Wood One Co.,Ltd.

TSE:7898.T

806 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,1614,5485,4798,3776,6143,5685,5377,6325,9785,9626,9796,4044,8356,9466,5694,3624,502
Short Term Investments 0-8,732-9,078-8,952-9,118-9,264-16,39812130200000000
Cash and Short Term Investments 5,1614,5485,4798,3776,6143,5685,5377,6325,9785,9626,9796,4044,8356,9466,5694,3624,502
Net Receivables 8,2227,9648,4568,0547,3738,0158,1228,7648,5868,4828,9408,1638,3358,3108,08910,20314,134
Inventory 14,89816,66412,85511,91411,72112,70212,43112,32012,90214,53815,34815,24715,18213,74115,36619,82324,588
Other Current Assets 5846387944216773,2311,0121,0971,0262,0953,3623,0311,1101,3421,4221,2532,831
Total Current Assets 28,86529,81427,58428,76626,38527,51627,10229,81328,49231,07734,62932,84529,46230,33931,44635,64146,055
Non-Current Assets:
Property, Plant & Equipment, Net 59,58535,68235,67233,03028,61727,94129,47346,29246,70552,25350,34647,39551,35952,34455,92953,33667,921
Goodwill 00000000000000001,555
Intangible Assets 769818853848691581893459502556496424584526677555699
Goodwill and Intangible Assets 7698188538486915818934595025564964245845266775552,254
Long Term Investments 3,42210,80111,27011,40010,94711,52219,5543,1482,9912,3941,9211,8301,3951,3221,4881,3441,710
Tax Assets 56816712824211616-3,148-2,991112275467198111,0114,680630
Other Non-Current Assets 8,54519,73219,55017,07014,02016,3019,53712,96413,38210,93510,61210,70310,82410,96711,17911,41513,446
Total Non-Current Assets 72,88967,20067,47362,37254,29656,36159,47359,71560,58966,14963,60260,89864,88165,97070,28471,33085,961
Total Assets 101,75497,01895,06291,14280,68883,88486,57589,52889,08197,22698,23193,74394,34396,309101,730106,971132,016
Liabilities & Equity:
Current Liabilities:
Account Payables 6,3163,9054,2823,7443,4063,8204,2734,7616,3835,5816,5074,7385,2615,6075,0366,7107,404
Short Term Debt 20,3909,2099,8699,0077,14517,6257,11811,97419,1147,8099,13526,69022,44437,04327,11832,41025,656
Tax Payables 434410625438520262169896777435666774638233443235686
Deferred Revenue 01,4801,6017598365914951,4651,4926681,0651,1351,8823,8203,57612,9641,284
Other Current Liabilities 5,0826,3086,3445,6445,8195,4984,3414,7191,5162,3982,7663,1863,8516,1915,83015,3364,888
Total Current Liabilities 32,22220,81822,31218,83316,89027,20515,90122,35031,37517,55921,20435,38832,19449,07438,42754,69138,634
Non-Current Liabilities:
Long Term Debt 22,88629,76426,27128,71325,08514,83226,37722,47814,09529,01227,12213,74827,16317,03932,76932,63744,941
Deferred Revenue Non-Current 3,5601,4071,3851,3651,5241,3961,2041,1721,1998801,4461,2711,2441,085918872839
Deferred Tax Liabilities Non-Current 5133716458192911,1522,0402,2882,2023,0333,2332,9302,0349722463543,088
Other Non-Current Liabilities -2,1472582632854043252032492783003444924829081,1301,0141,343
Total Non-Current Liabilities 24,81231,80028,56431,18227,30417,70529,82426,18717,77433,22532,14518,44130,92321,08935,98134,87750,211
Total Liabilities 57,03452,61850,87650,01544,19444,91045,72548,53749,14950,78453,34953,82963,11770,16374,40889,56888,845
Equity:
Preferred Stock 036,39536,28235,64734,76434,30000000000000
Common Stock 7,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,3247,324
Retained Earnings 21,06523,60323,52122,92622,04221,57721,70721,85821,04721,33420,73019,35916,96514,90414,6579,63221,313
Accumulated Other Comprehensive Income/Loss 10,0016,9566,8654,5831,0483,8085,4295,6275,3959,5058,4455,33900000
Other Total Stockholders Equity 5,47012,4245,4365,3975,3985,3995,3995,38710,78215,18714,1305,6845,6845,6884,6371,5756,565
Total Shareholders Equity 43,86043,35143,14740,23035,81238,10839,85940,19639,15343,84542,18437,70830,08725,53726,61817,40336,333
Total Equity 44,71744,40044,18641,12736,49438,97440,84740,99139,93246,44244,88239,91431,22626,14627,32217,40343,171
Total Liabilities & Shareholders Equity 101,75197,01895,06291,14280,68883,88486,57289,52889,08197,22698,23193,74394,34396,309101,730106,971132,016