Mirai Industry Co.,Ltd.

TSE:7931.T

3575 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 44,09139,56836,90536,06937,57336,03535,17533,63433,81635,44635,22831,41628,41227,16025,52328,824
Cost of Revenue 26,31625,60623,11122,11823,23822,41721,37420,34021,22922,50621,94919,56818,11817,18816,59219,749
Gross Profit 17,77513,96213,79413,95114,33513,61813,80113,29412,58712,94013,27911,84810,2949,9728,9319,075
Gross Profit Ratio 0.4030.3530.3740.3870.3820.3780.3920.3950.3720.3650.3770.3770.3620.3670.350.315
Reseach & Development Expenses 3132812952862852372732752742512522510000
General & Administrative Expenses 2,2652,2462,2852,2722,3842,2362,2322,4472,2682,3412,1951,9341,7181,6471,5911,811
Selling & Marketing Expenses 2,2652,2462,2852,2722,3842,2362,2322,1481,9631,9831,9121,6610000
SG&A 10,1062,2462,2852,2722,3842,2362,2322,4472,2682,3412,1951,9341,7181,6471,5911,811
Other Expenses -2260-131-84-6-709-89-147-11629122-87-64-68-66
Operating Expenses 10,4419,9139,7469,76310,1199,7079,5985,9305,7295,9085,4755,0284,6524,5454,4124,845
Operating Income 7,3344,0444,0444,1844,2113,9044,1984,2013,9654,3105,1263,7832,6692,7431,7781,417
Operating Income Ratio 0.1660.1020.110.1160.1120.1080.1190.1250.1170.1220.1460.120.0940.1010.070.049
Total Other Income Expenses Net 14380-22879151,756-25-3,961-2,981-2,963-2,603-3,009-2,296-3,050-3,228-3,066
Income Before Tax 7,4774,1263,8184,2644,2285,6634,1773,4033,8774,0695,2013,8113,3462,3771,2911,164
Income Before Tax Ratio 0.170.1040.1030.1180.1130.1570.1190.1010.1150.1150.1480.1210.1180.0880.0510.04
Income Tax Expense 2,2821,3071,2031,3621,3511,5041,2221,0761,4571,4731,9941,6611,320983805489
Net Income 5,1162,7422,5312,8262,8244,1142,9292,3092,4112,5683,1742,1141,9951,386481713
Net Income Ratio 0.1160.0690.0690.0780.0750.1140.0830.0690.0710.0720.090.0670.070.0510.0190.025
EPS 304.48159.39147.26164.54157.61177.62126.4799.71103.73107.63133.0188.5983.3757.8519.1527.98
EPS Diluted 304.48159.39147.26164.54157.61177.62126.4799.71103.73107.63133.0188.5983.3757.8519.1527.98
EBITDA 9,4836,3016,3986,5086,4425,9396,3609,0228,3618,4899,3878,4417,1027,0886,5396,464
EBITDA Ratio 0.2150.1590.1730.180.1710.1650.1810.2680.2470.2390.2660.2690.250.2610.2560.224