Toppan Inc.

TSE:7911.T

4251 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 74,395109,558180,943130,020134,85465,20365,48460,22952,96846,40440,73538,8498,80732,09631,06111,28038,52426,06715,14840,57431,23029,12627,84814,75230,477
Depreciation & Amortization 86,93975,46466,58163,00155,95360,18560,21858,53559,69161,17662,47367,96580,92382,93987,44992,72191,82280,031111,42169,26265,70666,43568,74265,14862,572
Deferred Income Tax 0000000000000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 28,446-4,603-34,28071,901-9,898-23,780-28,9611,952-2,7177,25729,04512,186-7,231-10,400-1,01624,321459-20,713-11,52716,735-3,556-10,560-14,167-40,280-12,863
Accounts Receivables -5,32212,889-23,2768,04517,590-9,308-6,4489,9999,414-5,80513,57023,6700000000000000
Inventory -1,072-14,012-12,2656,187982-4,159-3,299-1,5662,200-1,4682,31310,220-6,741-3,7409027,338-4,159-4,628-1,118-2,053-1,906-6,39213,027-5,017-2,005
Accounts Payables -47,377-5,4736,362-15,997-16,888-945-4,810-5,482-9,3260000000000000000
Other Working Capital 82,2171,993-5,10173,666-11,582-9,368-25,6623,518-4,9178,72526,7321,966-490-6,660-1,91816,9834,618-16,085-10,40918,788-1,650-4,168-27,194-35,263-10,858
Other Non Cash Items 195,371-74,339-148,496-188,064-88,775-24,849-24,925-29,890-8,311-10,726-14,227-15,405957-7,742-13,1558,429-3,7238,34213,396-14,947-1,04812,90225,07249,22025,096
Operating Cash Flow 157,502106,08064,74876,85892,13476,75971,81690,826101,631104,111118,026103,59583,45696,893104,339136,751127,08293,727128,438111,62492,33297,903107,49588,840105,282
Investing Activities:
Investments In Property Plant And Equipment -101,904-84,095-55,268-68,799-81,401-73,986-88,191-61,225-66,070-77,000-72,799-62,884-73,595-56,107-75,106-100,292-92,941-96,103-103,792-81,781-76,340-96,473-78,289-95,826-78,604
Acquisitions Net -478-6,112-26,1103,529-38,579-22,239-13,53237,6563,926-4,6594,9727,245-2,261-1,424-627-3,1460-1,043-59,339000000
Purchases Of Investments -32,885-15,945-11,165-9,046-51,548-57,993-75,441-79,379-67,104-42,100-60,025-16,614-33,046-14,534-12,592-36,07001,3171,213000000
Sales Maturities Of Investments 144,50673,734120,590152,565137,54274,61698,61361,45061,02943,87514,65323,81819,50611,67121,7219,18134,82651,92519,83546,88216,40839,43567,59856,82467,960
Other Investing Activites -13,3901,0044,7553,000-1,1575,7343,4911,04012,9259,2814,551-3,70336613,512-6,3294,084-12,831-57,271-24,904-55,169-18,778-51,298-68,188-32,479-65,674
Investing Cash Flow -4,153-31,41432,80281,249-35,143-73,868-75,060-40,458-55,294-70,603-108,648-52,138-89,030-46,882-72,933-126,243-70,946-101,175-166,987-90,068-78,710-108,336-78,879-71,481-76,318
Financing Activities:
Debt Repayment -23,045-52,663-91,437-43,368-42,255-5,270-21,542-62,442-86,612-14,763-57,486-15,155-142,422-47,007-13,950-66,262-12,457-6,839-6,137-856-821-2,102-1,251-876-742
Common Stock Issued 015,066-761115,68825,16422,52417,20430,11511,25133,59984,54543,1683,44780017196,452570,2212,49828010776046,3170
Common Stock Repurchased -44,902-16,971-15,678-7,395-22-27-66-65-84-69-83-57-29-90-89-9,372-494-380-5,332-5,361-9,110-1,433-19,8812,5250
Dividends Paid -15,621-15,315-13,619-20,894-13,292-12,953-12,960-12,244-11,600-11,602-11,604-11,606-10,317-14,189-14,191-15,136-14,917-16,297-14,959-13,039-12,552-12,481-12,500-11,540-10,491
Other Financing Activities -6,60119,755-65,461-1,816-2,335-5,537247-468-2,2372,711-360-9,30059,56763,297-1,438187-52,268-6,07296,561-35,884105,094-8,1664,107-1,062-4,284
Financing Cash Flow -90,172-50,128-186,95642,215-32,740-1,263-17,117-45,104-89,2829,87615,0127,050-89,7542,811-29,4975,869-80,13140,63372,631-54,86082,718-23,422-29,521-4,636-15,517
Other Information:
Effect Of Forex Changes On Cash 12,0338,8046,43341-367-1,969-1,431-2,813-2904,8377,2416,745-2,328-2,393-72-4,8153,1284371,178-41-1,404-1,1662,185119-611
Net Change In Cash 75,18233,342-82,972200,36423,883-343-21,7932,450-43,23548,22231,63265,253-97,65750,4291,83611,881-16,28033,62238,169-33,34594,936-33,9651,28012,84212,836
Cash At End Of Period 522,880447,607414,265497,237296,873272,990273,333295,126292,676335,911287,689256,057190,804288,461238,032236,196224,316240,596206,974168,805202,150107,214141,179139,899127,057