King Jim Co., Ltd.
TSE:7962.T
851 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,553.069 | 39,393.899 | 36,636.516 | 36,319.071 | 33,455.274 | 34,329.544 | 34,788.058 | 34,627.821 | 34,138.204 | 33,184.911 | 30,684.802 | 29,284.344 | 29,953.19 | 29,595.91 | 28,433.368 | 29,291.908 | 30,166.711 |
Cost of Revenue
| 25,236.82 | 25,203.192 | 23,159.303 | 21,880.29 | 20,554.178 | 21,146.112 | 21,198.62 | 21,702.797 | 21,583.224 | 21,317.425 | 19,853.42 | 18,590.945 | 18,902.524 | 18,744.501 | 17,763.292 | 18,684.396 | 19,307.362 |
Gross Profit
| 14,316.249 | 14,190.707 | 13,477.213 | 14,438.781 | 12,901.096 | 13,183.432 | 13,589.438 | 12,925.024 | 12,554.98 | 11,867.486 | 10,831.382 | 10,693.399 | 11,050.666 | 10,851.409 | 10,670.076 | 10,607.512 | 10,859.349 |
Gross Profit Ratio
| 0.362 | 0.36 | 0.368 | 0.398 | 0.386 | 0.384 | 0.391 | 0.373 | 0.368 | 0.358 | 0.353 | 0.365 | 0.369 | 0.367 | 0.375 | 0.362 | 0.36 |
Reseach & Development Expenses
| 692 | 568 | 584 | 532 | 622 | 654 | 642.454 | 623.108 | 787.163 | 679 | 707 | 751 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11,029 | 11,608 | 10,411 | 10,107 | 9,894 | 9,795 | 9,202.371 | 8,976.643 | 8,828.213 | 9,169 | 9,717.981 | 8,915 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,529 | 2,214 | 2,058 | 1,914 | 1,774 | 1,993 | 1,832 | 1,684 | 1,701 | 1,650 | 1,286 | 1,117 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,558.131 | 13,822 | 12,469 | 12,021 | 11,668 | 11,788 | 11,034.371 | 10,660.643 | 10,529.213 | 10,819 | 9,717.981 | 10,032 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 148.112 | 172.135 | 197.858 | 171.983 | 150.153 | 155.761 | 133.977 | 154.307 | 131.031 | 91.644 | 72.293 | 77.97 | 51.528 | 29.366 | 21.267 | 58.844 | 58.936 |
Operating Expenses
| 14,558.131 | 13,822.398 | 12,469.604 | 12,021.975 | 11,668.499 | 11,788.389 | 11,676.825 | 11,283.751 | 11,316.375 | 10,819.978 | 9,717.981 | 10,032.04 | 10,039.85 | 9,923.672 | 9,828.03 | 9,705.479 | 9,031.879 |
Operating Income
| -241.882 | 368.308 | 1,007.607 | 2,416.805 | 1,232.597 | 1,395.042 | 1,912.612 | 1,641.272 | 1,238.604 | 1,047.507 | 1,113.4 | 661.358 | 1,010.815 | 927.736 | 842.045 | 902.032 | 1,827.469 |
Operating Income Ratio
| -0.006 | 0.009 | 0.028 | 0.067 | 0.037 | 0.041 | 0.055 | 0.047 | 0.036 | 0.032 | 0.036 | 0.023 | 0.034 | 0.031 | 0.03 | 0.031 | 0.061 |
Total Other Income Expenses Net
| 283.915 | 448 | 215 | 300 | 305 | 159 | 62.123 | 134.864 | -31.829 | 284.373 | 236.386 | 146.36 | -117.966 | -212.695 | -162.9 | -2,367.473 | -13.043 |
Income Before Tax
| 42.033 | 817.092 | 1,224.577 | 2,718.736 | 1,539.213 | 1,554.905 | 1,974.736 | 1,776.137 | 1,206.776 | 1,331.881 | 1,349.787 | 807.719 | 892.85 | 715.042 | 679.146 | -1,465.44 | 1,814.427 |
Income Before Tax Ratio
| 0.001 | 0.021 | 0.033 | 0.075 | 0.046 | 0.045 | 0.057 | 0.051 | 0.035 | 0.04 | 0.044 | 0.028 | 0.03 | 0.024 | 0.024 | -0.05 | 0.06 |
Income Tax Expense
| 360.101 | 397.201 | 434.584 | 753.519 | 457.031 | 576.596 | 561.379 | 552.367 | 390.249 | 396.643 | 470.723 | 252.749 | 245.341 | 181.889 | 235.124 | -473.656 | 758.393 |
Net Income
| -318.068 | 419.79 | 788.782 | 1,963.34 | 1,081.679 | 963.042 | 1,402.847 | 1,204.004 | 809.163 | 918.73 | 868.657 | 538.238 | 613.55 | 517.835 | 416.672 | -1,014.644 | 1,065.414 |
Net Income Ratio
| -0.008 | 0.011 | 0.022 | 0.054 | 0.032 | 0.028 | 0.04 | 0.035 | 0.024 | 0.028 | 0.028 | 0.018 | 0.02 | 0.017 | 0.015 | -0.035 | 0.035 |
EPS
| -11.16 | 14.72 | 27.69 | 68.99 | 38.06 | 33.88 | 49.36 | 42.36 | 28.47 | 32.35 | 31.07 | 19.45 | 22.17 | 18.71 | 15.07 | -36.77 | 35.1 |
EPS Diluted
| -11.16 | 14.66 | 27.57 | 68.69 | 37.88 | 33.75 | 49.2 | 42.26 | 28.42 | 32.3 | 31.05 | 19.45 | 22.17 | 18.71 | 15.06 | -36.77 | 35.04 |
EBITDA
| 654.347 | 1,507.762 | 2,098.396 | 3,346.118 | 2,140.357 | 2,292.435 | 2,881.197 | 2,684.244 | 2,278.209 | 2,142.931 | 1,959.455 | 1,535.246 | 1,787.793 | 1,631.164 | 1,693.618 | 1,989.981 | 2,909.97 |
EBITDA Ratio
| 0.017 | 0.038 | 0.057 | 0.092 | 0.064 | 0.067 | 0.083 | 0.078 | 0.067 | 0.065 | 0.064 | 0.052 | 0.06 | 0.055 | 0.06 | 0.068 | 0.096 |