Kyodo Printing Co., Ltd.
TSE:7914.T
3350 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,132 | 10,945 | 9,807 | 14,205 | 9,268 | 10,557 | 8,076 | 14,829 | 19,282 | 8,949 | 8,122 | 9,422 | 14,309 | 12,808 | 12,180 | 12,770 | 16,158 | 13,134 | 10,297 | 10,823 | 11,267 | 10,762 | 9,257 | 10,193 | 14,300 | 14,940 | 14,068 | 11,904 | 15,998 | 16,744 | 14,825 | 13,566 | 15,482 | 14,611 | 13,726 | 13,297 | 16,531 | 15,652 | 14,877 | 11,908 | 14,917 | 13,552 | 12,230 | 13,330 | 14,953 | 13,403 | 12,585 | 13,061 | 15,064 | 12,172 | 12,350 | 14,145 | 14,586 | 12,573 | 9,082 | 11,235 | 14,069 | 13,576 | 12,767 | 13,008 | 12,795 | 10,075 |
Short Term Investments
| 0 | 65 | 67 | 7 | 7 | -2,056 | -3,018 | -2,605 | -3,580 | -3,608 | -3,429 | -3,293 | -2,217 | -2,192 | -878 | -866 | -868 | -834 | -1,384 | -1,303 | -1,361 | -1,143 | -1,313 | -1,237 | -1,162 | -1,087 | -30 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -3 | -5 | 7 | -6 | -9 | -12 | -14 | -16 | -20 | -24 | -26 | -81 | -86 | -102 | -101 | -126 | -129 | -141 | -141 | -99 | -101 | -89 | -126 |
Cash and Short Term Investments
| 11,132 | 11,010 | 9,874 | 14,212 | 9,275 | 10,557 | 8,076 | 14,829 | 19,282 | 8,949 | 8,122 | 9,422 | 14,309 | 12,808 | 12,180 | 12,770 | 16,158 | 13,134 | 10,297 | 10,823 | 11,267 | 10,762 | 9,257 | 10,193 | 14,300 | 14,940 | 14,068 | 11,904 | 16,998 | 17,744 | 15,825 | 13,566 | 15,482 | 14,611 | 13,726 | 13,297 | 16,531 | 15,652 | 14,877 | 11,908 | 14,917 | 13,559 | 12,230 | 13,330 | 14,953 | 13,403 | 12,585 | 13,061 | 15,064 | 12,172 | 12,350 | 14,145 | 14,586 | 12,573 | 9,082 | 11,235 | 14,069 | 13,576 | 12,767 | 13,008 | 12,795 | 10,075 |
Net Receivables
| 27,091 | 28,593 | 28,191 | 27,128 | 25,839 | 26,896 | 27,690 | 25,385 | 24,936 | 26,334 | 26,296 | 23,188 | 24,507 | 25,666 | 27,051 | 23,542 | 24,518 | 27,301 | 27,980 | 25,159 | 26,731 | 28,402 | 26,820 | 25,788 | 26,279 | 27,976 | 27,246 | 25,593 | 23,953 | 25,764 | 27,061 | 24,460 | 24,806 | 26,751 | 27,372 | 24,543 | 23,821 | 26,231 | 27,056 | 26,204 | 25,140 | 27,171 | 27,968 | 25,613 | 25,890 | 28,635 | 27,682 | 26,726 | 25,905 | 29,197 | 29,162 | 26,327 | 25,816 | 28,691 | 29,731 | 26,450 | 25,815 | 28,305 | 29,537 | 27,349 | 29,136 | 31,507 |
Inventory
| 8,171 | 7,625 | 8,726 | 9,098 | 8,009 | 7,530 | 8,110 | 8,201 | 7,754 | 6,960 | 7,813 | 8,209 | 7,590 | 7,322 | 8,131 | 8,820 | 8,474 | 8,325 | 8,960 | 8,446 | 7,896 | 7,366 | 8,212 | 8,473 | 7,214 | 6,906 | 6,943 | 8,093 | 6,687 | 6,157 | 6,237 | 7,657 | 6,724 | 6,469 | 6,622 | 7,582 | 6,883 | 5,963 | 5,731 | 6,135 | 5,982 | 4,953 | 5,511 | 5,965 | 5,606 | 5,113 | 5,638 | 6,303 | 5,904 | 5,154 | 5,721 | 6,479 | 5,844 | 5,589 | 6,065 | 7,038 | 6,372 | 5,573 | 5,966 | 6,879 | 6,495 | 7,119 |
