Nissha Co., Ltd.
TSE:7915.T
1936 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 37,854 | 54,325 | 42,330 | 25,067 | 17,499 | 16,762 | 29,291 | 22,204 | 40,085 | 29,794 | 20,272 | 23,974 | 19,735 | 18,109 | 26,479 | 23,896 | 24,010 | 20,756 | 24,594 | 19,576 |
Short Term Investments
| 6 | 381 | 145 | 222 | 564 | -227 | 3,318 | 33 | 2,033 | 0 | 0 | 0 | 0 | 0 | 0 | 694 | 3,703 | 5,009 | 1,402 | 506 |
Cash and Short Term Investments
| 37,860 | 54,706 | 42,475 | 25,289 | 18,063 | 16,762 | 32,609 | 22,237 | 42,118 | 29,794 | 20,272 | 23,974 | 19,735 | 18,109 | 26,479 | 24,590 | 27,713 | 25,765 | 25,996 | 20,082 |
Net Receivables
| 35,236 | 33,225 | 30,233 | 37,704 | 34,181 | 45,561 | 44,670 | 32,498 | 25,621 | 21,003 | 19,439 | 25,430 | 19,310 | 30,549 | 30,628 | 33,664 | 29,343 | 26,702 | 25,868 | 22,972 |
Inventory
| 31,260 | 32,739 | 27,072 | 25,435 | 21,415 | 27,582 | 27,588 | 15,927 | 14,554 | 8,227 | 7,824 | 9,254 | 8,371 | 15,230 | 13,716 | 15,126 | 13,734 | 11,733 | 8,462 | 7,251 |
Other Current Assets
| 3,045 | 4,733 | 3,766 | 4,197 | 4,716 | 6,909 | 5,298 | 7,517 | 1,666 | 958 | 546 | 622 | 634 | 2,938 | 1,185 | 746 | 2,022 | 217 | -1,480 | -1,805 |
Total Current Assets
| 107,401 | 125,403 | 103,546 | 92,625 | 78,375 | 96,814 | 110,165 | 78,179 | 83,959 | 59,982 | 48,081 | 59,280 | 48,050 | 66,826 | 72,008 | 74,126 | 72,812 | 64,417 | 58,846 | 48,500 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 52,862 | 52,560 | 51,619 | 54,454 | 53,091 | 54,225 | 66,363 | 50,852 | 43,184 | 39,353 | 46,221 | 45,282 | 43,524 | 53,450 | 54,609 | 51,581 | 39,271 | 32,034 | 20,576 | 16,718 |
Goodwill
| 20,238 | 21,410 | 20,186 | 18,327 | 19,589 | 22,199 | 19,569 | 23,854 | 10,824 | 2,263 | 0 | 0 | 58 | 116 | 175 | 233 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14,644 | 14,252 | 13,884 | 14,239 | 13,343 | 14,208 | 14,459 | 14,648 | 7,501 | 2,554 | 2,877 | 3,702 | 4,535 | 5,447 | 5,106 | 2,893 | 1,279 | 296 | 194 | 141 |
Goodwill and Intangible Assets
| 34,882 | 35,662 | 34,070 | 32,566 | 32,932 | 36,407 | 34,028 | 38,502 | 18,325 | 4,817 | 2,877 | 3,702 | 4,593 | 5,563 | 5,281 | 3,126 | 1,279 | 296 | 194 | 141 |
Long Term Investments
| 20,327 | 14,044 | 17,722 | 17,998 | 19,849 | 15,024 | 17,594 | 14,114 | 7,815 | 10,425 | 8,490 | 6,103 | 6,661 | 9,678 | 15,502 | 12,721 | 19,299 | 20,498 | 23,472 | 21,772 |
Tax Assets
| 1,211 | 1,515 | 1,496 | 1,336 | 879 | 393 | 658 | 430 | 288 | 329 | 65 | 173 | 436 | 4,771 | 2,516 | 2,369 | 1,781 | 671 | 1,219 | 1,943 |
Other Non-Current Assets
| 1,170 | 1,028 | 821 | 746 | 1,079 | 674 | 3,632 | 589 | 2,533 | 520 | 405 | 423 | 1,986 | 2,654 | 3,161 | 4,864 | 7,915 | 8,846 | 3,588 | 3,135 |
Total Non-Current Assets
| 110,452 | 104,809 | 105,728 | 107,100 | 107,830 | 106,723 | 122,275 | 104,487 | 72,145 | 55,444 | 58,058 | 55,683 | 57,200 | 76,116 | 81,069 | 74,661 | 69,545 | 62,345 | 49,049 | 43,709 |
Total Assets
| 217,853 | 230,212 | 209,274 | 199,726 | 186,205 | 203,543 | 232,440 | 182,670 | 156,107 | 115,430 | 106,140 | 114,964 | 105,250 | 142,942 | 153,077 | 148,787 | 142,357 | 126,762 | 107,895 | 92,209 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,174 | 39,419 | 36,106 | 49,441 | 44,538 | 44,484 | 72,806 | 24,872 | 24,758 | 19,764 | 20,776 | 24,663 | 13,556 | 21,894 | 26,750 | 22,056 | 18,447 | 17,188 | 15,792 | 13,330 |
Short Term Debt
