Yamaha Corporation
TSE:7951.T
1141.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 101,587 | 103,886 | 172,495 | 129,345 | 92,671 | 106,061 | 122,731 | 105,859 | 88,166 | 79,300 | 60,558 | 51,445 | 52,103 | 57,210 | 59,407 | 41,373 | 73,619 | 46,702 | 36,429 | 51,205 | 32,053 | 44,485 | 41,074 | 32,885 | 33,796 |
Short Term Investments
| 4,861 | 1,089 | 4,352 | 8,573 | 12,939 | -5,760 | -4,456 | -4,470 | -4,458 | -4,882 | -4,890 | 250 | 4,699 | 1,960 | 670 | 1,280 | 31,200 | 419 | 520 | 457 | 1,150 | 1,370 | 356 | 1,349 | 2,805 |
Cash and Short Term Investments
| 101,587 | 104,975 | 176,847 | 137,918 | 105,610 | 106,061 | 122,731 | 105,859 | 88,166 | 79,300 | 60,558 | 51,695 | 56,802 | 59,170 | 60,077 | 42,653 | 104,819 | 47,121 | 36,949 | 51,662 | 33,203 | 45,855 | 41,430 | 34,234 | 36,601 |
Net Receivables
| 91,125 | 75,354 | 60,018 | 58,508 | 58,067 | 55,527 | 66,778 | 59,574 | 57,828 | 69,610 | 62,668 | 54,310 | 47,489 | 54,879 | 56,415 | 62,843 | 86,322 | 96,393 | 96,821 | 97,595 | 98,742 | 97,713 | 88,118 | 102,761 | 94,812 |
Inventory
| 164,149 | 153,569 | 118,640 | 96,803 | 100,054 | 100,334 | 94,124 | 93,126 | 91,865 | 87,782 | 82,689 | 82,013 | 77,145 | 71,659 | 69,518 | 80,694 | 76,304 | 82,214 | 77,943 | 78,434 | 72,146 | 80,144 | 84,264 | 97,664 | 77,416 |
Other Current Assets
| 12,485 | 12,647 | 7,171 | 7,874 | 6,458 | 19,686 | 16,139 | 14,161 | 17,276 | 10,940 | 8,572 | 9,884 | 7,516 | 9,009 | 7,250 | 15,907 | 8,309 | 5,305 | -2,332 | -2,110 | -2,387 | -2,623 | -2,672 | -2,787 | -2,850 |
Total Current Assets
| 369,346 | 346,545 | 362,676 | 301,103 | 270,189 | 281,608 | 299,772 | 272,720 | 255,135 | 247,632 | 214,487 | 197,902 | 188,952 | 194,717 | 193,260 | 202,097 | 275,754 | 231,033 | 209,381 | 225,581 | 201,704 | 221,089 | 211,140 | 231,872 | 205,979 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 150,667 | 134,012 | 124,553 | 118,373 | 121,586 | 121,934 | 115,817 | 105,475 | 104,280 | 113,158 | 109,984 | 110,325 | 106,858 | 108,267 | 116,291 | 127,613 | 139,575 | 149,872 | 150,990 | 146,428 | 178,667 | 178,724 | 185,261 | 163,117 | 168,121 |
Goodwill
| 1,194 | 4,626 | 177 | 160 | 158 | 161 | 0 | 60 | 2,456 | 12,179 | 279 | 356 | 54 | 202 | 348 | 306 | 1,304 | 1,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,235 | 2,982 | 3,045 | 2,529 | 1,736 | 7,301 | 6,167 | 3,135 | 3,104 | 3,456 | 3,028 | 2,868 | 2,630 | 2,654 | 2,855 | 3,290 | 1,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,429 | 7,608 | 3,222 | 2,689 | 1,894 | 7,301 | 6,167 | 3,195 | 5,560 | 15,635 | 3,307 | 3,224 | 2,684 | 2,856 | 3,203 | 3,596 | 2,471 | 1,521 | 1,208 | 1,381 | 1,343 | 2,064 | 2,089 | 3,537 | 5,745 |
Long Term Investments
| 103,452 | 96,361 | 82,580 | 128,041 | 69,566 | 99,114 | 134,797 | 137,241 | 101,369 | 149,718 | 108,060 | 71,318 | 56,991 | 73,517 | 79,374 | 55,851 | 78,743 | 149,950 | 132,382 | 100,558 | 99,867 | 76,252 | 75,951 | 83,631 | 73,645 |
