | 6,528 | 3,698 | 3,657 | -1,432 | 5,454 |
EBITDA Ratio
| 0.086 | 0.063 | 0.055 | 0.051 | 0.039 | 0.044 | 0.056 | 0.057 | 0.068 | 0.055 | 0.071 | 0.062 | 0.04 | 0.044 | -0.018 | 0.051 |