FP Corporation

TSE:7947.T

2846 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 23,70722,25519,74517,88420,28819,15115,65918,15115,08913,71016,15314,06013,90913,27311,10216,1088,2258,5228,4276,003
Short Term Investments 0-1,191-1,245-1,227-1,075-1,10107000000-497-864-3,644-3,548-4,557-5,089
Cash and Short Term Investments 23,70722,25519,74517,88420,28819,15115,65918,15115,08913,71016,15314,06013,90913,27311,10216,1088,2258,5228,4276,003
Net Receivables 52,11648,62742,78739,74837,09242,40343,02136,44640,04338,31834,50439,85741,03835,61332,93029,80228,08732,74132,00431,771
Inventory 28,90529,85424,27922,39522,41522,53721,93519,13418,61121,66820,84519,52016,97714,70511,80112,29714,12412,46812,26116,592
Other Current Assets 78867766661452755650747741142449940638642027330920215246-105
Total Current Assets 105,516101,41387,47780,64180,32284,64781,12274,20874,15474,12072,00173,84372,31064,01156,10658,51650,63853,88352,73854,261
Non-Current Assets:
Property, Plant & Equipment, Net 172,735179,293163,832154,615151,289153,298153,839136,134126,759113,551100,64190,64785,79883,24374,11373,34457,67051,22045,52746,902
Goodwill 6982244136949741,2551,1061,3501,2321,6057301,1271,6712,1923242424193438
Intangible Assets 2,8921,5361,2161,3651,4821,3471,1789801,0581,0781,0869199659631,0251,0419031,2801,6062,080
Goodwill and Intangible Assets 3,5901,7601,6292,0592,4562,6022,2842,3302,2902,6831,8162,0462,6363,1551,3491,2839071,2991,6402,118
Long Term Investments 10,95912,0895,8145,9264,7785,5595,0234,2723,5224,0853,3043,3883,0012,9404,3613,7146,6237,4898,7839,154
Tax Assets 3,8844,0673,9423,9923,6503,2248241,3621,2121,0141,4441,1001,0201,059702761876396152571
Other Non-Current Assets 1,896-1-1-1-1-11,1041,1741,1141,1751,2691,2341,1991,3301,0891,1738781,9452,5712,604
Total Non-Current Assets 193,064197,208175,216166,591162,172164,682163,074145,272134,897122,508108,47498,41593,65491,72781,61480,27566,95462,34958,67361,349
Total Assets 298,580298,623262,695247,234242,497249,332244,198219,481209,053196,629180,476172,260165,964155,738137,720138,791117,592116,232111,411115,610
Liabilities & Equity:
Current Liabilities:
Account Payables 28,89326,53023,88121,18419,30920,95421,56018,93618,47221,16319,23121,05127,99923,09017,33918,16121,5015,7173,1242,368
Short Term Debt 33,28733,94033,27835,61541,99636,32235,32538,63332,33429,65228,61832,76133,90136,81025,86833,74728,30220,86223,88723,211
Tax Payables 2,9273,8082,9635,6164,4815,5832,4093,5214,2422,4591,8822,9384,6822,7074,1523,3189092,4732,3241,325
Deferred Revenue 817,85912,57417,00114,50515,8232,40912,46416,30010,4388,9458,8186,5184,3735,6524,6691,93622,35121,76222,463
Other Current Liabilities 24,0135,5547,0744,7273,7593,75517,8803,0182,9232,9612,6821,8692,1332,4122,6861,8761,1151,19534
Total Current Liabilities 86,20183,88376,80778,52779,56976,85477,17473,05170,02964,21459,47664,49970,55166,68551,54558,45352,85450,12548,77648,046
Non-Current Liabilities:
Long Term Debt 58,88968,06646,89437,84338,34455,07856,66441,91642,98443,14337,13627,65922,00621,54523,75923,76911,45012,55011,39620,594
Deferred Revenue Non-Current 608-555-654-7900-6363,8274,5334,2173,9293,6723,2693,0692,8840001,8641,4130
Deferred Tax Liabilities Non-Current 359555654790063651454448142627300002630
Other Non-Current Liabilities 6,6756,5056,5405,8865,2855,2032642171901641181261091542,6082,3212,2658251,3262,050
Total Non-Current Liabilities 66,53174,57153,43443,72943,62960,28160,80646,71147,43547,28440,94031,08025,21124,61326,36726,09013,71515,24114,19822,644
Total Liabilities 152,732158,454130,241122,256123,198137,135137,980119,762117,464111,498100,41695,57995,76291,29877,91284,54366,56965,36662,97470,690
Equity:
Preferred Stock 0138,297130,576122,978118,076110,64800000000000000
Common Stock 13,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,150
Retained Earnings 123,003115,126107,44399,95994,15786,72880,17574,30466,45359,60055,52952,06245,78440,09234,42629,25425,27522,35919,04116,409
Accumulated Other Comprehensive Income/Loss 1,8861,1341,1831,3706561,1061,7451,1396691,08545654600000000
Other Total Stockholders Equity 7,093-128,276-120,593-113,109-107,307-99,87810,76710,76710,90110,90110,90410,90511,23711,16312,16011,78012,54215,30816,19315,236
Total Shareholders Equity 145,132139,431131,759124,348118,732111,754105,83799,36091,17384,73680,03976,66370,17164,40559,73654,18450,96750,81748,38444,795
Total Equity 145,844140,169132,454124,978119,299112,197106,21899,71991,58985,13180,06076,68170,20264,44059,80854,24851,02350,86648,43744,920
Total Liabilities & Shareholders Equity 298,576298,623262,695247,234242,497249,332244,198219,481209,053196,629180,476172,260165,964155,738137,720138,791117,592116,232111,411115,610