Other Current Assets
| 1,212 | 846 | 868 | 613 | 1,001 | 929 | 829 | 698 | 791 | 1,782 | 785 | 596 | 986 | 657 | 740 | 599 | 837 | 579 | 1,247 | 1,165 | 1,298 | 1,329 | 1,703 | 1,071 | 854 | 753 | 630 | 5,219 | 753 | 449 | 594 | 596 | 620 | 522 | 699 | 585 | 634 | 453 | 612 | 542 | 593 | 343 | 556 | 414 | 598 | 331 | 593 | 383 | 427 | 577 | 498 | 381 | 842 | 509 | 839 | 478 | 739 | 572 | 738 | 629 | 863 | 691 |
Total Current Assets
| 47,606 | 48,074 | 47,659 | 51,051 | 44,124 | 45,912 | 44,705 | 49,113 | 52,763 | 44,025 | 43,016 | 41,415 | 47,392 | 46,453 | 48,102 | 45,731 | 49,987 | 49,339 | 48,484 | 45,593 | 47,192 | 47,859 | 45,992 | 45,525 | 48,647 | 50,575 | 48,887 | 50,809 | 48,391 | 50,114 | 49,717 | 46,279 | 47,632 | 48,353 | 48,419 | 46,007 | 47,869 | 48,299 | 48,276 | 44,789 | 46,632 | 46,026 | 46,265 | 45,322 | 47,047 | 47,482 | 46,498 | 46,473 | 47,300 | 47,100 | 47,731 | 47,332 | 47,088 | 47,362 | 45,717 | 45,201 | 46,995 | 48,026 | 49,008 | 47,865 | 49,289 | 49,392 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57,718 | 57,966 | 58,178 | 58,867 | 59,225 | 59,710 | 60,813 | 61,311 | 61,493 | 61,769 | 58,886 | 59,251 | 57,408 | 57,580 | 55,108 | 56,032 | 55,262 | 55,693 | 54,177 | 53,398 | 52,918 | 53,279 | 52,384 | 50,946 | 50,428 | 46,689 | 44,088 | 43,248 | 43,139 | 41,220 | 39,999 | 38,674 | 38,326 | 38,296 | 38,096 | 38,144 | 37,589 | 36,780 | 36,532 | 36,858 | 37,137 | 37,378 | 36,992 | 37,291 | 37,728 | 38,141 | 37,680 | 37,468 | 37,391 | 37,695 | 38,391 | 39,067 | 39,610 | 39,951 | 40,304 | 40,485 | 40,337 | 40,918 | 40,941 | 41,419 | 41,843 | 41,770 |
Goodwill
| 80 | 140 | 200 | 260 | 320 | 380 | 440 | 542 | 645 | 785 | 923 | 1,073 | 1,226 | 1,369 | 1,518 | 1,685 | 1,804 | 2,003 | 2,143 | 1,065 | 1,167 | 1,248 | 656 | 712 | 761 | 858 | 910 | 971 | 1,017 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 |
Intangible Assets
| 1,381 | 1,382 | 1,335 | 1,256 | 1,139 | 1,170 | 1,220 | 1,256 | 1,271 | 1,309 | 1,285 | 1,335 | 1,379 | 1,411 | 1,351 | 1,395 | 1,445 | 1,429 | 1,363 | 1,376 | 1,243 | 1,196 | 1,051 | 1,058 | 1,110 | 1,130 | 1,098 | 1,155 | 1,172 | 1,213 | 1,226 | 1,249 | 1,277 | 1,324 | 1,343 | 1,338 | 1,336 | 1,364 | 1,381 | 1,347 | 1,278 | 1,236 | 1,120 | 1,089 | 1,081 | 980 | 878 | 916 | 948 | 979 | 977 | 1,013 | 998 | 1,001 | 890 | 827 | 842 | 821 | 829 | 840 | 817 | 818 |
Goodwill and Intangible Assets
