VIA Holdings,Inc.
TSE:7918.T
113 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,783 | 1,651 | 1,374 | 575 | 2,103 | 2,643 | 3,770 | 2,717 | 2,868 | 1,261 | 3,334 | 3,046 | 4,148 | 805 | 922 | 1,265 | 1,691 |
Short Term Investments
| 0 | -1,345 | -1,584 | -2,101 | -2,474 | -2,768 | -2,887 | 251 | -21 | -7 | 347 | 1,284 | 1,037 | 1,145 | 795 | 23 | 27 |
Cash and Short Term Investments
| 1,783 | 1,651 | 1,374 | 575 | 2,103 | 2,643 | 3,770 | 2,968 | 2,868 | 1,261 | 3,334 | 3,046 | 4,148 | 805 | 922 | 1,288 | 1,718 |
Net Receivables
| 742 | 584 | 1,785 | 1,648 | 441 | 737 | 840 | 931 | 906 | 735 | 980 | 1,394 | 1,170 | 1,112 | 1,524 | 2,382 | 2,621 |
Inventory
| 124 | 125 | 115 | 124 | 174 | 190 | 226 | 199 | 215 | 193 | 180 | 286 | 274 | 325 | 355 | 333 | 577 |
Other Current Assets
| 148 | 206 | 229 | 253 | 286 | 483 | 869 | 599 | 514 | 596 | 611 | 288 | 465 | 618 | 1,148 | 651 | 927 |
Total Current Assets
| 2,797 | 2,566 | 3,503 | 2,600 | 3,004 | 4,053 | 5,705 | 4,697 | 4,503 | 2,785 | 5,105 | 5,014 | 6,057 | 2,860 | 3,949 | 4,654 | 5,843 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,707 | 4,162 | 5,191 | 7,070 | 9,541 | 10,539 | 9,278 | 10,646 | 10,872 | 9,310 | 8,928 | 9,427 | 9,607 | 13,536 | 15,235 | 15,396 | 15,150 |
Goodwill
| 0 | 0 | 0 | 27 | 477 | 1,036 | 1,347 | 1,490 | 1,640 | 1,790 | 1,941 | 1,966 | 2,151 | 3,401 | 2,194 | 2,783 | 3,157 |
Intangible Assets
| 121 | 187 | 276 | 309 | 427 | 341 | 186 | 226 | 226 | 238 | 250 | 312 | 408 | 530 | 470 | 777 | 823 |
Goodwill and Intangible Assets
| 121 | 187 | 276 | 336 | 904 | 1,377 | 1,533 | 1,716 | 1,866 | 2,028 | 2,191 | 2,278 | 2,559 | 3,931 | 2,664 | 3,560 | 3,980 |
Long Term Investments
| 371 | 1,716 | 1,955 | 2,472 | 2,946 | 3,239 | 3,241 | 214 | 725 | 786 | 857 | -329 | -68 | -188 | 374 | 472 | 235 |
Tax Assets
| 15 | 3,387 | -1,568 | -2,101 | 20 | 17 | 4 | 226 | 245 | 461 | 359 | 1,307 | 1,073 | 1,164 | 1,293 | 1,169 | 1,116 |
Other Non-Current Assets
| 1,302 | -4,724 | 17 | 24 | -2,446 | -2,702 | 109 | 3,332 | 3,269 | 2,419 | 3,258 | 4,423 | 4,303 | 5,706 | 6,060 | 5,532 | 5,171 |
Total Non-Current Assets
| 4,516 | 4,728 | 5,871 | 7,801 | 10,965 | 12,470 | 14,165 | 16,134 | 16,977 | 15,004 | 15,593 | 17,106 | 17,474 | 24,149 | 25,626 | 26,129 | 25,652 |
Total Assets
| 7,313 | 7,300 | 9,379 | 10,405 | 13,978 | 16,530 | 19,870 | 20,831 | 21,480 | 17,789 | 20,698 | 22,120 | 23,531 | 27,009 | 29,575 | 30,783 | 31,495 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 799 | 765 | 514 | 555 | 985 | 1,361 | 1,607 | 1,845 | 1,866 | 1,795 | 1,591 | 2,534 | 2,518 | 2,548 | 3,251 | 3,526 | 4,680 |
Short Term Debt
| 250 | 294 | 376 | 8,854 | 7,655 | 678 | 592 | 623 | 658 | 9,212 | 1,653 | 10,652 | 1,988 | 7,610 | 7,329 | 7,225 | 7,079 |
