Mirai Industry Co.,Ltd.
TSE:7931.T
3575 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44,091 | 39,568 | 36,905 | 36,069 | 37,573 | 36,035 | 35,175 | 33,634 | 33,816 | 35,446 | 35,228 | 31,416 | 28,412 | 27,160 | 25,523 | 28,824 |
Cost of Revenue
| 26,316 | 25,606 | 23,111 | 22,118 | 23,238 | 22,417 | 21,374 | 20,340 | 21,229 | 22,506 | 21,949 | 19,568 | 18,118 | 17,188 | 16,592 | 19,749 |
Gross Profit
| 17,775 | 13,962 | 13,794 | 13,951 | 14,335 | 13,618 | 13,801 | 13,294 | 12,587 | 12,940 | 13,279 | 11,848 | 10,294 | 9,972 | 8,931 | 9,075 |
Gross Profit Ratio
| 0.403 | 0.353 | 0.374 | 0.387 | 0.382 | 0.378 | 0.392 | 0.395 | 0.372 | 0.365 | 0.377 | 0.377 | 0.362 | 0.367 | 0.35 | 0.315 |
Reseach & Development Expenses
| 313 | 281 | 295 | 286 | 285 | 237 | 273 | 275 | 274 | 251 | 252 | 251 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,265 | 2,246 | 2,285 | 2,272 | 2,384 | 2,236 | 2,232 | 2,447 | 2,268 | 2,341 | 2,195 | 1,934 | 1,718 | 1,647 | 1,591 | 1,811 |
Selling & Marketing Expenses
| 2,265 | 2,246 | 2,285 | 2,272 | 2,384 | 2,236 | 2,232 | 2,148 | 1,963 | 1,983 | 1,912 | 1,661 | 0 | 0 | 0 | 0 |
SG&A
| 10,106 | 2,246 | 2,285 | 2,272 | 2,384 | 2,236 | 2,232 | 2,447 | 2,268 | 2,341 | 2,195 | 1,934 | 1,718 | 1,647 | 1,591 | 1,811 |
Other Expenses
| -22 | 60 | -131 | -84 | -6 | -70 | 9 | -89 | -147 | -116 | 29 | 122 | -87 | -64 | -68 | -66 |
Operating Expenses
| 10,441 | 9,913 | 9,746 | 9,763 | 10,119 | 9,707 | 9,598 | 5,930 | 5,729 | 5,908 | 5,475 | 5,028 | 4,652 | 4,545 | 4,412 | 4,845 |
Operating Income
| 7,334 | 4,044 | 4,044 | 4,184 | 4,211 | 3,904 | 4,198 | 4,201 | 3,965 | 4,310 | 5,126 | 3,783 | 2,669 | 2,743 | 1,778 | 1,417 |
Operating Income Ratio
| 0.166 | 0.102 | 0.11 | 0.116 | 0.112 | 0.108 | 0.119 | 0.125 | 0.117 | 0.122 | 0.146 | 0.12 | 0.094 | 0.101 | 0.07 | 0.049 |
Total Other Income Expenses Net
| 143 | 80 | -228 | 79 | 15 | 1,756 | -25 | -3,961 | -2,981 | -2,963 | -2,603 | -3,009 | -2,296 | -3,050 | -3,228 | -3,066 |
Income Before Tax
| 7,477 | 4,126 | 3,818 | 4,264 | 4,228 | 5,663 | 4,177 | 3,403 | 3,877 | 4,069 | 5,201 | 3,811 | 3,346 | 2,377 | 1,291 | 1,164 |
Income Before Tax Ratio
| 0.17 | 0.104 | 0.103 | 0.118 | 0.113 | 0.157 | 0.119 | 0.101 | 0.115 | 0.115 | 0.148 | 0.121 | 0.118 | 0.088 | 0.051 | 0.04 |
Income Tax Expense
| 2,282 | 1,307 | 1,203 | 1,362 | 1,351 | 1,504 | 1,222 | 1,076 | 1,457 | 1,473 | 1,994 | 1,661 | 1,320 | 983 | 805 | 489 |
Net Income
| 5,116 | 2,742 | 2,531 | 2,826 | 2,824 | 4,114 | 2,929 | 2,309 | 2,411 | 2,568 | 3,174 | 2,114 | 1,995 | 1,386 | 481 | 713 |
Net Income Ratio
| 0.116 | 0.069 | 0.069 | 0.078 | 0.075 | 0.114 | 0.083 | 0.069 | 0.071 | 0.072 | 0.09 | 0.067 | 0.07 | 0.051 | 0.019 | 0.025 |
EPS
| 304.48 | 159.39 | 147.26 | 164.54 | 157.61 | 177.62 | 126.47 | 99.71 | 103.73 | 107.63 | 133.01 | 88.59 | 83.37 | 57.85 | 19.15 | 27.98 |
EPS Diluted
| 304.48 | 159.39 | 147.26 | 164.54 | 157.61 | 177.62 | 126.47 | 99.71 | 103.73 | 107.63 | 133.01 | 88.59 | 83.37 | 57.85 | 19.15 | 27.98 |
EBITDA
| 9,483 | 6,301 | 6,398 | 6,508 | 6,442 | 5,939 | 6,360 | 9,022 | 8,361 | 8,489 | 9,387 | 8,441 | 7,102 | 7,088 | 6,539 | 6,464 |
EBITDA Ratio
| 0.215 | 0.159 | 0.173 | 0.18 | 0.171 | 0.165 | 0.181 | 0.268 | 0.247 | 0.239 | 0.266 | 0.269 | 0.25 | 0.261 | 0.256 | 0.224 |