Wood One Co.,Ltd.
TSE:7898.T
806 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,161 | 4,548 | 5,479 | 8,377 | 6,614 | 3,568 | 5,537 | 7,632 | 5,978 | 5,962 | 6,979 | 6,404 | 4,835 | 6,946 | 6,569 | 4,362 | 4,502 |
Short Term Investments
| 0 | -8,732 | -9,078 | -8,952 | -9,118 | -9,264 | -16,398 | 121 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,161 | 4,548 | 5,479 | 8,377 | 6,614 | 3,568 | 5,537 | 7,632 | 5,978 | 5,962 | 6,979 | 6,404 | 4,835 | 6,946 | 6,569 | 4,362 | 4,502 |
Net Receivables
| 8,222 | 7,964 | 8,456 | 8,054 | 7,373 | 8,015 | 8,122 | 8,764 | 8,586 | 8,482 | 8,940 | 8,163 | 8,335 | 8,310 | 8,089 | 10,203 | 14,134 |
Inventory
| 14,898 | 16,664 | 12,855 | 11,914 | 11,721 | 12,702 | 12,431 | 12,320 | 12,902 | 14,538 | 15,348 | 15,247 | 15,182 | 13,741 | 15,366 | 19,823 | 24,588 |
Other Current Assets
| 584 | 638 | 794 | 421 | 677 | 3,231 | 1,012 | 1,097 | 1,026 | 2,095 | 3,362 | 3,031 | 1,110 | 1,342 | 1,422 | 1,253 | 2,831 |
Total Current Assets
| 28,865 | 29,814 | 27,584 | 28,766 | 26,385 | 27,516 | 27,102 | 29,813 | 28,492 | 31,077 | 34,629 | 32,845 | 29,462 | 30,339 | 31,446 | 35,641 | 46,055 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 59,585 | 35,682 | 35,672 | 33,030 | 28,617 | 27,941 | 29,473 | 46,292 | 46,705 | 52,253 | 50,346 | 47,395 | 51,359 | 52,344 | 55,929 | 53,336 | 67,921 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,555 |
Intangible Assets
| 769 | 818 | 853 | 848 | 691 | 581 | 893 | 459 | 502 | 556 | 496 | 424 | 584 | 526 | 677 | 555 | 699 |
Goodwill and Intangible Assets
| 769 | 818 | 853 | 848 | 691 | 581 | 893 | 459 | 502 | 556 | 496 | 424 | 584 | 526 | 677 | 555 | 2,254 |
Long Term Investments
| 3,422 | 10,801 | 11,270 | 11,400 | 10,947 | 11,522 | 19,554 | 3,148 | 2,991 | 2,394 | 1,921 | 1,830 | 1,395 | 1,322 | 1,488 | 1,344 | 1,710 |
Tax Assets
| 568 | 167 | 128 | 24 | 21 | 16 | 16 | -3,148 | -2,991 | 11 | 227 | 546 | 719 | 811 | 1,011 | 4,680 | 630 |
Other Non-Current Assets
| 8,545 | 19,732 | 19,550 | 17,070 | 14,020 | 16,301 | 9,537 | 12,964 | 13,382 | 10,935 | 10,612 | 10,703 | 10,824 | 10,967 | 11,179 | 11,415 | 13,446 |
Total Non-Current Assets
| 72,889 | 67,200 | 67,473 | 62,372 | 54,296 | 56,361 | 59,473 | 59,715 | 60,589 | 66,149 | 63,602 | 60,898 | 64,881 | 65,970 | 70,284 | 71,330 | 85,961 |
Total Assets
| 101,754 | 97,018 | 95,062 | 91,142 | 80,688 | 83,884 | 86,575 | 89,528 | 89,081 | 97,226 | 98,231 | 93,743 | 94,343 | 96,309 | 101,730 | 106,971 | 132,016 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,316 | 3,905 | 4,282 | 3,744 | 3,406 | 3,820 | 4,273 | 4,761 | 6,383 | 5,581 | 6,507 | 4,738 | 5,261 | 5,607 | 5,036 | 6,710 | 7,404 |
Short Term Debt
| 20,390 | 9,209 | 9,869 | 9,007 | 7,145 | 17,625 | 7,118 | 11,974 | 19,114 | 7,809 | 9,135 | 26,690 | 22,444 | 37,043 | 27,118 | 32,410 | 25,656 |