Tax Payables
| 50 | 41 | 62 | 127 | 65 | 64 | 82 | 118 | 53 | 31 | 157 | 288 | 78 | 63 | 91 | 205 | 105 |
Deferred Revenue
| 50 | 1,023 | 1,288 | 3,311 | 1,674 | 1,748 | 1,836 | 1,252 | 1,165 | 889 | 990 | 1,227 | 1,096 | 1,264 | 1,152 | 1,391 | 1,426 |
Other Current Liabilities
| 1,435 | 420 | 435 | 866 | 722 | 512 | 690 | 726 | 475 | 682 | 539 | 315 | 603 | 713 | 650 | 877 | 486 |
Total Current Liabilities
| 2,534 | 2,502 | 2,613 | 13,586 | 11,036 | 4,299 | 4,725 | 4,446 | 4,164 | 12,578 | 4,773 | 14,728 | 6,205 | 12,135 | 12,382 | 13,019 | 13,671 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,646 | 2,930 | 3,361 | 174 | 309 | 7,905 | 8,140 | 8,687 | 9,267 | 195 | 9,751 | 2,821 | 12,895 | 8,178 | 8,293 | 8,572 | 10,399 |
Deferred Revenue Non-Current
| 0 | 734 | 699 | 752 | 889 | 1,000 | 1,039 | 1,090 | 975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12 | 65 | 93 | 118 | 147 | 56 | 276 | 11 | 34 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 813 | 89 | 116 | 254 | 444 | 324 | 352 | 434 | 149 | 396 | 796 | 444 | 1,091 | 1,804 | 1,684 | 1,356 | 482 |
Total Non-Current Liabilities
| 3,471 | 3,818 | 4,269 | 1,298 | 1,789 | 9,285 | 9,807 | 10,222 | 10,425 | 591 | 10,547 | 3,269 | 13,986 | 9,982 | 9,977 | 9,928 | 10,881 |
Total Liabilities
| 6,005 | 6,320 | 6,882 | 14,884 | 12,825 | 13,584 | 14,532 | 14,668 | 14,589 | 13,169 | 15,320 | 17,997 | 20,191 | 22,117 | 22,359 | 22,947 | 24,552 |
Equity: | |||||||||||||||||
Preferred Stock
| 4,997 | 5,593 | 6,000 | 0 | 1,128 | 2,922 | 0 | 115 | 800 | 131 | 42 | 218 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 216 | 316 | 316 | 4,935 | 4,935 | 4,931 | 4,707 | 3,697 | 3,696 | 1,601 | 1,600 | 2,767 | 2,765 | 2,764 | 2,752 | 2,739 | 2,738 |
Retained Earnings
| -5,349 | -1,560 | -4,808 | -10,142 | -4,535 | -2,733 | -2,919 | -434 | -534 | -626 | -876 | -3,412 | -4,325 | -2,909 | -707 | -48 | -1,116 |
Accumulated Other Comprehensive Income/Loss
| 4 | 1 | 1 | 0 | 25 | 24 | 23 | -115 | -125 | -131 | -42 | -218 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,438 | -3,370 | 988 | 5,207 | -400 | -2,198 | 3,527 | 2,900 | 3,054 | 3,645 | 4,654 | 4,768 | 4,900 | 2,637 | 2,771 | 2,745 | 3,421 |
Total Shareholders Equity
| 1,306 | 980 | 2,497 | -4,479 | 1,153 | 2,946 | 5,338 | 6,163 | 6,891 | 4,620 | 5,378 | 4,123 | 3,340 | 2,492 | 4,816 | 5,436 | 5,043 |
Total Equity
| 1,306 | 980 | 2,497 | -4,479 | 1,153 | 2,946 | 5,338 | 6,163 | 6,891 | 4,620 | 5,378 | 4,123 | 3,340 | 4,892 | 7,216 | 7,836 | 6,943 |
Total Liabilities & Shareholders Equity
| 7,311 | 7,300 | 9,379 | 10,405 | 13,978 | 16,530 | 19,870 | 20,831 | 21,480 | 17,789 | 20,698 | 22,120 | 23,531 | 27,009 | 29,575 | 30,783 | 31,495 |