Tsutsumi Jewelry Co.,Ltd.
TSE:7937.T
2127 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,568 | 5,373 | 5,470 | 4,773 | 4,291 | 4,600 | 5,080 | 4,389 | 4,050 | 4,294 | 4,893 | 3,953 | 3,337 | 4,997 | 5,270 | 5,577 | 2,479 | 5,148 | 4,366 | 5,206 | 3,983 | 4,533 | 5,062 | 4,137 | 3,783 | 4,462 | 4,937 | 4,339 | 3,828 | 4,559 | 5,450 | 4,570 | 4,593 | 5,160 | 6,331 | 5,483 | 4,790 | 5,951 | 6,642 | 4,988 | 4,567 | 7,262 | 6,813 | 5,937 | 7,537 | 7,018 | 7,159 | 6,070 | 6,051 | 6,879 | 8,980 | 8,920 | 6,181 | 6,104 | 7,447 | 6,083 | 6,660 | 6,553 | 7,675 | 5,939 | 5,620 | 6,053 | 7,908 | 7,080 |
Cost of Revenue
| 2,947 | 2,709 | 2,715 | 2,377 | 2,132 | 2,198 | 2,411 | 2,086 | 1,870 | 1,950 | 2,196 | 1,828 | 1,490 | 2,697 | 2,611 | 3,230 | 1,450 | 3,112 | 2,034 | 2,757 | 1,876 | 2,171 | 2,365 | 1,951 | 1,705 | 2,072 | 2,154 | 2,060 | 1,704 | 2,174 | 2,517 | 2,211 | 2,283 | 2,520 | 3,064 | 2,881 | 2,247 | 2,974 | 3,104 | 2,092 | 1,922 | 3,396 | 2,957 | 2,696 | 4,385 | 3,530 | 3,171 | 2,705 | 2,800 | 3,283 | 4,689 | 5,455 | 3,145 | 3,016 | 3,468 | 2,839 | 3,511 | 3,152 | 3,863 | 2,766 | 2,623 | 2,803 | 3,819 | 3,588 |
Gross Profit
| 2,621 | 2,664 | 2,755 | 2,396 | 2,159 | 2,402 | 2,669 | 2,303 | 2,180 | 2,344 | 2,697 | 2,125 | 1,847 | 2,300 | 2,659 | 2,347 | 1,029 | 2,036 | 2,332 | 2,449 | 2,107 | 2,362 | 2,697 | 2,186 | 2,078 | 2,390 | 2,783 | 2,279 | 2,124 | 2,385 | 2,933 | 2,359 | 2,310 | 2,640 | 3,267 | 2,602 | 2,543 | 2,977 | 3,538 | 2,896 | 2,645 | 3,866 | 3,856 | 3,241 | 3,152 | 3,488 | 3,988 | 3,365 | 3,251 | 3,596 | 4,291 | 3,465 | 3,036 | 3,088 | 3,979 | 3,244 | 3,149 | 3,401 | 3,812 | 3,173 | 2,997 | 3,250 | 4,089 | 3,492 |
Gross Profit Ratio
| 0.471 | 0.496 | 0.504 | 0.502 | 0.503 | 0.522 | 0.525 | 0.525 | 0.538 | 0.546 | 0.551 | 0.538 | 0.553 | 0.46 | 0.505 | 0.421 | 0.415 | 0.395 | 0.534 | 0.47 | 0.529 | 0.521 | 0.533 | 0.528 | 0.549 | 0.536 | 0.564 | 0.525 | 0.555 | 0.523 | 0.538 | 0.516 | 0.503 | 0.512 | 0.516 | 0.475 | 0.531 | 0.5 | 0.533 | 0.581 | 0.579 | 0.532 | 0.566 | 0.546 | 0.418 | 0.497 | 0.557 | 0.554 | 0.537 | 0.523 | 0.478 | 0.388 | 0.491 | 0.506 | 0.534 | 0.533 | 0.473 | 0.519 | 0.497 | 0.534 | 0.533 | 0.537 | 0.517 | 0.493 |
Reseach & Development Expenses
