ASICS Corporation
TSE:7936.T
2639 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 570,463 | 484,601 | 404,128 | 328,896 | 378,018 | 386,714 | 400,050 | 399,141 | 428,525 | 445,255 | 329,383 | 260,245 | 247,776 | 235,386 | 224,426 | 241,921 | 226,398 | 194,515 | 171,036 | 146,679 |
Cost of Revenue
| 289,752 | 243,894 | 204,250 | 176,037 | 198,337 | 206,048 | 216,790 | 222,598 | 246,370 | 252,150 | 185,015 | 146,408 | 140,227 | 132,263 | 130,201 | 138,878 | 127,356 | 110,051 | 98,578 | 88,244 |
Gross Profit
| 280,711 | 240,707 | 199,878 | 152,859 | 179,681 | 180,666 | 183,260 | 176,543 | 182,155 | 193,105 | 144,368 | 113,837 | 107,549 | 103,123 | 94,225 | 103,043 | 99,042 | 84,464 | 72,458 | 58,435 |
Gross Profit Ratio
| 0.492 | 0.497 | 0.495 | 0.465 | 0.475 | 0.467 | 0.458 | 0.442 | 0.425 | 0.434 | 0.438 | 0.437 | 0.434 | 0.438 | 0.42 | 0.426 | 0.437 | 0.434 | 0.424 | 0.398 |
Reseach & Development Expenses
| 6,607 | 6,085 | 4,911 | 4,641 | 4,529 | 4,501 | 4,430 | 3,676 | 3,194 | 2,152 | 0 | 772 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 150,279 | 96,900 | 85,354 | 111,704 | 116,092 | 123,004 | 124,225 | 115,485 | 115,761 | 105,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 69,733 | 88,345 | 75,294 | 29,194 | 35,844 | 33,056 | 35,033 | 31,909 | 35,752 | 55,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 220,012 | 185,245 | 160,648 | 140,898 | 151,936 | 156,060 | 159,258 | 147,394 | 151,513 | 160,443 | 0 | 94,403 | 87,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -292 | 206,704 | 177,932 | 156,811 | 169,047 | 312 | 665 | -197 | -578 | 0 | 191 | 166 | 718 | 682 | 1,345 | 679 | 345 | 64,216 | 56,014 | 48,540 |
Operating Expenses
| 226,619 | 206,704 | 177,932 | 156,811 | 169,047 | 170,150 | 163,688 | 151,070 | 154,705 | 156,380 | 117,851 | 95,174 | 87,920 | 81,548 | 76,643 | 80,414 | 75,647 | 64,216 | 56,014 | 48,540 |
Operating Income
| 54,092 | 34,002 | 21,945 | -5,227 | 10,634 | 10,515 | 19,571 | 25,472 | 27,448 | 33,434 | 26,516 | 18,663 | 19,628 | 21,573 | 17,582 | 22,628 | 23,394 | 20,248 | 16,444 | 9,895 |
Operating Income Ratio
| 0.095 | 0.07 | 0.054 | -0.016 | 0.028 | 0.027 | 0.049 | 0.064 | 0.064 | 0.075 | 0.081 | 0.072 | 0.079 | 0.092 | 0.078 | 0.094 | 0.103 | 0.104 | 0.096 | 0.067 |
Total Other Income Expenses Net
| -3,520 | -5,299 | -7,825 | -10,833 | -427 | -24,785 | 2,263 | -3,339 | -10,180 | 3,070 | 1,177 | 2,140 | 1,021 | -3,077 | 727 | -2,893 | -1,723 | 3,750 | 923 | 858 |
Income Before Tax
| 50,572 | 28,703 | 14,120 | -16,060 | 10,207 | -14,270 | 21,834 | 22,133 | 17,268 | 36,504 | 27,693 | 20,803 | 20,649 | 18,496 | 18,309 | 19,735 | 21,671 | 23,998 | 17,367 | 10,753 |
Income Before Tax Ratio
| 0.089 | 0.059 | 0.035 | -0.049 | 0.027 | -0.037 | 0.055 | 0.055 | 0.04 | 0.082 | 0.084 | 0.08 | 0.083 | 0.079 | 0.082 | 0.082 | 0.096 | 0.123 | 0.102 | 0.073 |
Income Tax Expense
| 15,119 | 8,693 | 4,741 | 65 | 2,833 | 5,806 | 8,598 | 6,313 | 6,941 | 12,882 | 10,450 | 6,483 | 7,452 | 6,771 | 9,125 | 5,568 | 7,960 | 9,354 | 2,726 | 3,322 |
Net Income
| 35,272 | 19,887 | 9,402 | -16,125 | 7,097 | -20,327 | 12,970 | 15,566 | 10,237 | 23,420 | 16,108 | 13,773 | 12,617 | 11,046 | 8,326 | 13,085 | 13,095 | 13,878 | 13,807 | 7,006 |
Net Income Ratio
| 0.062 | 0.041 | 0.023 | -0.049 | 0.019 | -0.053 | 0.032 | 0.039 | 0.024 | 0.053 | 0.049 | 0.053 | 0.051 | 0.047 | 0.037 | 0.054 | 0.058 | 0.071 | 0.081 | 0.048 |
EPS
| 192.52 | 108.6 | 51.38 | -88.17 | 37.91 | -107.59 | 68.33 | 82.01 | 53.93 | 117.67 | 84.96 | 72.65 | 66.55 | 58.26 | 43.9 | 67.23 | 65.82 | 69.72 | 69.02 | 34.39 |
EPS Diluted
| 192.52 | 108.51 | 51.32 | -88.17 | 37.48 | -107.59 | 64.42 | 77.41 | 50.88 | 117.75 | 84.56 | 72.65 | 66.55 | 58.26 | 43.9 | 67.23 | 65.82 | 69.72 | 69.02 | 34.39 |
EBITDA
| 71,207 | 50,193 | 38,648 | 8,755 | 24,861 | 20,741 | 33,033 | 33,664 | 31,973 | 43,139.331 | 34,706 | 26,764 | 26,051 | 24,620 | 22,269 | 25,204 | 24,489 | 24,126 | 18,775 | 12,074 |
EBITDA Ratio
| 0.125 | 0.104 | 0.096 | 0.027 | 0.066 | 0.054 | 0.083 | 0.084 | 0.075 | 0.097 | 0.105 | 0.103 | 0.105 | 0.105 | 0.099 | 0.104 | 0.108 | 0.124 | 0.11 | 0.082 |