Nippi,Incorporated (7932.T) - Quarterly Income Statement

Home
7932.T
Financials

5810 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	12,623	10,961	12,435	12,375	12,043	10,961	11,433	11,515	10,902	10,103	9,883	9,610	9,753	9,265	9,236	8,439	8,655	9,856	10,581	10,783	11,190	10,198	11,311	10,770	11,372	10,250	10,763	10,517	10,607	9,238	9,820	9,875	10,043	9,445	10,660	11,002	10,940	11,328	10,646	10,453	10,193	10,312	10,056	10,560	10,052	9,366	9,173	9,924	9,366	9,620	9,837	10,167	9,937	9,195	9,785	9,863	9,365	9,044	9,352	10,052	8,918	8,890	9,612	10,294
Cost of Revenue Numbers are in millions	9,319	8,350	9,364	9,112	8,963	8,350	9,027	8,829	8,197	7,689	7,370	7,236	7,159	7,214	6,908	6,397	6,315	7,630	8,058	8,215	8,701	7,993	8,989	8,860	9,129	8,194	8,176	8,070	8,038	7,251	7,278	7,578	7,519	7,318	8,178	8,725	8,575	9,061	8,303	8,147	7,836	8,068	7,756	8,223	7,462	6,943	6,812	7,554	6,827	7,350	7,419	7,808	7,396	7,169	7,495	7,591	6,999	6,921	7,119	7,858	6,809	7,099	7,600	8,163
Gross Profit Numbers are in millions	3,304	2,611	3,071	3,263	3,080	2,611	2,406	2,686	2,705	2,414	2,513	2,374	2,594	2,051	2,328	2,042	2,340	2,226	2,523	2,568	2,489	2,205	2,322	1,910	2,243	2,056	2,587	2,447	2,569	1,987	2,542	2,297	2,524	2,127	2,482	2,277	2,365	2,267	2,343	2,306	2,357	2,244	2,300	2,337	2,590	2,423	2,361	2,370	2,539	2,270	2,418	2,359	2,541	2,026	2,290	2,272	2,366	2,123	2,233	2,194	2,109	1,791	2,012	2,131
Gross Profit Ratio Numbers are in millions	0.262	0.238	0.247	0.264	0.256	0.238	0.21	0.233	0.248	0.239	0.254	0.247	0.266	0.221	0.252	0.242	0.27	0.226	0.238	0.238	0.222	0.216	0.205	0.177	0.197	0.201	0.24	0.233	0.242	0.215	0.259	0.233	0.251	0.225	0.233	0.207	0.216	0.2	0.22	0.221	0.231	0.218	0.229	0.221	0.258	0.259	0.257	0.239	0.271	0.236	0.246	0.232	0.256	0.22	0.234	0.23	0.253	0.235	0.239	0.218	0.236	0.201	0.209	0.207
Reseach & Development Expenses Numbers are in millions	0	170	145	139	142	233	165	225	195	196	98	112	112	151	0	0	0	4,685	0	0	0	491	0	0	0	462	0	0	0	103	0	0	0	109	0	0	0	162	0	0	0	123	0	0	0	105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	-1,085	0	0	0	-1,251	0	0	0	-995	0	0	0	-551	0	0	0	-487	0	0	0	-296	0	0	0	-5	0	0	0	-543	0	0	0	-774	0	0	0	-634	0	0	0	-930	0	0	0	-863	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	3,240	0	0	0	3,227	0	0	0	2,860	0	0	0	2,399	0	0	0	2,236	0	0	0	2,163	0	0	0	1,974	0	0	0	1,754	0	0	0	1,803	0	0	0	1,793	0	0	0	2,040	0	0	0	2,240	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,285	2,155	2,306	2,013	2,218	1,976	2,198	1,944	1,999	1,865	2,156	1,793	1,803	1,848	2,088	1,864	1,935	1,749	2,224	1,964	2,003	1,867	2,027	1,932	2,022	1,969	2,018	1,805	1,861	1,211	1,851	1,671	1,678	1,029	1,874	1,694	1,911	1,159	1,893	1,861	1,671	1,110	1,979	1,976	1,920	1,377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	13	-1	-9	6	-60	8	0	5	0	-3	-1	4	-4	15	21	14	-49	-8	-5	-8	-10	-9	-5	13	-109	14	-7	-7	-5	-179	165	79	-23	-4	-42	82	-2	5	-9	51	-19	44	9	13	-16	0	-43	5	-22	-41	-27	14	-9	-4	-27	21	12	-19	-21	17	-24	-18	-27