Tax Assets
| 12,229 | 9,716 | 7,892 | 7,407 | 10,795 | 4,708 | 2,295 | 2,261 | 2,123 | 2,020 | 1,517 | 1,290 | 1,045 | 3,654 | 2,920 | 9,566 | 2,065 | 16,790 | 14,087 | 17,425 | 17,379 | 24,663 | 26,384 | 28,876 | 32,123 |
Other Non-Current Assets
| 23,714 | 4 | 3 | 3 | 3 | 94 | 1,332 | 1,466 | 1,275 | 1,867 | 1,574 | 6,549 | 10,080 | 7,841 | 7,104 | 10,251 | 41,739 | 9,865 | 11,929 | 14,204 | 9,771 | 9,924 | 8,838 | 11,453 | 57,475 |
Total Non-Current Assets
| 297,491 | 247,701 | 218,250 | 256,513 | 203,844 | 233,151 | 260,408 | 249,638 | 214,607 | 282,398 | 224,442 | 192,706 | 177,658 | 196,135 | 208,892 | 206,877 | 264,593 | 327,998 | 310,596 | 279,996 | 307,027 | 291,627 | 298,523 | 290,614 | 337,109 |
Total Assets
| 666,837 | 594,246 | 580,927 | 557,616 | 474,034 | 514,762 | 560,182 | 522,361 | 469,743 | 530,032 | 438,930 | 390,608 | 366,610 | 390,852 | 402,152 | 408,974 | 540,347 | 559,031 | 519,977 | 505,577 | 508,731 | 512,716 | 509,663 | 522,486 | 543,088 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 17,253 | 60,574 | 63,184 | 56,915 | 52,982 | 17,548 | 19,946 | 17,828 | 19,353 | 23,194 | 21,595 | 20,339 | 51,670 | 52,855 | 54,287 | 59,637 | 35,017 | 43,165 | 37,153 | 37,686 | 39,947 | 39,462 | 36,880 | 48,924 | 52,335 |
Short Term Debt
| 6,956 | 7,222 | 16,250 | 13,676 | 16,195 | 8,936 | 11,172 | 11,200 | 8,439 | 11,776 | 8,622 | 9,846 | 10,795 | 10,460 | 9,839 | 15,699 | 18,891 | 19,419 | 22,279 | 40,084 | 24,099 | 10,090 | 52,234 | 68,509 | 54,210 |
Tax Payables
| 7,595 | 2,851 | 20,260 | 4,045 | 4,236 | 2,474 | 16,325 | 2,410 | 2,307 | 2,156 | 2,786 | 1,582 | 1,931 | 2,303 | 1,900 | 2,090 | 14,916 | 6,012 | 3,758 | 12,603 | 2,492 | 3,101 | 1,224 | 1,858 | 1,803 |
Deferred Revenue
| 3,732 | 14,874 | 32,502 | 15,596 | 15,556 | 46,914 | 63,760 | 48,194 | 42,150 | 41,002 | 37,279 | 36,225 | 5,131 | 5,376 | 5,516 | 8,854 | 56,372 | 60,449 | 46,860 | 57,774 | 48,474 | 45,694 | 43,276 | 42,780 | 50,505 |
Other Current Liabilities
| 77,747 | 12,470 | 14,178 | 14,665 | 14,416 | 7,097 | 7,075 | 5,343 | 5,517 | 5,004 | 5,649 | 5,140 | 5,233 | 6,145 | 5,540 | 5,860 | 9,894 | 13,623 | 10,755 | 10,276 | 11,076 | 62,902 | 12,108 | 15,158 | 21,231 |
Total Current Liabilities
| 105,688 | 95,140 | 126,114 | 100,852 | 99,149 | 80,495 | 101,953 | 82,565 | 75,459 | 80,976 | 73,145 | 71,550 | 72,829 | 74,836 | 75,182 | 90,050 | 120,174 | 136,656 | 117,047 | 145,820 | 123,596 | 158,148 | 144,498 | 175,371 | 178,281 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 10,977 | 10,446 | 11,647 | 14,852 | 15,864 | 0 | 0 | 40 | 71 | 92 | 133 | 165 | 499 | 1,376 | 5,177 | 3,491 | 2,145 | 6,132 | 6,195 | 6,514 | 24,772 | 28,951 | 43,932 | 34,795 | 34,002 |
Deferred Revenue Non-Current
| 0 | 16,885 | 17,053 | 24,577 | 27,846 | 0 | 0 | 30,011 | 38,024 | 31,712 | 36,450 | 41,148 | 41,479 | 37,599 | 33,675 | 27,628 | 25,311 | 27,140 | 28,869 | 29,219 | 50,951 | 54,953 | 59,933 | 68,042 | 0 |
