Tsutsumi Jewelry Co.,Ltd.
TSE:7937.T
2127 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35,486 | 36,538 | 35,834 | 36,833 | 37,358 | 38,502 | 37,497 | 38,174 | 38,445 | 38,857 | 37,693 | 37,677 | 37,496 | 38,437 | 38,349 | 38,775 | 38,143 | 39,494 | 39,292 | 39,252 | 38,724 | 39,889 | 38,692 | 38,252 | 38,881 | 38,898 | 37,336 | 37,352 | 37,328 | 37,700 | 36,260 | 38,000 | 37,876 | 38,465 | 36,834 | 37,234 | 37,172 | 42,135 | 40,435 | 40,612 | 40,562 | 41,580 | 39,394 | 39,822 | 39,245 | 39,894 | 38,033 | 38,745 | 37,909 | 38,306 | 36,191 | 35,669 | 35,002 | 35,747 | 34,095 | 34,632 | 33,939 | 34,407 | 32,678 | 33,364 | 33,222 | 31,404 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -2,877 | 0 | 0 | 0 | -3,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,520 | 0 | 0 | 0 | -3,703 | 0 | 0 | 0 | -4,001 | 0 | 0 | 0 | -4,111 | 0 | 0 | 0 | -4,338 | 0 | 0 | 0 | -4,592 | 0 | 0 | 0 | -4,345 | 0 | 0 | 0 | -4,423 | 0 | 0 | 0 | -111 | 0 | 0 | 0 | -118 | 0 | 0 | 0 | -134 | 0 | 0 | -135 | 0 |
Cash and Short Term Investments
| 35,486 | 36,538 | 35,834 | 36,833 | 37,358 | 38,502 | 37,497 | 38,174 | 38,445 | 38,857 | 37,693 | 37,677 | 37,496 | 38,437 | 38,349 | 38,775 | 38,143 | 39,494 | 39,292 | 39,252 | 38,724 | 39,889 | 38,692 | 38,252 | 38,881 | 38,898 | 37,336 | 37,352 | 37,328 | 37,700 | 36,260 | 38,000 | 37,876 | 38,465 | 36,834 | 37,234 | 37,172 | 42,135 | 40,435 | 40,612 | 40,562 | 41,580 | 39,394 | 39,822 | 39,245 | 39,894 | 38,033 | 38,745 | 37,909 | 38,306 | 36,191 | 35,669 | 35,002 | 35,747 | 34,095 | 34,632 | 33,939 | 34,407 | 32,678 | 33,364 | 33,222 | 31,404 |
Net Receivables
| 1,661 | 1,615 | 1,918 | 1,187 | 1,005 | 1,282 | 1,780 | 972 | 981 | 1,143 | 1,740 | 865 | 867 | 1,054 | 1,622 | 886 | 813 | 792 | 1,476 | 1,266 | 985 | 1,229 | 1,656 | 912 | 981 | 1,252 | 1,760 | 1,018 | 884 | 1,060 | 1,887 | 908 | 970 | 1,171 | 2,135 | 911 | 996 | 1,297 | 2,191 | 1,083 | 1,026 | 2,091 | 2,371 | 1,267 | 1,415 | 1,989 | 2,503 | 1,468 | 1,430 | 1,983 | 2,654 | 1,394 | 1,334 | 1,497 | 2,509 | 1,403 | 1,394 | 1,847 | 2,389 | 1,344 | 1,806 | 2,560 |
Inventory
| 17,955 | 17,508 | 17,111 | 16,803 | 16,116 | 15,401 | 15,330 | 15,218 | 15,159 | 15,040 | 15,289 | 15,713 | 15,782 | 15,451 | 15,525 | 15,356 | 15,549 | 15,136 | 15,314 | 15,472 | 15,888 | 15,858 | 16,187 | 16,554 | 16,769 | 17,140 | 17,575 | 17,907 | 18,005 | 18,050 | 18,435 | 18,735 | 18,849 | 18,834 | 19,048 | 19,173 | 19,114 | 19,068 | 19,340 | 19,563 | 19,288 | 18,828 | 19,183 | 19,142 | 19,254 | 19,121 | 19,148 | 18,990 | 19,118 | 19,067 | 19,382 | 19,998 | 19,913 | 19,654 | 19,480 | 19,401 | 19,501 | 19,044 | 19,367 | 19,340 | 19,342 | 19,447 |