Operating Expenses Numbers are in millions	2,285	2,209	2,451	2,152	2,360	2,209	2,363	2,169	2,194	2,061	2,254	1,905	1,915	1,999	2,088	1,864	1,935	1,758	2,224	1,964	2,003	1,867	2,027	1,932	2,022	1,969	2,018	1,805	1,861	-271	1,851	1,671	1,678	-570	1,874	1,694	1,911	-466	1,893	1,861	1,671	-605	1,979	1,976	1,920	-206	2,040	1,679	2,046	-620	1,847	1,676	1,887	-480	1,782	1,517	1,671	-575	1,726	1,533	1,637	-481	1,686	1,532
Operating Income Numbers are in millions	1,019	401	620	1,111	719	401	43	517	510	352	260	469	678	52	240	178	404	469	297	605	485	337	296	-22	220	88	569	642	707	193	692	626	845	511	609	584	452	444	451	446	684	487	322	360	669	399	319	693	491	506	571	682	654	260	506	754	694	549	506	660	471	239	325	598
Operating Income Ratio Numbers are in millions	0.081	0.037	0.05	0.09	0.06	0.037	0.004	0.045	0.047	0.035	0.026	0.049	0.07	0.006	0.026	0.021	0.047	0.048	0.028	0.056	0.043	0.033	0.026	-0.002	0.019	0.009	0.053	0.061	0.067	0.021	0.07	0.063	0.084	0.054	0.057	0.053	0.041	0.039	0.042	0.043	0.067	0.047	0.032	0.034	0.067	0.043	0.035	0.07	0.052	0.053	0.058	0.067	0.066	0.028	0.052	0.076	0.074	0.061	0.054	0.066	0.053	0.027	0.034	0.058
Total Other Income Expenses Net Numbers are in millions	107	161	-20	-50	100	162	-76	93	118	29	25	-33	-103	-25	-93	-54	5,305	-103	4	-147	-2	-36	-41	-20	101	-254	-6	-39	17	-86	-9	142	-67	-122	-64	-152	37	-207	-10	-128	-51	-590	68	-47	123	-1,200	17	1,464	20	480	13	-115	-244	-507	161	-210	-370	-544	-105	-152	-206	-659	-329	-325
Income Before Tax Numbers are in millions	1,126	563	600	1,061	819	563	-33	610	628	381	285	436	575	27	147	124	5,709	366	301	458	483	301	255	-42	321	-166	563	603	724	107	683	768	778	389	545	432	489	237	441	318	633	-103	390	313	792	-801	336	2,157	511	986	584	567	410	-247	667	544	324	5	401	508	265	-420	-4	273
Income Before Tax Ratio Numbers are in millions	0.089	0.051	0.048	0.086	0.068	0.051	-0.003	0.053	0.058	0.038	0.029	0.045	0.059	0.003	0.016	0.015	0.66	0.037	0.028	0.042	0.043	0.03	0.023	-0.004	0.028	-0.016	0.052	0.057	0.068	0.012	0.07	0.078	0.077	0.041	0.051	0.039	0.045	0.021	0.041	0.03	0.062	-0.01	0.039	0.03	0.079	-0.086	0.037	0.217	0.055	0.102	0.059	0.056	0.041	-0.027	0.068	0.055	0.035	0.001	0.043	0.051	0.03	-0.047	-0	0.027
