LINTEC Corporation (7966.T) - Income Statement

Home
7966.T
Financials

3155 (JPY) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	276,321	284,603	256,836	235,902	240,727	250,942	249,030	205,975	210,501	207,255	203,242	190,844	200,905	212,733	189,348	194,901	202,297	192,723	180,334	171,689
Cost of Revenue Numbers are in millions	217,089	221,428	191,699	177,673	182,287	189,664	186,206	153,115	156,877	157,122	158,005	150,432	158,738	164,188	151,702	158,874	159,604	152,282	141,727	135,708
Gross Profit Numbers are in millions	59,232	63,175	65,137	58,229	58,440	61,278	62,824	52,860	53,624	50,133	45,237	40,412	42,167	48,545	37,646	36,027	42,693	40,441	38,607	35,981
Gross Profit Ratio Numbers are in millions	0.214	0.222	0.254	0.247	0.243	0.244	0.252	0.257	0.255	0.242	0.223	0.212	0.21	0.228	0.199	0.185	0.211	0.21	0.214	0.21
Reseach & Development Expenses Numbers are in millions	9,036	9,069	7,883	7,618	7,860	8,319	7,925	7,639	7,644	6,771	6,849	7,263	6,154	6,017	6,138	6,281	6,261	0	4,905	4,550
General & Administrative Expenses Numbers are in millions	34,322	5,816	5,969	5,385	5,328	5,536	5,309	5,125	5,274	5,250	5,041	4,812	5,349	5,596	5,229	5,213	27,799	25,643	4,747	4,653
Selling & Marketing Expenses Numbers are in millions	5,245	5,816	5,969	5,385	5,328	5,536	5,309	5,125	5,274	5,250	5,041	4,812	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	39,567	5,816	5,969	5,385	5,328	5,536	5,309	5,125	5,274	5,250	5,041	4,812	5,349	5,596	5,229	5,213	27,799	25,643	4,747	4,653
Other Expenses Numbers are in millions	0	313	158	124	-28	196	29,491	-135	58	-495	-969	-214	-269	-519	-613	-725	-648	0	89	-85
Operating Expenses Numbers are in millions	50,780	49,375	43,548	41,193	42,996	43,298	42,725	36,261	35,929	33,247	31,468	29,844	18,472	17,975	17,225	17,431	27,799	25,643	15,367	14,519
Operating Income Numbers are in millions	10,629	13,796	21,584	17,030	15,440	17,977	20,095	16,595	17,692	16,881	13,766	10,564	13,975	20,889	11,576	8,498	14,894	14,798	13,618	12,369
Operating Income Ratio Numbers are in millions	0.038	0.048	0.084	0.072	0.064	0.072	0.081	0.081	0.084	0.081	0.068	0.055	0.07	0.098	0.061	0.044	0.074	0.077	0.076	0.072
Total Other Income Expenses Net Numbers are in millions	-1,177	2,066	1,646	-395	-1,501	361	-3,429	-1,197	-893	674	-883	272	-593	-1,324	-177	-3,283	-1,703	-500	-405	-532
Income Before Tax Numbers are in millions	9,452	15,862	23,230	16,635	13,939	18,338	16,666	15,398	16,799	17,555	12,883	10,836	13,382	19,565	11,399	5,215	13,191	14,298	13,213	11,837
Income Before Tax Ratio Numbers are in millions	0.034	0.056	0.09	0.071	0.058	0.073	0.067	0.075	0.08	0.085	0.063	0.057	0.067	0.092	0.06	0.027	0.065	0.074	0.073	0.069
Income Tax Expense Numbers are in millions	4,190	4,361	6,547	5,257	4,366	5,416	5,517	4,192	6,029	5,899	4,394	3,162	4,677	5,869	4,037	1,829	3,842	3,984	4,341	4,091
Net Income Numbers are in millions	5,243	11,512	16,641	11,407	9,620	12,937	11,257	11,450	10,899	11,659	8,501	7,681	8,648	13,622	7,284	3,391	9,308	10,238	9,010	7,759
Net Income Ratio Numbers are in millions	0.019	0.04	0.065	0.048	0.04	0.052	0.045	0.056	0.052	0.056	0.042	0.04	0.043	0.064	0.038	0.017	0.046	0.053	0.05	0.045
EPS Numbers are in millions	76.66	167.84	232.12	157.81	133.19	179.23	156.02	158.69	151.07	161.63	114.22	102.83	115.26	180.21	96.36	44.87	123.15	135.44	118.34	108.76
EPS Diluted Numbers are in millions	76.62	167.73	231.96	157.69	133.04	178.97	155.76	158.46	150.86	161.41	114.09	102.74	115.18	180.11	96.32	44.86	123.12	135.42	118.34	108.76
EBITDA Numbers are in millions	26,531	28,687	34,679	29,502	28,196	29,973	32,555	24,377	26,563	25,671	23,021	21,091	23,527	29,773	21,946	16,579	22,406	22,122	20,115	18,115
EBITDA Ratio Numbers are in millions	0.096	0.108	0.141	0.125	0.118	0.124	0.127	0.117	0.128	0.131	0.116	0.113	0.167	0.185	0.162	0.139	0.119	0.118	0.169	0.161

LINTEC Corporation

TSE:7966.T Add to watchlist

TSE:7966.T