Kimoto Co., Ltd.
TSE:7908.T
311 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,910 | 9,623 | 12,235 | 11,557 | 12,019 | 13,568 | 14,877 | 15,606 | 15,597 | 17,391 | 21,721 | 22,387 | 22,383 | 24,784 | 22,948 | 23,469 | 30,850 |
Cost of Revenue
| 6,781 | 7,334 | 8,673 | 8,492 | 8,924 | 10,226 | 10,796 | 11,679 | 12,208 | 13,019 | 14,424 | 15,145 | 16,162 | 18,113 | 17,248 | 17,711 | 21,330 |
Gross Profit
| 3,129 | 2,289 | 3,562 | 3,065 | 3,095 | 3,342 | 4,081 | 3,927 | 3,389 | 4,372 | 7,297 | 7,242 | 6,221 | 6,671 | 5,700 | 5,758 | 9,520 |
Gross Profit Ratio
| 0.316 | 0.238 | 0.291 | 0.265 | 0.258 | 0.246 | 0.274 | 0.252 | 0.217 | 0.251 | 0.336 | 0.323 | 0.278 | 0.269 | 0.248 | 0.245 | 0.309 |
Reseach & Development Expenses
| 589 | 588 | 559 | 611 | 808 | 809 | 804 | 904 | 951 | 1,189 | 1,145 | 983 | 888 | 1,020 | 989 | 869 | 895 |
General & Administrative Expenses
| 261 | 313 | 287 | 218 | 341 | 383 | 419 | 537 | 607 | 680 | 814 | 758 | 734 | 834 | 802 | 895 | 1,204 |
Selling & Marketing Expenses
| 149 | 227 | 240 | 175 | 153 | 163 | 177 | 214 | 253 | 268 | 308 | 300 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,324 | 313 | 287 | 218 | 341 | 383 | 419 | 537 | 607 | 680 | 814 | 758 | 734 | 834 | 802 | 895 | 1,204 |
Other Expenses
| 29 | 17 | 18 | 28 | 25 | 29 | 23 | 46 | 52 | 82 | 76 | 58 | 103 | 153 | 74 | 111 | 94 |
Operating Expenses
| 2,913 | 2,911 | 2,862 | 2,659 | 3,168 | 3,303 | 3,368 | 2,984 | 3,180 | 3,729 | 3,984 | 3,978 | 3,839 | 4,261 | 4,556 | 4,698 | 5,166 |
Operating Income
| 216 | -626 | 695 | 402 | -77 | 34 | 707 | 211 | -508 | -150 | 2,448 | 2,373 | 1,511 | 1,534 | 240 | -162 | 3,009 |
Operating Income Ratio
| 0.022 | -0.065 | 0.057 | 0.035 | -0.006 | 0.003 | 0.048 | 0.014 | -0.033 | -0.009 | 0.113 | 0.106 | 0.068 | 0.062 | 0.01 | -0.007 | 0.098 |
Total Other Income Expenses Net
| 165 | 111 | 300 | 123 | -635 | 509 | -9 | -514 | -1,139 | -439 | -738 | -1,101 | -974 | -918 | -909 | -1,799 | -1,373 |
Income Before Tax
| 381 | -513 | 996 | 526 | -711 | 545 | 703 | 429 | -930 | 204 | 2,575 | 2,163 | 1,408 | 1,492 | 235 | -739 | 2,981 |
Income Before Tax Ratio
| 0.038 | -0.053 | 0.081 | 0.046 | -0.059 | 0.04 | 0.047 | 0.027 | -0.06 | 0.012 | 0.119 | 0.097 | 0.063 | 0.06 | 0.01 | -0.031 | 0.097 |
Income Tax Expense
| 46 | 53 | 312 | 34 | 110 | 253 | 142 | 20 | 708 | 153 | 788 | 692 | 647 | 657 | 118 | 157 | 1,334 |
Net Income
| 335 | -567 | 684 | 492 | -821 | 292 | 560 | 409 | -1,640 | 50 | 1,786 | 1,470 | 760 | 834 | 116 | -896 | 1,646 |
Net Income Ratio
| 0.034 | -0.059 | 0.056 | 0.043 | -0.068 | 0.022 | 0.038 | 0.026 | -0.105 | 0.003 | 0.082 | 0.066 | 0.034 | 0.034 | 0.005 | -0.038 | 0.053 |
EPS
| 7.26 | -12.18 | 14.51 | 10.31 | -16.82 | 5.89 | 11.17 | 8.09 | -31.8 | 0.97 | 34.35 | 28.06 | 14.27 | 15.64 | 2.19 | -16.66 | 30.39 |
EPS Diluted
| 7.26 | -12.18 | 14.51 | 10.31 | -16.82 | 5.89 | 11.17 | 8.09 | -31.8 | 0.97 | 34.35 | 28.06 | 14.27 | 15.64 | 2.19 | -16.66 | 30.39 |
EBITDA
| 714 | -116 | 1,122 | 1,160 | 1,453 | 1,064 | 1,569 | 1,894 | 1,147 | 2,017 | 4,449 | 4,521 | 3,644 | 3,814 | 2,795 | 2,246 | 5,457 |
EBITDA Ratio
| 0.072 | -0.012 | 0.092 | 0.1 | 0.121 | 0.078 | 0.105 | 0.121 | 0.074 | 0.116 | 0.205 | 0.202 | 0.163 | 0.154 | 0.122 | 0.096 | 0.177 |