Other Current Assets
| 241 | 150 | 132 | 124 | 158 | 60 | 112 | 139 | 126 | 71 | 118 | 525 | 778 | 944 | 283 | 631 | 936 | 1,142 | 530 | 807 | 1,183 | 375 | 817 | 1,128 | 305 | 158 | 247 | 225 | 238 | 221 | 340 | 502 | 380 | 166 | 232 | 318 | 276 | 112 | 155 | 243 | 201 | 144 | 299 | 479 | 288 | 140 | 379 | 350 | 229 | 118 | 259 | 477 | 346 | 163 | 369 | 410 | 351 | 137 | 241 | 344 | 42 | 501 |
Total Current Assets
| 55,343 | 55,811 | 54,995 | 54,947 | 54,637 | 55,245 | 54,719 | 54,503 | 54,711 | 55,111 | 54,840 | 54,780 | 54,923 | 55,886 | 55,779 | 55,648 | 55,441 | 56,564 | 56,612 | 56,797 | 56,780 | 57,351 | 57,352 | 56,846 | 56,936 | 57,448 | 56,918 | 56,502 | 56,455 | 57,031 | 56,922 | 58,145 | 58,075 | 58,636 | 58,249 | 57,636 | 57,558 | 62,612 | 62,121 | 61,501 | 61,077 | 62,643 | 61,247 | 60,710 | 60,202 | 61,144 | 60,063 | 59,553 | 58,686 | 59,474 | 58,486 | 57,538 | 56,595 | 57,061 | 56,453 | 55,846 | 55,185 | 55,435 | 54,675 | 54,392 | 54,412 | 53,912 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,312 | 6,293 | 6,198 | 6,152 | 6,167 | 6,274 | 6,328 | 6,274 | 8,814 | 8,791 | 8,529 | 8,551 | 8,573 | 8,374 | 8,448 | 8,448 | 8,471 | 8,459 | 8,516 | 8,603 | 8,642 | 8,670 | 8,689 | 9,190 | 9,203 | 9,223 | 9,294 | 9,320 | 9,279 | 9,308 | 10,849 | 10,855 | 10,880 | 10,860 | 12,402 | 12,377 | 12,378 | 12,379 | 12,573 | 12,547 | 12,575 | 12,594 | 12,615 | 12,668 | 12,716 | 12,767 | 12,750 | 12,806 | 12,825 | 12,845 | 13,028 | 13,025 | 13,034 | 13,050 | 13,128 | 13,159 | 13,217 | 13,216 | 13,311 | 13,373 | 13,295 | 13,409 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 357 | 362 | 305 | 300 | 289 | 234 | 242 | 237 | 242 | 262 | 274 | 296 | 307 | 329 | 327 | 336 | 337 | 357 | 377 | 397 | 434 | 472 | 499 | 543 | 548 | 564 | 595 | 624 | 606 | 630 | 600 | 535 | 507 | 526 | 887 | 895 | 916 | 939 | 963 | 961 | 964 | 772 | 690 | 696 | 624 | 563 | 570 | 566 | 572 | 577 | 583 | 589 | 590 | 595 | 593 | 597 | 603 | 606 | 612 | 618 | 532 | 534 |
Goodwill and Intangible Assets