| 0 | 7 | 11 | 10 | 6 | 7 | 9 | 10 | 5 | 28 | 8 | 9 | 5 | 6 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,057 | 0 | 0 | 0 | 1,072 | 0 | 0 | 0 | 921 | 0 | 0 | 0 | 1,106 | 0 | 0 | 0 | 727 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 906 | 0 | 0 | 0 | 930 | 0 | 0 | 0 | 1,004 | 0 | 0 | 0 | 1,204 | 0 | 0 | 0 | 1,296 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,093 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 896 | 0 | 0 | 0 | 921 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 1,002 | 0 | 0 | 0 | 996 | 0 | 0 | 0 | 999 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 2,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,090 | 2,150 | 2,072 | 2,081 | 1,999 | 2,046 | 2,033 | 2,037 | 1,972 | 1,817 | 2,046 | 1,991 | 1,879 | 2,027 | 2,059 | 1,998 | 1,592 | 1,703 | 2,038 | 2,081 | 2,046 | 1,794 | 2,155 | 2,066 | 2,053 | 1,810 | 2,168 | 2,147 | 2,137 | 1,932 | 2,347 | 2,262 | 2,283 | 2,000 | 2,498 | 2,344 | 2,364 | 2,203 | 2,669 | 2,427 | 2,386 | 2,419 | 2,714 | 2,570 | 2,545 | 2,390 | 2,816 | 2,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 16 | 11 | 9 | 12 | -18 | 5 | 9 | 20 | 24 | 13 | 44 | 12 | -3 | 11 | 17 | 12 | 2 | 16 | 17 | 14 | -5 | 15 | 28 | 17 | 5 | 25 | 28 | 18 | -1 | 31 | 31 | 18 | -2 | 28 | 23 | 20 | -12 | 33 | 24 | 21 | 4 | 28 | 19 | 21 | 4 | 23 | 26 | 25 | 14 | 18 | 17 | 18 | 14 | 18 | 12 | 17 | 13 | 19 | 17 | 17 | 17 | 32 | 15 |
Operating Expenses
| 2,090 | 2,150 | 2,072 | 2,081 | 1,999 | 2,046 | 2,033 | 2,037 | 1,972 | 2,025 | 2,046 | 1,991 | 1,879 | 2,027 | 2,059 | 1,998 | 1,592 | 1,983 | 2,038 | 2,081 | 2,046 | 2,135 | 2,155 | 2,066 | 2,053 | 2,156 | 2,168 | 2,147 | 2,137 | 2,225 | 2,347 | 2,262 | 2,283 | 2,306 | 2,498 | 2,344 | 2,364 | 2,463 | 2,669 | 2,427 | 2,386 | 2,667 | 2,714 | 2,570 | 2,545 | 2,661 | 2,816 | 2,570 | 2,556 | 2,664 | 2,839 | 2,610 | 2,482 | 2,571 | 2,803 | 2,618 | 2,638 | 2,715 | 2,855 | 2,678 | 2,656 | 2,660 | 2,942 | 2,696 |
Operating Income
| 531 | 514 | 682 | 314 | 160 | 356 | 637 | 265 | 207 | 319 | 650 | 134 | -32 | 273 | 600 | 348 | -563 | 53 | 294 | 368 | 60 | 227 | 541 | 121 | 24 | 234 | 616 | 131 | -13 | 160 | 586 | 97 | 26 | 334 | 770 | 257 | 178 | 514 | 870 | 468 | 258 | 1,199 | 1,142 | 672 | 605 | 826 | 1,171 | 796 | 694 | 931 | 1,452 | 856 | 553 | 517 | 1,176 | 625 | 511 | 687 | 957 | 494 | 341 | 591 | 1,146 | 794 |
Operating Income Ratio