| 1,461 | 1,522 | 1,535 | 1,516 | 1,459 | 1,550 | 1,660 | 1,798 | 1,916 | 2,094 | 2,208 | 2,408 | 2,605 | 2,780 | 2,869 | 3,080 | 3,249 | 3,432 | 3,506 | 2,441 | 2,410 | 2,444 | 1,707 | 1,770 | 1,871 | 1,988 | 2,008 | 2,126 | 2,189 | 1,464 | 1,226 | 1,249 | 1,277 | 1,324 | 1,343 | 1,338 | 1,336 | 1,364 | 1,381 | 1,347 | 1,278 | 1,236 | 1,120 | 1,089 | 1,081 | 980 | 878 | 916 | 948 | 979 | 977 | 1,013 | 998 | 1,001 | 890 | 827 | 842 | 821 | 829 | 840 | 817 | 1,768 |
Long Term Investments
| 25,057 | 20,549 | 17,488 | 15,081 | 17,904 | 14,858 | 18,135 | 17,207 | 18,392 | 21,010 | 23,616 | 23,889 | 21,016 | 20,951 | 16,966 | 16,979 | 16,340 | 14,575 | 20,716 | 18,852 | 19,910 | 20,134 | 19,015 | 22,639 | 21,557 | 20,464 | 19,957 | 18,452 | 20,550 | 19,648 | 18,558 | 17,559 | 16,650 | 16,207 | 17,767 | 16,466 | 17,397 | 16,386 | 14,984 | 10,904 | 10,474 | 10,062 | 10,686 | 10,070 | 9,372 | 8,903 | 7,694 | 6,535 | 6,701 | 7,238 | 6,629 | 6,863 | 7,225 | 7,349 | 7,910 | 7,353 | 7,469 | 8,338 | 7,754 | 7,864 | 7,305 | 8,606 |
Tax Assets
| 339 | 3,116 | 339 | 340 | 359 | 310 | 273 | 246 | 244 | 222 | 270 | 346 | 304 | 266 | 473 | 540 | 498 | 482 | 489 | 497 | 526 | 481 | 379 | 381 | 385 | 227 | 169 | 173 | 160 | 169 | 159 | 176 | 192 | 210 | 140 | 133 | 117 | 113 | 271 | 296 | 323 | 412 | 137 | 140 | 308 | 484 | 1,175 | 1,433 | 1,528 | 1,376 | 2,273 | 2,054 | 1,934 | 1,902 | 1,421 | 1,991 | 1,654 | 1,184 | 1,327 | 1,362 | 1,608 | 1,145 |
Other Non-Current Assets
| 1 | 3,372 | 3,210 | 3,183 | -1 | 1,127 | 1,249 | 1,244 | -1 | -1 | -1 | 0 | 1,054 | 1,045 | 1,048 | 1,053 | 1,077 | 1,110 | 1,108 | 1,102 | 1,172 | 1,191 | 1,220 | 1,203 | 1,076 | 1,109 | 1,172 | 1,107 | 1,963 | 1,965 | 1,978 | 1,020 | 869 | 925 | 1,046 | 1,060 | 1,073 | 1,168 | 920 | 895 | 878 | 890 | 808 | 825 | 842 | 748 | 754 | 796 | 829 | 758 | 749 | 754 | 766 | 765 | 797 | 803 | 790 | 799 | 837 | 846 | 892 | 1,113 |
Total Non-Current Assets
| 84,576 | 86,525 | 80,750 | 78,987 | 78,946 | 77,555 | 82,130 | 81,806 | 82,044 | 85,094 | 84,979 | 85,894 | 82,387 | 82,622 | 76,464 | 77,684 | 76,426 | 75,292 | 79,996 | 76,290 | 76,936 | 77,529 | 74,705 | 76,939 | 75,317 | 70,477 | 67,394 | 65,106 | 68,001 | 64,466 | 61,920 | 58,678 | 57,314 | 56,962 | 58,392 | 57,141 | 57,512 | 55,811 | 54,088 | 50,300 | 50,090 | 49,978 | 49,743 | 49,415 | 49,331 | 49,256 | 48,181 | 47,148 | 47,397 | 48,046 | 49,019 | 49,751 | 50,533 | 50,968 | 51,322 | 51,459 | 51,092 | 52,060 | 51,688 | 52,331 | 52,465 | 54,402 |
Total Assets