Income Tax Expense Numbers are in millions	334	187	174	267	204	187	-11	189	186	104	96	148	160	51	32	-119	1,811	2	123	79	91	394	116	5	107	-13	222	289	231	85	208	-129	244	141	204	129	183	78	149	127	204	165	-13	71	510	-271	134	842	182	325	-303	267	42	-2	270	257	57	131	182	136	104	196	55	117
Net Income Numbers are in millions	748	368	411	781	596	368	-30	406	425	272	181	284	407	-20	110	237	3,892	361	162	370	378	-87	130	-62	191	-151	324	298	478	25	467	884	518	247	329	292	276	171	277	178	411	-205	389	216	263	-518	193	1,300	317	653	883	291	353	-230	393	274	264	-124	210	367	158	-618	-57	154
Net Income Ratio Numbers are in millions	0.059	0.034	0.033	0.063	0.049	0.034	-0.003	0.035	0.039	0.027	0.018	0.03	0.042	-0.002	0.012	0.028	0.45	0.037	0.015	0.034	0.034	-0.009	0.011	-0.006	0.017	-0.015	0.03	0.028	0.045	0.003	0.048	0.09	0.052	0.026	0.031	0.027	0.025	0.015	0.026	0.017	0.04	-0.02	0.039	0.02	0.026	-0.055	0.021	0.131	0.034	0.068	0.09	0.029	0.036	-0.025	0.04	0.028	0.028	-0.014	0.022	0.037	0.018	-0.07	-0.006	0.015
EPS Numbers are in millions	260.1	128.22	142.91	271.56	207.23	127.95	-10.43	141.17	147.77	94.57	62.93	98.75	141.7	-6.95	38.25	82.4	1,353.22	125.51	56.32	128.63	131.59	-30.25	45.19	-21.55	66.58	-52.49	112.63	103.59	166.29	8.69	162.31	307.23	180.35	85.84	114.33	101.47	95.9	59.41	96.24	61.84	143.05	-72.54	159.07	93.79	114.6	-229.59	0	0	140.85	0	0	0	156.45	0	174.13	121.4	117.15	0	92.88	162.33	69.88	0	-25.21	0
EPS Diluted Numbers are in millions	260.1	128.22	142.91	271.56	207.23	127.95	-10.43	141.17	147.77	94.57	62.93	98.75	141.7	-6.95	38.25	82.4	1,353.22	125.51	56.32	128.63	131.59	-30.25	45.19	-21.55	66.58	-52.49	112.63	103.59	166.29	8.69	162.31	307.23	180.35	85.84	114.33	101.47	95.9	59.41	96.24	61.84	143.05	-72.54	159.07	93.79	114.6	-229.59	0	0	140.85	0	0	0	156.45	0	174.13	121.4	117.15	0	92.88	162.33	69.88	0	-25.21	0
EBITDA Numbers are in millions	975	1,549	1,008	1,118	861	381	-41	644	660	421	312	468	703	86	255	186	465	414	352	619	531	348	304	11	368	38	590	652	774	2,203	585	830	832	2,620	605	503	561	2,710	511	460	725	2,840	486	420	772	2,700	444	686	587	3,070	719	660	681	2,694	770	898	831	2,636	652	777	575	2,549	456	521
EBITDA Ratio Numbers are in millions	0.077	0.141	0.081	0.09	0.071	0.035	-0.004	0.056	0.061	0.042	0.032	0.049	0.072	0.009	0.028	0.022	0.054	0.042	0.033	0.057	0.047	0.034	0.027	0.001	0.032	0.004	0.055	0.062	0.073	0.238	0.06	0.084	0.083	0.277	0.057	0.046	0.051	0.239	0.048	0.044	0.071	0.275	0.048	0.04	0.077	0.288	0.048	0.069	0.063	0.319	0.073	0.065	0.069	0.293	0.079	0.091	0.089	0.291	0.07	0.077	0.064	0.287	0.047	0.051

Nippi,Incorporated

TSE:7932.T Add to watchlist

TSE:7932.T