| 357 | 362 | 305 | 300 | 289 | 234 | 242 | 237 | 242 | 262 | 274 | 296 | 307 | 329 | 327 | 336 | 337 | 357 | 377 | 397 | 434 | 472 | 499 | 543 | 548 | 564 | 595 | 624 | 606 | 630 | 600 | 535 | 507 | 526 | 887 | 895 | 916 | 939 | 963 | 961 | 964 | 772 | 690 | 696 | 624 | 563 | 570 | 566 | 572 | 577 | 583 | 589 | 590 | 595 | 593 | 597 | 603 | 606 | 612 | 618 | 532 | 534 |
Long Term Investments
| 2,942 | 3,069 | 2,952 | 2,957 | 6,625 | 2,994 | 2,850 | 2,855 | 3,677 | 3,583 | 3,671 | 3,721 | 3,774 | 115 | 3,665 | 3,779 | 4,061 | 3,633 | 4,015 | 4,229 | 4,037 | 3,862 | 4,150 | 4,826 | 4,764 | 4,583 | 4,842 | 4,837 | 4,951 | 4,769 | 4,862 | 4,819 | 4,909 | 4,822 | 5,125 | 5,210 | 5,392 | 5,405 | 5,455 | 5,287 | 5,213 | 4,865 | 5,047 | 5,033 | 5,115 | 5,046 | 5,253 | 5,303 | 0 | 480 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 535 | 0 | 0 | 406 | 0 |
Tax Assets
| -357 | 159 | -2,952 | -2,957 | -3,662 | 170 | -2,850 | -2,855 | -3,677 | 164 | -3,671 | -3,721 | -3,774 | 155 | -3,665 | -3,779 | -4,061 | 166 | -4,015 | -4,229 | -4,037 | 161 | -4,150 | -4,826 | -4,764 | 51 | -4,842 | -4,837 | -4,951 | 82 | -4,862 | -4,819 | -4,909 | 21 | -5,125 | -5,210 | -5,392 | -5,405 | -5,455 | -5,287 | -5,213 | 53 | -5,047 | -5,033 | -5,115 | 77 | -5,253 | -5,303 | 0 | 99 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 135 | 0 | 0 | 137 | 0 |
Other Non-Current Assets
| 4,283 | 3,381 | 6,612 | 6,645 | 3,662 | 3,423 | 6,497 | 6,558 | 3,677 | -2 | 3,671 | 3,721 | 3,774 | 3,469 | 3,665 | 3,779 | 4,061 | 149 | 4,015 | 4,229 | 4,037 | 149 | 4,150 | 4,826 | 4,765 | 148 | 4,842 | 4,837 | 4,951 | 151 | 4,862 | 4,819 | 4,909 | 154 | 5,126 | 5,210 | 5,392 | 5,488 | 5,455 | 5,287 | 5,213 | 167 | 5,048 | 5,033 | 5,115 | 28 | 5,253 | 5,305 | 5,280 | 4,709 | 5,294 | 5,297 | 5,307 | 4,798 | 5,492 | 5,512 | 5,568 | 5,034 | 5,686 | 5,708 | 5,162 | 5,931 |
Total Non-Current Assets
| 13,537 | 13,264 | 13,115 | 13,097 | 13,081 | 13,095 | 13,067 | 13,069 | 12,733 | 12,798 | 12,474 | 12,568 | 12,654 | 12,442 | 12,440 | 12,563 | 12,869 | 12,764 | 12,908 | 13,229 | 13,113 | 13,314 | 13,338 | 14,559 | 14,516 | 14,569 | 14,731 | 14,781 | 14,836 | 14,940 | 16,311 | 16,209 | 16,296 | 16,383 | 18,415 | 18,482 | 18,686 | 18,806 | 18,991 | 18,795 | 18,752 | 18,451 | 18,353 | 18,397 | 18,455 | 18,481 | 18,573 | 18,677 | 18,677 | 18,710 | 18,905 | 18,911 | 18,931 | 19,037 | 19,213 | 19,268 | 19,388 | 19,526 | 19,609 | 19,699 | 19,532 | 19,874 |
Total Assets