| 132,182 | 134,599 | 128,409 | 130,041 | 123,072 | 123,471 | 126,837 | 130,922 | 134,810 | 129,121 | 127,997 | 127,309 | 129,780 | 129,077 | 124,569 | 123,417 | 126,416 | 124,634 | 128,484 | 121,888 | 124,128 | 125,390 | 120,698 | 122,464 | 123,964 | 121,052 | 116,282 | 115,915 | 116,393 | 114,581 | 111,638 | 104,958 | 104,946 | 105,315 | 106,811 | 103,148 | 105,381 | 104,110 | 102,364 | 95,089 | 96,722 | 96,004 | 96,008 | 94,737 | 96,378 | 96,738 | 94,679 | 93,621 | 94,697 | 95,146 | 96,750 | 97,083 | 97,621 | 98,330 | 97,039 | 96,660 | 98,087 | 100,086 | 100,696 | 100,196 | 101,754 | 103,794 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15,175 | 15,345 | 16,256 | 15,590 | 17,672 | 17,627 | 18,145 | 16,992 | 16,319 | 15,606 | 15,896 | 14,501 | 15,817 | 15,415 | 16,732 | 14,940 | 16,443 | 18,049 | 18,695 | 17,521 | 18,146 | 17,936 | 17,913 | 17,579 | 18,214 | 18,503 | 18,523 | 18,042 | 17,570 | 17,756 | 18,153 | 18,115 | 18,167 | 18,697 | 19,428 | 18,034 | 18,118 | 18,427 | 18,814 | 18,575 | 18,880 | 18,656 | 19,056 | 18,371 | 18,419 | 18,460 | 20,004 | 19,490 | 19,734 | 19,726 | 21,232 | 20,190 | 19,885 | 20,372 | 21,052 | 20,729 | 20,195 | 20,459 | 21,567 | 21,008 | 22,162 | 24,771 |
Short Term Debt
| 2,965 | 2,944 | 2,974 | 5,936 | 5,901 | 5,900 | 7,893 | 9,882 | 9,894 | 16,744 | 13,910 | 7,895 | 7,887 | 7,905 | 7,316 | 1,727 | 523 | 506 | 515 | 5,519 | 5,530 | 5,553 | 5,571 | 577 | 575 | 542 | 590 | 846 | 1,022 | 1,068 | 1,020 | 6,021 | 6,033 | 6,046 | 6,194 | 1,405 | 1,798 | 2,043 | 2,233 | 4,238 | 4,386 | 4,525 | 4,813 | 5,106 | 3,289 | 3,400 | 3,394 | 3,493 | 3,382 | 3,515 | 3,636 | 9,210 | 8,274 | 8,341 | 8,451 | 8,845 | 3,710 | 3,608 | 2,792 | 2,699 | 6,713 | 6,219 |
Tax Payables
| 341 | 283 | 416 | 323 | 134 | 237 | 121 | 166 | 93 | 481 | 341 | 315 | 214 | 337 | 345 | 522 | 251 | 722 | 736 | 601 | 373 | 151 | 35 | 287 | 175 | 1,496 | 429 | 567 | 174 | 473 | 313 | 570 | 373 | 1,040 | 596 | 314 | 180 | 498 | 335 | 366 | 150 | 366 | 528 | 377 | 202 | 353 | 515 | 171 | 151 | 260 | 850 | 482 | 259 | 233 | 178 | 148 | 88 | 520 | 927 | 738 | 199 | 135 |
Deferred Revenue
| 341 | 82 | 416 | 1,710 | 655 | 2,504 | 1,169 | 1,880 | 952 | 2,097 | 1,136 | 1,801 | 675 | 1,593 | 909 | 1,723 | 720 | 2,033 | 1,184 | 1,853 | 787 | 1,352 | 463 | 1,484 | 584 | 2,697 | 875 | 1,765 | 576 | 1,698 | 736 | 1,742 | 735 | 2,239 | 1,005 | 1,433 | 554 | 1,641 | 738 | 1,469 | 507 | 1,493 | 922 | 1,436 | 556 | 1,458 | 916 | 1,210 | 528 | 1,346 | 1,290 | 1,667 | 820 | 1,434 | 491 | 1,457 | 504 | 2,437 | 1,343 | 1,952 | 1,405 | 593 |
Other Current Liabilities