Tax Payables
| 434 | 410 | 625 | 438 | 520 | 262 | 169 | 896 | 777 | 435 | 666 | 774 | 638 | 233 | 443 | 235 | 686 |
Deferred Revenue
| 0 | 1,480 | 1,601 | 759 | 836 | 591 | 495 | 1,465 | 1,492 | 668 | 1,065 | 1,135 | 1,882 | 3,820 | 3,576 | 12,964 | 1,284 |
Other Current Liabilities
| 5,082 | 6,308 | 6,344 | 5,644 | 5,819 | 5,498 | 4,341 | 4,719 | 1,516 | 2,398 | 2,766 | 3,186 | 3,851 | 6,191 | 5,830 | 15,336 | 4,888 |
Total Current Liabilities
| 32,222 | 20,818 | 22,312 | 18,833 | 16,890 | 27,205 | 15,901 | 22,350 | 31,375 | 17,559 | 21,204 | 35,388 | 32,194 | 49,074 | 38,427 | 54,691 | 38,634 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 22,886 | 29,764 | 26,271 | 28,713 | 25,085 | 14,832 | 26,377 | 22,478 | 14,095 | 29,012 | 27,122 | 13,748 | 27,163 | 17,039 | 32,769 | 32,637 | 44,941 |
Deferred Revenue Non-Current
| 3,560 | 1,407 | 1,385 | 1,365 | 1,524 | 1,396 | 1,204 | 1,172 | 1,199 | 880 | 1,446 | 1,271 | 1,244 | 1,085 | 918 | 872 | 839 |
Deferred Tax Liabilities Non-Current
| 513 | 371 | 645 | 819 | 291 | 1,152 | 2,040 | 2,288 | 2,202 | 3,033 | 3,233 | 2,930 | 2,034 | 972 | 246 | 354 | 3,088 |
Other Non-Current Liabilities
| -2,147 | 258 | 263 | 285 | 404 | 325 | 203 | 249 | 278 | 300 | 344 | 492 | 482 | 908 | 1,130 | 1,014 | 1,343 |
Total Non-Current Liabilities
| 24,812 | 31,800 | 28,564 | 31,182 | 27,304 | 17,705 | 29,824 | 26,187 | 17,774 | 33,225 | 32,145 | 18,441 | 30,923 | 21,089 | 35,981 | 34,877 | 50,211 |
Total Liabilities
| 57,034 | 52,618 | 50,876 | 50,015 | 44,194 | 44,910 | 45,725 | 48,537 | 49,149 | 50,784 | 53,349 | 53,829 | 63,117 | 70,163 | 74,408 | 89,568 | 88,845 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 36,395 | 36,282 | 35,647 | 34,764 | 34,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 |
Retained Earnings
| 21,065 | 23,603 | 23,521 | 22,926 | 22,042 | 21,577 | 21,707 | 21,858 | 21,047 | 21,334 | 20,730 | 19,359 | 16,965 | 14,904 | 14,657 | 9,632 | 21,313 |
Accumulated Other Comprehensive Income/Loss
| 10,001 | 6,956 | 6,865 | 4,583 | 1,048 | 3,808 | 5,429 | 5,627 | 5,395 | 9,505 | 8,445 | 5,339 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,470 | 12,424 | 5,436 | 5,397 | 5,398 | 5,399 | 5,399 | 5,387 | 10,782 | 15,187 | 14,130 | 5,684 | 5,684 | 5,688 | 4,637 | 1,575 | 6,565 |
Total Shareholders Equity
| 43,860 | 43,351 | 43,147 | 40,230 | 35,812 | 38,108 | 39,859 | 40,196 | 39,153 | 43,845 | 42,184 | 37,708 | 30,087 | 25,537 | 26,618 | 17,403 | 36,333 |
Total Equity
| 44,717 | 44,400 | 44,186 | 41,127 | 36,494 | 38,974 | 40,847 | 40,991 | 39,932 | 46,442 | 44,882 | 39,914 | 31,226 | 26,146 | 27,322 | 17,403 | 43,171 |
Total Liabilities & Shareholders Equity
| 101,751 | 97,018 | 95,062 | 91,142 | 80,688 | 83,884 | 86,572 | 89,528 | 89,081 | 97,226 | 98,231 | 93,743 | 94,343 | 96,309 | 101,730 | 106,971 | 132,016 |