| 0.095 | 0.096 | 0.125 | 0.066 | 0.037 | 0.077 | 0.125 | 0.06 | 0.051 | 0.074 | 0.133 | 0.034 | -0.01 | 0.055 | 0.114 | 0.062 | -0.227 | 0.01 | 0.067 | 0.071 | 0.015 | 0.05 | 0.107 | 0.029 | 0.006 | 0.052 | 0.125 | 0.03 | -0.003 | 0.035 | 0.108 | 0.021 | 0.006 | 0.065 | 0.122 | 0.047 | 0.037 | 0.086 | 0.131 | 0.094 | 0.056 | 0.165 | 0.168 | 0.113 | 0.08 | 0.118 | 0.164 | 0.131 | 0.115 | 0.135 | 0.162 | 0.096 | 0.089 | 0.085 | 0.158 | 0.103 | 0.077 | 0.105 | 0.125 | 0.083 | 0.061 | 0.098 | 0.145 | 0.112 |
Total Other Income Expenses Net
| 23 | 14 | 8 | 1 | 22 | -60 | 3 | 5 | 29 | -27 | 3 | 38 | 33 | -25 | 5 | 80 | 15 | -91 | 32 | 32 | 35 | -53 | -198 | 21 | 51 | -1 | 25 | 22 | 25 | -1,553 | 36 | 34 | 16 | -1,878 | 30 | 27 | 26 | -139 | 42 | 31 | 27 | -13 | 20 | 26 | 30 | 13 | 34 | 46 | 52 | -124 | 5 | 29 | 30 | 6 | 26 | 21 | 25 | -40 | 3 | 34 | 51 | -232 | 66 | 35 |
Income Before Tax
| 554 | 528 | 690 | 315 | 183 | 296 | 640 | 270 | 238 | 293 | 653 | 174 | 1 | 248 | 606 | 428 | -548 | -38 | 327 | 400 | 95 | 174 | 343 | 141 | 76 | 233 | 641 | 154 | 11 | -1,393 | 622 | 132 | 42 | -1,543 | 799 | 285 | 204 | 376 | 911 | 499 | 286 | 1,187 | 1,162 | 697 | 636 | 840 | 1,205 | 841 | 747 | 808 | 1,457 | 884 | 584 | 523 | 1,202 | 647 | 536 | 646 | 960 | 529 | 392 | 358 | 1,213 | 831 |
Income Before Tax Ratio
| 0.099 | 0.098 | 0.126 | 0.066 | 0.043 | 0.064 | 0.126 | 0.062 | 0.059 | 0.068 | 0.133 | 0.044 | 0 | 0.05 | 0.115 | 0.077 | -0.221 | -0.007 | 0.075 | 0.077 | 0.024 | 0.038 | 0.068 | 0.034 | 0.02 | 0.052 | 0.13 | 0.035 | 0.003 | -0.306 | 0.114 | 0.029 | 0.009 | -0.299 | 0.126 | 0.052 | 0.043 | 0.063 | 0.137 | 0.1 | 0.063 | 0.163 | 0.171 | 0.117 | 0.084 | 0.12 | 0.168 | 0.139 | 0.123 | 0.117 | 0.162 | 0.099 | 0.094 | 0.086 | 0.161 | 0.106 | 0.08 | 0.099 | 0.125 | 0.089 | 0.07 | 0.059 | 0.153 | 0.117 |
Income Tax Expense
| -169 | 191 | 174 | 121 | 74 | 117 | 220 | 106 | 91 | 118 | 224 | 77 | 17 | 104 | 209 | 140 | -143 | 12 | 123 | -85 | 52 | 82 | 280 | -56 | 29 | 121 | 220 | 73 | 26 | 6 | 216 | 65 | 36 | 111 | 288 | 118 | 91 | 211 | 348 | 202 | 122 | 530 | 307 | 289 | 258 | 298 | 503 | 339 | 306 | 442 | 663 | 390 | 259 | 243 | 524 | 287 | 237 | 249 | 413 | 236 | 181 | 137 | 536 | 363 |
Net Income
| 723 | 336 | 516 | 195 | 108 | 179 | 420 | 164 | 146 | 174 | 430 | 95 | -15 | 143 | 397 | 287 | -404 | -51 | 203 | 487 | 42 | 93 | 61 | 199 | 46 | 113 | 420 | 81 | -15 | -1,400 | 407 | 67 | 5 | -1,655 | 512 | 166 | 113 | 165 | 563 | 297 | 163 | 656 | 855 | 408 | 378 | 542 | 702 | 503 | 440 | 367 | 794 | 493 | 325 | 280 | 677 | 360 | 299 | 397 | 546 | 292 | 211 | 222 | 676 | 467 |
Net Income Ratio