| 9,986 | 10,133 | 8,210 | 7,827 | 7,836 | 7,769 | 7,747 | 7,402 | 12,352 | 10,084 | 7,972 | 7,494 | 10,502 | 8,588 | 6,782 | 6,139 | 9,534 | 9,790 | 7,948 | 6,872 | 10,302 | 10,322 | 8,019 | 10,318 | 13,078 | 7,728 | 7,323 | 7,538 | 9,358 | 7,723 | 7,226 | 5,042 | 6,842 | 5,256 | 5,859 | 5,529 | 7,287 | 5,201 | 5,321 | 4,583 | 6,938 | 5,143 | 4,657 | 3,876 | 6,242 | 5,186 | 5,176 | 4,367 | 5,469 | 4,077 | 4,422 | 4,172 | 6,261 | 5,232 | 5,858 | 4,742 | 7,008 | 5,618 | 6,033 | 5,101 | 5,967 | 6,920 |
Total Current Liabilities
| 28,467 | 28,504 | 27,856 | 31,063 | 32,064 | 33,800 | 34,954 | 36,156 | 39,517 | 44,531 | 38,914 | 31,691 | 34,881 | 33,501 | 31,739 | 24,529 | 27,220 | 30,378 | 28,342 | 31,765 | 34,765 | 35,163 | 31,966 | 29,958 | 32,451 | 29,470 | 27,311 | 28,191 | 28,526 | 28,245 | 27,135 | 30,920 | 31,777 | 32,238 | 32,486 | 26,401 | 27,757 | 27,312 | 27,106 | 28,865 | 30,711 | 29,817 | 29,448 | 28,789 | 28,506 | 28,504 | 29,490 | 28,560 | 29,113 | 28,664 | 30,580 | 35,239 | 35,240 | 35,379 | 35,852 | 35,773 | 31,417 | 32,122 | 31,735 | 30,760 | 36,247 | 38,503 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,187 | 11,789 | 12,393 | 13,817 | 6,476 | 7,096 | 6,584 | 10,235 | 10,895 | 11,533 | 13,750 | 19,271 | 19,898 | 20,462 | 21,130 | 26,834 | 28,104 | 24,127 | 24,218 | 16,258 | 16,290 | 16,353 | 16,425 | 16,476 | 16,538 | 16,507 | 14,120 | 14,721 | 14,820 | 14,109 | 14,266 | 6,430 | 6,643 | 6,834 | 6,673 | 11,792 | 11,871 | 12,061 | 12,223 | 7,682 | 8,260 | 8,602 | 9,056 | 9,470 | 12,178 | 12,694 | 11,013 | 11,586 | 12,316 | 12,758 | 13,436 | 9,197 | 9,788 | 10,169 | 5,418 | 5,991 | 11,383 | 11,756 | 12,322 | 12,805 | 9,214 | 6,970 |
Deferred Revenue Non-Current
| 749 | 16,833 | 16,891 | 16,949 | 17,008 | 17,066 | 17,124 | 17,182 | 17,240 | 7,633 | 7,748 | 7,636 | 7,750 | 7,627 | 7,605 | 7,670 | 7,832 | 7,772 | 8,559 | 8,446 | 8,371 | 8,438 | 8,288 | 8,209 | 8,316 | 8,212 | 7,509 | 7,521 | 5,655 | 5,661 | 5,789 | 5,787 | 5,990 | 5,999 | 5,314 | 5,295 | 5,405 | 5,395 | 6,001 | 5,953 | 5,956 | 6,213 | 5,648 | 5,530 | 5,520 | 5,377 | 5,308 | 5,199 | 5,118 | 4,988 | 4,967 | 4,869 | 4,912 | 4,858 | 5,765 | 5,584 | 5,669 | 5,327 | 5,528 | 5,411 | 5,475 | 5,680 |
Deferred Tax Liabilities Non-Current
| 4,281 | 6,765 | 2,516 | 1,789 | 1,684 | 1,078 | 1,511 | 1,369 | 1,324 | 2,106 | 2,986 | 3,053 | 2,510 | 2,502 | 1,337 | 1,249 | 1,070 | 553 | 1,892 | 1,367 | 1,659 | 1,761 | 1,307 | 2,528 | 2,175 | 2,369 | 3,214 | 2,769 | 3,504 | 3,180 | 2,737 | 2,166 | 1,909 | 1,881 | 2,668 | 2,229 | 2,596 | 2,235 | 1,917 | 467 | 357 | 184 | 466 | 254 | 184 | 174 | 236 | 226 | 237 | 251 | 265 | 126 | 140 | 160 | 143 | 131 | 125 | 126 | 165 | 167 | 187 | 150 |