Deferred Tax Liabilities Non-Current
| 18,230 | 11,704 | 7,954 | 18,244 | 2,825 | 14,696 | 32,830 | 31,748 | 34,628 | 50,555 | 36,474 | 30,930 | 27,943 | 14,685 | 15,860 | 16,902 | 30,810 | 17,974 | 18,045 | 14,546 | 13,767 | 13,843 | 14,954 | 1,889 | 1,764 |
Other Non-Current Liabilities
| 20,128 | 2,128 | 2,234 | 2,142 | 1,901 | 36,800 | 37,056 | 10,561 | 17,674 | 17,947 | 17,887 | 17,181 | 17,028 | 17,354 | 17,667 | 19,062 | 18,879 | 19,731 | 29,344 | 30,444 | 32,403 | 38,425 | 39,669 | 41,938 | 103,951 |
Total Non-Current Liabilities
| 49,335 | 41,163 | 38,888 | 59,815 | 48,436 | 51,496 | 69,886 | 72,360 | 90,397 | 100,306 | 90,944 | 89,424 | 86,949 | 71,014 | 72,379 | 67,083 | 77,145 | 70,977 | 82,453 | 80,723 | 121,893 | 136,172 | 158,488 | 146,664 | 139,717 |
Total Liabilities
| 155,023 | 136,303 | 165,002 | 160,667 | 147,585 | 131,991 | 171,839 | 154,925 | 165,856 | 181,282 | 164,089 | 160,974 | 159,778 | 145,850 | 147,561 | 157,133 | 197,319 | 207,633 | 199,500 | 226,543 | 245,489 | 294,320 | 302,986 | 322,035 | 317,998 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 379,690 | 354,936 | 322,801 | 301,620 | 324,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,534 | 28,533 | 28,533 | 28,533 | 28,533 |
Retained Earnings
| 458,299 | 428,166 | 397,665 | 337,923 | 316,899 | 325,141 | 294,904 | 250,649 | 213,050 | 186,436 | 168,338 | 140,473 | 138,152 | 169,894 | 167,614 | 176,739 | 229,307 | 260,555 | 236,913 | 212,340 | 203,485 | 162,344 | 157,589 | 170,496 | 157,962 |
Accumulated Other Comprehensive Income/Loss
| 118,351 | 77,147 | 59,835 | 73,157 | 23,789 | 56,819 | 71,471 | 69,616 | 40,850 | 94,772 | 38,460 | 21,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -94,592 | -456,700 | -426,199 | -366,457 | -345,433 | -353,675 | -8,392 | 16,323 | 19,109 | 36,342 | 36,348 | 36,354 | 37,028 | 43,637 | 55,591 | 43,723 | 81,804 | 57,378 | 50,558 | 34,326 | 27,712 | 23,594 | 15,843 | -2,296 | 35,255 |
Total Shareholders Equity
| 510,592 | 456,837 | 414,771 | 395,958 | 325,409 | 381,694 | 386,517 | 365,122 | 301,543 | 346,084 | 271,680 | 226,870 | 203,714 | 242,065 | 251,739 | 248,996 | 339,645 | 346,467 | 316,005 | 275,200 | 259,731 | 214,471 | 201,965 | 196,733 | 221,750 |
Total Equity
| 511,810 | 457,943 | 415,925 | 396,949 | 326,449 | 382,770 | 388,343 | 367,436 | 303,887 | 348,750 | 274,841 | 229,634 | 206,832 | 245,002 | 254,591 | 251,841 | 343,028 | 351,398 | 320,477 | 279,034 | 263,242 | 218,396 | 206,677 | 200,451 | 225,090 |
Total Liabilities & Shareholders Equity
| 666,833 | 594,246 | 580,927 | 557,616 | 474,034 | 513,685 | 560,182 | 522,361 | 469,743 | 530,032 | 438,930 | 390,608 | 366,610 | 390,852 | 402,152 | 408,974 | 540,347 | 559,031 | 519,977 | 505,577 | 508,731 | 512,716 | 509,663 | 522,486 | 543,088 |