| 0.13 | 0.063 | 0.094 | 0.041 | 0.025 | 0.039 | 0.083 | 0.037 | 0.036 | 0.041 | 0.088 | 0.024 | -0.004 | 0.029 | 0.075 | 0.051 | -0.163 | -0.01 | 0.046 | 0.094 | 0.011 | 0.021 | 0.012 | 0.048 | 0.012 | 0.025 | 0.085 | 0.019 | -0.004 | -0.307 | 0.075 | 0.015 | 0.001 | -0.321 | 0.081 | 0.03 | 0.024 | 0.028 | 0.085 | 0.06 | 0.036 | 0.09 | 0.125 | 0.069 | 0.05 | 0.077 | 0.098 | 0.083 | 0.073 | 0.053 | 0.088 | 0.055 | 0.053 | 0.046 | 0.091 | 0.059 | 0.045 | 0.061 | 0.071 | 0.049 | 0.038 | 0.037 | 0.085 | 0.066 |
EPS
| 46.27 | 21.5 | 33.02 | 12.48 | 6.91 | 11.45 | 26.88 | 10.49 | 9.34 | 11.13 | 27.16 | 6.08 | -0.94 | 8.97 | 24.89 | 17.43 | -24.54 | -3.1 | 12.33 | 28.58 | 2.51 | 5.46 | 3.58 | 11.32 | 2.61 | 6.43 | 23.89 | 4.61 | -0.85 | -79.63 | 23.15 | 3.62 | 0.31 | -89.51 | 27.69 | 8.44 | 5.76 | 8.38 | 28.61 | 14.8 | 8.15 | 32.68 | 42.59 | 20.32 | 18.85 | 27 | 34.97 | 25.06 | 21.96 | 18.28 | 39.55 | 24.56 | 16.21 | 13.95 | 33.72 | 17.93 | 14.9 | 19.78 | 27.2 | 14.55 | 10.51 | 11.06 | 33.67 | 23.26 |
EPS Diluted
| 46.27 | 21.5 | 33.02 | 12.48 | 6.91 | 11.45 | 26.88 | 10.49 | 9.34 | 11.09 | 27.16 | 6.02 | -0.94 | 8.97 | 24.89 | 17.43 | -24.54 | -3.1 | 12.33 | 28.58 | 2.51 | 5.46 | 3.58 | 11.32 | 2.61 | 6.43 | 23.89 | 4.61 | -0.85 | -79.63 | 23.15 | 3.62 | 0.31 | -89.51 | 27.69 | 8.44 | 5.76 | 8.38 | 28.61 | 14.8 | 8.15 | 32.68 | 42.59 | 20.32 | 18.85 | 27 | 34.97 | 25.06 | 21.96 | 18.28 | 39.55 | 24.56 | 16.21 | 13.95 | 33.72 | 17.93 | 14.9 | 19.78 | 27.2 | 14.55 | 10.51 | 11.06 | 33.67 | 23.26 |
EBITDA
| 579 | 568 | 685 | 324 | 166 | 406 | 637 | 271 | 214 | 373 | 662 | 138 | -32 | 298 | 606 | 287 | -567 | 154 | 276 | 354 | 40 | 285 | 755 | 120 | -2 | 256 | 616 | 132 | -14 | 1,734 | 586 | 90 | 27 | 2,229 | 774 | 260 | 178 | 540 | 911 | 526 | 259 | 1,223 | 1,178 | 728 | 606 | 853 | 1,206 | 888 | 681 | 958 | 1,483 | 914 | 554 | 635 | 1,265 | 736 | 601 | 817 | 1,096 | 627 | 412 | 740 | 1,315 | 856 |
EBITDA Ratio
| 0.104 | 0.106 | 0.125 | 0.068 | 0.039 | 0.088 | 0.125 | 0.062 | 0.053 | 0.087 | 0.135 | 0.035 | -0.01 | 0.06 | 0.115 | 0.051 | -0.229 | 0.03 | 0.063 | 0.068 | 0.01 | 0.063 | 0.149 | 0.029 | -0.001 | 0.057 | 0.125 | 0.03 | -0.004 | 0.38 | 0.108 | 0.02 | 0.006 | 0.432 | 0.122 | 0.047 | 0.037 | 0.091 | 0.137 | 0.105 | 0.057 | 0.168 | 0.173 | 0.123 | 0.08 | 0.122 | 0.168 | 0.146 | 0.113 | 0.139 | 0.165 | 0.102 | 0.09 | 0.104 | 0.17 | 0.121 | 0.09 | 0.125 | 0.143 | 0.106 | 0.073 | 0.122 | 0.166 | 0.121 |