Other Non-Current Liabilities
| 23,719 | 7,583 | 7,818 | 6,762 | 6,855 | 6,712 | 6,972 | 6,817 | 7,010 | 2,042 | 2,044 | 2,042 | 2,038 | 2,041 | 2,043 | 2,042 | 2,041 | 2,040 | 2,039 | 2,038 | 292 | 291 | 360 | 214 | 213 | 278 | 307 | 284 | 227 | 206 | 112 | 82 | 112 | 94 | 125 | 95 | 94 | 95 | 96 | 96 | 97 | 114 | 115 | 117 | 118 | 149 | 148 | 151 | 150 | 161 | 161 | 161 | 162 | 138 | 137 | 139 | 141 | 267 | 288 | 291 | 420 | 534 |
Total Non-Current Liabilities
| 39,936 | 42,970 | 39,618 | 39,317 | 32,023 | 31,952 | 32,191 | 35,603 | 36,469 | 23,314 | 26,528 | 32,002 | 32,196 | 32,632 | 32,115 | 37,795 | 39,047 | 34,492 | 36,708 | 28,109 | 26,612 | 26,843 | 26,380 | 27,427 | 27,242 | 27,366 | 25,150 | 25,295 | 24,206 | 23,156 | 22,904 | 14,465 | 14,654 | 14,808 | 14,780 | 19,411 | 19,966 | 19,786 | 20,237 | 14,198 | 14,670 | 15,113 | 15,285 | 15,371 | 18,000 | 18,394 | 16,705 | 17,162 | 17,821 | 18,158 | 18,829 | 14,353 | 15,002 | 15,325 | 11,463 | 11,845 | 17,318 | 17,476 | 18,303 | 18,674 | 15,296 | 13,334 |
Total Liabilities
| 68,403 | 71,474 | 67,474 | 70,380 | 64,087 | 65,752 | 67,145 | 71,759 | 75,986 | 67,845 | 65,442 | 63,693 | 67,077 | 66,133 | 63,854 | 62,324 | 66,267 | 64,870 | 65,050 | 59,874 | 61,377 | 62,006 | 58,346 | 57,385 | 59,693 | 56,836 | 52,461 | 53,486 | 52,732 | 51,401 | 50,039 | 45,385 | 46,431 | 47,046 | 47,266 | 45,812 | 47,723 | 47,098 | 47,343 | 43,063 | 45,381 | 44,930 | 44,733 | 44,160 | 46,506 | 46,898 | 46,195 | 45,722 | 46,934 | 46,822 | 49,409 | 49,592 | 50,242 | 50,704 | 47,315 | 47,618 | 48,735 | 49,598 | 50,038 | 49,434 | 51,543 | 51,837 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 51,733 | 0 | 0 | 0 | 51,651 | 52,394 | 51,891 | 52,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 | 4,510 |
Retained Earnings
| 48,290 | 48,592 | 48,381 | 47,827 | 47,665 | 47,881 | 47,153 | 46,744 | 46,703 | 47,454 | 47,000 | 48,674 | 48,979 | 49,438 | 49,164 | 49,201 | 48,993 | 49,477 | 48,975 | 48,797 | 48,636 | 48,832 | 48,363 | 48,242 | 48,226 | 48,607 | 48,052 | 47,676 | 47,151 | 47,360 | 46,750 | 46,212 | 45,771 | 45,473 | 45,410 | 44,070 | 43,889 | 43,963 | 43,743 | 43,467 | 43,034 | 43,078 | 42,495 | 42,184 | 41,918 | 42,188 | 41,590 | 41,060 | 41,178 | 41,472 | 40,908 | 40,997 | 40,689 | 40,879 | 42,794 | 42,216 | 42,528 | 43,193 | 43,721 | 43,771 | 43,583 | 44,462 |
Accumulated Other Comprehensive Income/Loss
