Kawai Musical Instruments Manufacturing Co., Ltd.
TSE:7952.T
2754 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 80,192 | 87,771 | 85,703 | 67,520 | 71,302 | 72,376 | 70,795 | 66,548 | 69,258 | 66,342 | 60,387 | 54,740 | 58,058 | 58,601 | 56,057 | 61,593 | 71,029 |
Cost of Revenue
| 59,481 | 64,956 | 62,220 | 49,416 | 52,766 | 53,131 | 52,923 | 49,216 | 51,409 | 50,470 | 45,686 | 41,224 | 43,287 | 43,611 | 41,864 | 46,044 | 52,922 |
Gross Profit
| 20,711 | 22,815 | 23,483 | 18,104 | 18,536 | 19,245 | 17,872 | 17,332 | 17,849 | 15,872 | 14,701 | 13,516 | 14,771 | 14,990 | 14,193 | 15,549 | 18,107 |
Gross Profit Ratio
| 0.258 | 0.26 | 0.274 | 0.268 | 0.26 | 0.266 | 0.252 | 0.26 | 0.258 | 0.239 | 0.243 | 0.247 | 0.254 | 0.256 | 0.253 | 0.252 | 0.255 |
Reseach & Development Expenses
| 381 | 454 | 493 | 482 | 639 | 670 | 648 | 672 | 680 | 719 | 708 | 729 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,934 | 3,639 | 3,701 | 2,318 | 2,238 | 2,196 | 1,898 | 2,188 | -2,327 | 2,148 | 1,861 | 2,199 | 2,221 | 2,261 | 2,042 | 2,364 | 3,166 |
Selling & Marketing Expenses
| 2,934 | 3,639 | 3,701 | 2,318 | 2,238 | 2,196 | 1,898 | 1,773 | 1,895 | 1,741 | 1,498 | 1,340 | 0 | 0 | 0 | 0 | 655 |
SG&A
| 17,076 | 3,639 | 3,701 | 2,318 | 2,238 | 2,196 | 1,898 | 2,188 | -2,327 | 2,148 | 1,861 | 2,199 | 2,221 | 2,261 | 2,042 | 2,364 | 3,821 |
Other Expenses
| 54 | 40 | 33 | 26 | 15 | 48 | 13 | 99 | -33 | -77 | 1 | -48 | 31 | -30 | -22 | -37 | -74 |
Operating Expenses
| 17,457 | 17,768 | 16,785 | 14,607 | 15,573 | 15,574 | 15,119 | 8,370 | 8,551 | 8,189 | 7,498 | 7,246 | 7,211 | 7,287 | 7,017 | 8,526 | 12,509 |
Operating Income
| 3,254 | 5,045 | 6,696 | 3,492 | 2,960 | 3,669 | 2,749 | 2,319 | 2,661 | 1,556 | 1,911 | 1,171 | 2,528 | 2,626 | 2,100 | 674 | 2,390 |
Operating Income Ratio
| 0.041 | 0.057 | 0.078 | 0.052 | 0.042 | 0.051 | 0.039 | 0.035 | 0.038 | 0.023 | 0.032 | 0.021 | 0.044 | 0.045 | 0.037 | 0.011 | 0.034 |
Total Other Income Expenses Net
| 967 | 565 | 616 | -329 | 15 | -241 | 209 | -6,382 | -6,571 | -5,733 | -4,906 | -4,587 | -5,140 | -5,583 | -5,522 | -6,095 | -4,024 |
Income Before Tax
| 4,221 | 5,612 | 7,314 | 3,166 | 2,976 | 3,430 | 2,961 | 2,580 | 2,727 | 1,950 | 2,297 | 1,683 | 2,420 | 2,120 | 1,654 | 928 | 1,574 |
Income Before Tax Ratio
| 0.053 | 0.064 | 0.085 | 0.047 | 0.042 | 0.047 | 0.042 | 0.039 | 0.039 | 0.029 | 0.038 | 0.031 | 0.042 | 0.036 | 0.03 | 0.015 | 0.022 |
Income Tax Expense
| 1,434 | 1,923 | 2,228 | 572 | 1,418 | 1,415 | 992 | 933 | 910 | 892 | 769 | 743 | 811 | 260 | 335 | 1,713 | 420 |
Net Income
| 2,782 | 3,672 | 5,046 | 2,579 | 1,545 | 2,010 | 1,951 | 1,631 | 1,797 | 1,054 | 1,547 | 943 | 1,608 | 1,859 | 1,319 | -784 | 1,153 |
Net Income Ratio
| 0.035 | 0.042 | 0.059 | 0.038 | 0.022 | 0.028 | 0.028 | 0.025 | 0.026 | 0.016 | 0.026 | 0.017 | 0.028 | 0.032 | 0.024 | -0.013 | 0.016 |
EPS
| 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | 235.23 | 224.12 | 185.45 | 211.79 | 125.62 | 182.79 | 110.6 | 188.1 | 217.5 | 154.3 | -91.66 | 134.9 |
EPS Diluted
| 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | 235.23 | 224.12 | 185.45 | 211.79 | 125.62 | 182.79 | 110.6 | 188.1 | 217.5 | 154.3 | -91.66 | 134.9 |
EBITDA
| 4,872 | 7,374 | 8,912 | 5,638 | 4,749 | 5,597 | 4,937 | 10,957 | 11,043 | 9,725 | 9,327 | 8,450 | 9,311 | 9,334 | 9,047 | 8,220 | 6,461 |
EBITDA Ratio
| 0.061 | 0.084 | 0.104 | 0.084 | 0.067 | 0.077 | 0.07 | 0.165 | 0.159 | 0.147 | 0.154 | 0.154 | 0.16 | 0.159 | 0.161 | 0.133 | 0.091 |