| 68,880 | 69,075 | 68,111 | 68,046 | 67,720 | 68,344 | 67,788 | 67,575 | 67,445 | 67,914 | 67,316 | 67,349 | 67,579 | 68,332 | 68,220 | 68,213 | 68,312 | 69,333 | 69,522 | 70,027 | 69,895 | 70,669 | 70,692 | 71,406 | 71,453 | 72,023 | 71,650 | 71,285 | 71,293 | 71,976 | 73,236 | 74,355 | 74,372 | 75,025 | 76,665 | 76,120 | 76,246 | 81,422 | 81,114 | 80,300 | 79,832 | 81,100 | 79,601 | 79,109 | 78,660 | 79,631 | 78,638 | 78,230 | 77,363 | 78,184 | 77,391 | 76,449 | 75,526 | 76,098 | 75,666 | 75,114 | 74,573 | 74,961 | 74,284 | 74,091 | 73,944 | 73,786 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 260 | 293 | 249 | 223 | 201 | 281 | 172 | 167 | 208 | 256 | 122 | 181 | 186 | 184 | 160 | 137 | 234 | 276 | 167 | 193 | 224 | 175 | 179 | 115 | 114 | 146 | 146 | 107 | 157 | 152 | 192 | 127 | 161 | 182 | 153 | 137 | 177 | 192 | 169 | 182 | 186 | 370 | 206 | 180 | 270 | 219 | 266 | 198 | 226 | 246 | 293 | 180 | 142 | 247 | 174 | 256 | 267 | 186 | 236 | 279 | 207 | 259 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 175 | 393 | 138 | 289 | 73 | 434 | 182 | 296 | 73 | 407 | 163 | 185 | 74 | 318 | 93 | 146 | 64 | 117 | 38 | 294 | 76 | 400 | 193 | 176 | 107 | 466 | 233 | 169 | 74 | 424 | 226 | 188 | 76 | 531 | 283 | 214 | 53 | 646 | 322 | 318 | 44 | 945 | 277 | 574 | 165 | 1,074 | 490 | 673 | 193 | 1,444 | 624 | 665 | 142 | 980 | 478 | 547 | 135 | 884 | 360 | 416 | 897 | 500 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,439 | 1,771 | 1,190 | 1,281 | 1,178 | 1,441 | 1,181 | 1,162 | 1,162 | 1,495 | 1,203 | 1,009 | 1,064 | 1,312 | 1,104 | 1,015 | 1,029 | 1,008 | 1,022 | 1,199 | 1,149 | 1,513 | 1,197 | 1,145 | 1,229 | 1,547 | 1,234 | 1,116 | 1,109 | 1,468 | 1,380 | 1,051 | 1,170 | 1,497 | 1,371 | 1,078 | 1,180 | 1,726 | 1,659 | 1,237 | 1,134 | 2,196 | 1,511 | 1,607 | 1,511 | 2,104 | 1,682 | 1,796 | 1,410 | 2,407 | 1,965 | 1,688 | 1,291 | 1,804 | 1,738 | 1,529 | 1,320 | 1,790 | 1,556 | 1,646 | 1,813 | 1,843 |
Total Current Liabilities
| 1,699 | 2,064 | 1,439 | 1,504 | 1,379 | 1,722 | 1,353 | 1,329 | 1,370 | 1,751 | 1,325 | 1,190 | 1,250 | 1,496 | 1,264 | 1,152 | 1,263 | 1,284 | 1,189 | 1,392 | 1,373 | 1,688 | 1,376 | 1,260 | 1,343 | 1,693 | 1,380 | 1,223 | 1,266 | 1,620 | 1,572 | 1,178 | 1,331 | 1,679 | 1,524 | 1,215 | 1,357 | 1,918 | 1,828 | 1,419 | 1,320 | 2,566 | 1,717 | 1,787 | 1,781 | 2,323 | 1,948 | 1,994 | 1,636 | 2,653 | 2,258 | 1,868 | 1,433 | 2,051 | 1,912 | 1,785 | 1,587 | 1,976 | 1,792 | 1,925 | 2,020 | 2,102 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 58 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 98 | 40 | 99 | 95 | 88 | 31 | 80 | 80 | 74 | 73 | 74 | 85 | 83 | 29 | 83 | 84 | 88 | 178 | 177 | 176 | 175 | 174 | 172 | 170 | 167 | 167 | 164 | 165 | 163 | 183 | 181 | 179 | 177 | 174 | 200 | 193 | 211 | 220 | 237 | 225 | 219 | 208 | 205 | 203 | 200 | 213 | 210 | 206 | 204 | 200 | 188 | 185 | 182 | 178 | 177 | 174 | 172 | 167 | 166 | 164 | 159 | 156 |
Total Non-Current Liabilities
| 98 | 98 | 99 | 95 | 88 | 88 | 80 | 80 | 74 | 73 | 74 | 85 | 83 | 82 | 83 | 84 | 88 | 178 | 177 | 176 | 175 | 174 | 172 | 170 | 167 | 167 | 164 | 165 | 163 | 183 | 181 | 179 | 177 | 174 | 200 | 193 | 211 | 242 | 237 | 225 | 219 | 208 | 205 | 203 | 200 | 213 | 210 | 206 | 204 | 200 | 188 | 185 | 182 | 178 | 177 | 174 | 172 | 167 | 166 | 164 | 159 | 156 |
Total Liabilities
| 1,797 | 2,162 | 1,538 | 1,599 | 1,467 | 1,810 | 1,433 | 1,409 | 1,444 | 1,824 | 1,399 | 1,275 | 1,333 | 1,578 | 1,347 | 1,236 | 1,351 | 1,462 | 1,366 | 1,568 | 1,548 | 1,862 | 1,548 | 1,430 | 1,510 | 1,860 | 1,544 | 1,388 | 1,429 | 1,803 | 1,753 | 1,357 | 1,508 | 1,853 | 1,724 | 1,408 | 1,568 | 2,160 | 2,065 | 1,644 | 1,539 | 2,774 | 1,922 | 1,990 | 1,981 | 2,536 | 2,158 | 2,200 | 1,840 | 2,853 | 2,446 | 2,053 | 1,615 | 2,229 | 2,089 | 1,959 | 1,759 | 2,143 | 1,958 | 2,089 | 2,179 | 2,258 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 66,240 | 0 | 0 | 0 | 65,993 | 65,481 | 65,907 | 66,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 | 13,098 |
Retained Earnings
| 38,275 | 37,498 | 37,762 | 37,636 | 37,442 | 37,724 | 37,545 | 47,412 | 47,248 | 47,336 | 47,162 | 46,969 | 46,873 | 47,129 | 46,985 | 46,831 | 46,545 | 1,587 | 47,248 | 47,296 | 46,810 | 1,414 | 46,930 | 47,132 | 46,932 | 1,540 | 47,038 | 46,881 | 46,799 | -31 | 48,479 | 48,349 | 48,283 | 145 | 50,210 | 49,975 | 49,809 | 2,287 | 49,833 | 49,571 | 49,274 | 3,207 | 48,660 | 48,107 | 47,698 | 3,113 | 47,581 | 47,140 | 46,638 | 46,458 | 46,091 | 45,558 | 45,065 | 45,000 | 44,720 | 44,303 | 43,942 | 43,904 | 43,507 | 43,221 | 42,978 | 42,756 |
Accumulated Other Comprehensive Income/Loss