| 12,526 | 11,581 | 9,352 | 7,714 | 7,219 | 5,770 | 7,917 | 7,351 | 7,074 | 8,764 | 10,543 | 10,727 | 9,509 | 4,096 | 6,588 | 6,589 | 5,861 | 4,996 | 9,303 | 8,058 | 8,790 | 8,997 | 8,255 | 11,091 | 10,279 | 9,846 | 10,038 | 9,013 | 10,748 | 10,059 | 9,118 | 7,634 | 7,027 | 7,080 | 8,423 | 7,553 | 8,056 | 7,336 | 5,567 | 2,846 | 2,596 | 2,283 | 3,070 | 2,684 | 2,245 | 1,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,596 | -1,601 | -1,339 | -425 | -52,175 | -472 | 76 | 459 | -51,213 | -51,964 | -51,510 | -53,184 | -413 | 4,777 | 343 | 677 | 676 | 678 | 679 | 677 | 826 | 1,039 | 1,178 | 1,176 | 1,178 | 1,180 | 1,179 | 1,180 | 1,195 | 1,196 | 1,195 | 1,196 | 1,195 | 1,197 | 1,196 | 1,195 | 1,196 | 1,196 | 1,196 | 1,197 | 1,197 | 1,198 | 1,199 | 1,197 | 1,198 | 1,197 | 2,384 | 2,329 | 2,075 | 2,342 | 1,923 | 1,984 | 2,180 | 2,237 | 2,420 | 2,217 | 2,205 | 2,670 | 2,316 | 2,358 | 2,000 | 2,828 |
Total Shareholders Equity
| 63,730 | 63,082 | 60,904 | 59,626 | 58,952 | 57,689 | 59,656 | 59,064 | 58,725 | 61,158 | 62,434 | 63,497 | 62,585 | 62,821 | 60,605 | 60,977 | 60,040 | 59,661 | 63,467 | 62,042 | 62,762 | 63,378 | 62,306 | 65,019 | 64,193 | 64,143 | 63,779 | 62,379 | 63,604 | 63,125 | 61,573 | 59,552 | 58,503 | 58,260 | 59,539 | 57,328 | 57,651 | 57,005 | 55,016 | 52,020 | 51,337 | 51,069 | 51,274 | 50,575 | 49,871 | 49,840 | 48,484 | 47,899 | 47,763 | 48,324 | 47,341 | 47,491 | 47,379 | 47,626 | 49,724 | 48,943 | 49,243 | 50,373 | 50,547 | 50,639 | 50,093 | 51,800 |
Total Equity
| 63,774 | 63,120 | 60,931 | 59,661 | 58,985 | 57,719 | 59,692 | 59,163 | 58,824 | 61,276 | 62,555 | 63,616 | 62,703 | 62,944 | 60,715 | 61,093 | 60,149 | 59,764 | 63,434 | 62,014 | 62,751 | 63,384 | 62,352 | 65,020 | 64,271 | 64,216 | 63,821 | 62,429 | 63,661 | 63,180 | 61,599 | 59,573 | 58,515 | 58,269 | 59,545 | 57,336 | 57,658 | 57,012 | 55,021 | 52,026 | 51,341 | 51,074 | 51,275 | 50,577 | 49,872 | 49,840 | 48,484 | 47,899 | 47,763 | 48,324 | 47,341 | 47,491 | 47,379 | 47,626 | 49,724 | 49,042 | 49,352 | 50,488 | 50,658 | 50,762 | 50,211 | 51,957 |
Total Liabilities & Shareholders Equity
| 132,182 | 134,594 | 128,405 | 130,041 | 123,072 | 123,471 | 126,837 | 130,922 | 134,810 | 129,121 | 127,997 | 127,309 | 129,780 | 129,077 | 124,569 | 123,417 | 126,416 | 124,634 | 128,484 | 121,888 | 124,128 | 125,390 | 120,698 | 122,464 | 123,964 | 121,052 | 116,282 | 115,915 | 116,393 | 114,581 | 111,638 | 104,958 | 104,946 | 105,315 | 106,811 | 103,148 | 105,381 | 104,110 | 102,364 | 95,089 | 96,722 | 96,004 | 96,008 | 94,737 | 96,378 | 96,738 | 94,679 | 93,621 | 94,697 | 95,146 | 96,750 | 97,083 | 97,621 | 98,330 | 97,039 | 96,660 | 98,087 | 100,086 | 100,696 | 100,196 | 101,754 | 103,794 |