| 9,680 | 11,190 | 8,199 | 25,123 | 23,729 | 12,780 | 13,592 | 22,010 | 13,218 | 10,209 | 17,737 | 21,720 | 26,289 | 22,872 | 20,342 | 16,213 | 10,429 | 7,202 | 3,007 | 2,119 |
Tax Payables
| 636 | 1,173 | 2,250 | 2,218 | 447 | 840 | 1,566 | 484 | 1,313 | 899 | 288 | 68 | 148 | 191 | 1,453 | 4,638 | 3,507 | 3,219 | 4,459 | 2,270 |
Deferred Revenue
| 1,176 | 709 | 3,323 | 3,060 | 1,573 | 10,049 | 2,899 | 7,486 | 6,688 | 5,752 | 4,100 | 4,231 | 2,781 | 3,220 | 4,715 | 7,851 | 6,658 | 5,887 | 7,277 | 5,434 |
Other Current Liabilities
| 13,562 | 6,313 | 4,945 | 6,639 | 4,240 | 15,396 | 7,981 | 11,343 | 4,005 | 4,581 | 2,199 | 10,530 | 3,778 | 1,789 | 1,409 | 2,384 | 3,848 | 2,279 | 1,013 | 937 |
Total Current Liabilities
| 46,592 | 57,631 | 52,573 | 84,263 | 74,080 | 82,709 | 97,278 | 65,711 | 48,669 | 40,306 | 44,812 | 61,144 | 46,404 | 49,775 | 53,216 | 48,504 | 39,382 | 32,556 | 27,089 | 21,820 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 37,225 | 46,364 | 41,750 | 17,188 | 22,170 | 17,761 | 22,803 | 26,598 | 25,120 | 183 | 1,397 | 1,872 | 2,491 | 3,092 | 0 | 7,024 | 7,000 | 10,000 | 10,000 | 10,000 |
Deferred Revenue Non-Current
| 8,862 | 0 | 7,705 | 7,122 | 5,402 | 31,767 | 6,555 | 4,356 | 6,378 | 5,861 | 6,245 | 5,884 | 5,764 | 6,297 | 0 | 6,484 | 6,527 | 7,337 | 7,245 | 7,241 |
Deferred Tax Liabilities Non-Current
| 7,576 | 7,216 | 8,611 | 8,738 | 9,212 | 7,736 | 9,834 | 10,019 | 5,440 | 2,664 | 1,866 | 1,326 | 1,384 | 2,539 | 3,618 | 3,270 | 5,887 | 2,849 | 1,461 | 997 |
Other Non-Current Liabilities
| 6,739 | 7,482 | 370 | 334 | 334 | -26,061 | 298 | 1,381 | 406 | 105 | 146 | 248 | 221 | 843 | 7,543 | 1,239 | 1,316 | 263 | 245 | 324 |
Total Non-Current Liabilities
| 60,402 | 61,062 | 58,436 | 33,382 | 37,118 | 31,203 | 39,490 | 42,354 | 37,344 | 8,813 | 9,654 | 9,330 | 9,860 | 12,771 | 11,161 | 18,017 | 20,730 | 20,449 | 18,951 | 18,562 |
Total Liabilities
| 106,994 | 118,693 | 111,009 | 117,645 | 111,198 | 113,912 | 136,768 | 108,065 | 86,013 | 49,119 | 54,466 | 70,474 | 56,264 | 62,546 | 64,377 | 66,521 | 60,112 | 53,005 | 46,040 | 40,382 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,119 | 12,119 | 12,119 | 12,119 | 12,119 | 12,119 | 12,069 | 7,664 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 | 5,684 |
Retained Earnings
| 69,934 | 75,658 | 65,445 | 51,974 | 42,363 | 53,445 | 57,940 | 45,334 | 53,808 | 48,198 | 36,558 | 32,591 | 38,029 | 67,679 | 72,082 | 67,093 | 60,456 | 52,040 | 44,314 | 36,631 |
Accumulated Other Comprehensive Income/Loss
| 18,013 | 11,565 | 7,830 | 4,859 | 7,494 | 5,681 | 15,958 | 0 | 6,178 | 10,109 | 5,005 | 1,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,847 | 12,211 | 12,884 | 13,131 | 13,034 | 18,269 | 9,468 | 21,382 | 4,424 | 2,320 | 4,426 | 4,429 | 5,272 | 7,033 | 10,917 | 9,467 | 16,101 | 16,030 | 11,854 | 9,421 |
Total Shareholders Equity
| 110,913 | 111,553 | 98,278 | 82,083 | 75,010 | 89,514 | 95,435 | 74,380 | 70,094 | 66,311 | 51,673 | 44,490 | 48,985 | 80,396 | 88,683 | 82,244 | 82,241 | 73,754 | 61,852 | 51,736 |
Total Equity
| 110,853 | 111,519 | 98,265 | 82,081 | 75,007 | 89,631 | 95,672 | 74,605 | 70,094 | 66,311 | 51,674 | 44,490 | 48,985 | 80,396 | 88,700 | 82,266 | 82,245 | 73,757 | 61,855 | 51,827 |
Total Liabilities & Shareholders Equity
| 217,847 | 230,212 | 209,274 | 199,726 | 186,205 | 203,543 | 232,440 | 182,670 | 156,107 | 115,430 | 106,140 | 114,964 | 105,249 | 142,942 | 153,077 | 148,787 | 142,357 | 126,762 | 107,895 | 92,209 |