| 8 | 615 | 13 | 13 | 13 | 612 | 12 | 9 | 8 | 609 | 10 | 11 | 10 | 19,612 | 9 | 4 | 4 | 2 | 25 | 24 | 35 | 37 | 32 | 268 | 266 | 268 | 321 | 269 | 319 | 348 | 257 | 210 | 142 | 178 | 292 | 298 | 429 | 478 | 428 | 298 | 232 | 222 | 230 | 223 | 193 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,701 | 15,700 | 15,700 | 15,700 | -50,540 | 15,100 | 15,700 | 5,647 | -60,346 | -60,434 | -60,260 | -60,067 | 6,265 | -13,085 | 6,781 | 7,044 | 7,314 | 53,184 | 7,785 | 8,041 | 8,404 | 54,258 | 9,084 | 9,478 | 9,647 | 55,257 | 9,649 | 9,649 | 9,648 | 56,758 | 9,649 | 11,341 | 11,341 | 59,751 | 11,341 | 11,341 | 11,342 | 63,399 | 15,690 | 15,689 | 15,689 | 61,799 | 15,691 | 15,691 | 15,690 | 60,701 | 15,801 | 15,792 | 15,787 | 15,775 | 15,756 | 15,740 | 15,748 | 15,771 | 15,759 | 15,754 | 15,774 | 15,816 | 15,721 | 15,683 | 15,689 | 15,674 |
Total Shareholders Equity
| 67,082 | 66,911 | 66,573 | 66,447 | 66,253 | 66,534 | 66,355 | 66,166 | 66,001 | 66,090 | 65,917 | 66,074 | 66,246 | 66,754 | 66,873 | 66,977 | 66,961 | 67,871 | 68,156 | 68,459 | 68,347 | 68,807 | 69,144 | 69,976 | 69,943 | 70,163 | 70,106 | 69,897 | 69,864 | 70,173 | 71,483 | 72,998 | 72,864 | 73,172 | 74,941 | 74,712 | 74,678 | 79,262 | 79,049 | 78,656 | 78,293 | 78,326 | 77,679 | 77,119 | 76,679 | 77,095 | 76,480 | 76,030 | 75,523 | 75,331 | 74,945 | 74,396 | 73,911 | 73,869 | 73,577 | 73,155 | 72,814 | 72,818 | 72,326 | 72,002 | 71,765 | 71,528 |
Total Equity
| 67,082 | 66,911 | 66,573 | 66,447 | 66,253 | 66,534 | 66,355 | 66,166 | 66,001 | 66,090 | 65,917 | 66,074 | 66,246 | 66,754 | 66,873 | 66,977 | 66,961 | 67,871 | 68,156 | 68,459 | 68,347 | 68,807 | 69,144 | 69,976 | 69,943 | 70,163 | 70,106 | 69,897 | 69,864 | 70,173 | 71,483 | 72,998 | 72,864 | 73,172 | 74,941 | 74,712 | 74,678 | 79,262 | 79,049 | 78,656 | 78,293 | 78,326 | 77,679 | 77,119 | 76,679 | 77,095 | 76,480 | 76,030 | 75,523 | 75,331 | 74,945 | 74,396 | 73,911 | 73,869 | 73,577 | 73,155 | 72,814 | 72,818 | 72,326 | 72,002 | 71,765 | 71,528 |
Total Liabilities & Shareholders Equity
| 68,880 | 69,075 | 68,111 | 68,046 | 67,720 | 68,344 | 67,788 | 67,575 | 67,445 | 67,914 | 67,316 | 67,349 | 67,579 | 68,332 | 68,220 | 68,213 | 68,312 | 69,333 | 69,522 | 70,027 | 69,895 | 70,669 | 70,692 | 71,406 | 71,453 | 72,023 | 71,650 | 71,285 | 71,293 | 71,976 | 73,236 | 74,355 | 74,372 | 75,025 | 76,665 | 76,120 | 76,246 | 81,422 | 81,114 | 80,300 | 79,832 | 81,100 | 79,601 | 79,109 | 78,660 | 79,631 | 78,638 | 78,230 | 77,363 | 78,184 | 77,391 | 76,449 | 75,526 | 76,098 | 75,666 | 75,114 | 74,573 | 74,961 | 74,284 | 74,091 | 73,944 | 73,786 |