Hokushin Co., Ltd.
TSE:7897.T
101 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,979.595 | 12,887.686 | 10,776.08 | 9,106.909 | 10,539.131 | 11,366.708 | 11,255.61 | 11,497.475 | 11,156.388 | 10,038.544 | 10,901.626 | 9,971.751 | 10,018.742 | 8,023.709 | 8,392.213 | 10,764.77 | 12,460.282 |
Cost of Revenue
| 9,443.211 | 10,897.561 | 9,024.335 | 7,858.9 | 9,080.979 | 9,802.807 | 9,381.887 | 9,456.939 | 9,595.828 | 8,763.896 | 9,363.922 | 8,336.106 | 8,496.654 | 7,002.37 | 7,535.88 | 9,129.974 | 9,761.002 |
Gross Profit
| 1,536.384 | 1,990.125 | 1,751.745 | 1,248.009 | 1,458.152 | 1,563.901 | 1,873.723 | 2,040.536 | 1,560.56 | 1,274.648 | 1,537.704 | 1,635.645 | 1,522.088 | 1,021.339 | 856.333 | 1,634.796 | 2,699.28 |
Gross Profit Ratio
| 0.14 | 0.154 | 0.163 | 0.137 | 0.138 | 0.138 | 0.166 | 0.177 | 0.14 | 0.127 | 0.141 | 0.164 | 0.152 | 0.127 | 0.102 | 0.152 | 0.217 |
Reseach & Development Expenses
| 132.622 | 66.424 | 61.311 | 0.045 | 49.635 | 59.19 | 56.248 | 41.065 | 51.044 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 |
SG&A
| 1,276.863 | 1,421.553 | 1,240.886 | 1.118 | 1,171.803 | 1,172.853 | 1,185.354 | 1,182.968 | 1,163.597 | 0 | 0 | 0 | 1.291 | 0 | 0 | 0 | 0 |
Other Expenses
| 82.194 | 14.296 | 22.822 | 112.289 | 23.862 | 21.771 | 36.715 | 26.018 | 46.461 | 10.752 | -3.669 | -0.346 | -23.517 | -3.235 | 8.162 | -28.514 | -15.275 |
Operating Expenses
| 1,409.485 | 1,500.657 | 1,314.832 | 1,118.541 | 1,236.048 | 1,244.456 | 1,255.403 | 1,239.602 | 1,229.583 | 1,114.924 | 1,195.158 | 1,200.805 | 1,291.591 | 1,185.767 | 1,212.165 | 1,446.177 | 1,642.91 |
Operating Income
| 126.899 | 489.468 | 436.912 | 129.466 | 222.105 | 319.444 | 618.319 | 800.933 | 330.975 | 159.723 | 342.545 | 434.839 | 230.495 | -164.429 | -355.832 | 188.618 | 1,056.369 |
Operating Income Ratio
| 0.012 | 0.038 | 0.041 | 0.014 | 0.021 | 0.028 | 0.055 | 0.07 | 0.03 | 0.016 | 0.031 | 0.044 | 0.023 | -0.02 | -0.042 | 0.018 | 0.085 |
Total Other Income Expenses Net
| 97.954 | -53.546 | 66.071 | 0.109 | -3.063 | 11.532 | 5.366 | -42.766 | 71.785 | -18.43 | -21.355 | -119.052 | -134.69 | -206.32 | -137.166 | -129.786 | -150.769 |
Income Before Tax
| 224.853 | 435.922 | 502.983 | 239.455 | 219.042 | 330.977 | 623.685 | 758.168 | 402.762 | 141.294 | 321.191 | 315.788 | 95.807 | -370.748 | -492.998 | 58.833 | 905.601 |
Income Before Tax Ratio
| 0.02 | 0.034 | 0.047 | 0.026 | 0.021 | 0.029 | 0.055 | 0.066 | 0.036 | 0.014 | 0.029 | 0.032 | 0.01 | -0.046 | -0.059 | 0.005 | 0.073 |
Income Tax Expense
| 66.118 | 103.515 | 125.645 | 65.732 | 64.852 | 85.468 | 178.385 | -14.364 | 39.89 | -12.413 | 11.74 | 30.607 | -17.401 | 5.048 | 194.548 | 6.129 | 29.703 |
Net Income
| 158.735 | 332.407 | 377.338 | 148.878 | 154.19 | 245.508 | 445.3 | 772.532 | 362.872 | 153.707 | 309.451 | 285.18 | 113.209 | -375.796 | -687.547 | 52.302 | 875.752 |
Net Income Ratio
| 0.014 | 0.026 | 0.035 | 0.016 | 0.015 | 0.022 | 0.04 | 0.067 | 0.033 | 0.015 | 0.028 | 0.029 | 0.011 | -0.047 | -0.082 | 0.005 | 0.07 |
EPS
| 5.6 | 11.72 | 13.31 | 6.13 | 5.44 | 8.66 | 15.71 | 27.25 | 12.8 | 5.42 | 10.91 | 10.06 | 3.99 | -13.25 | -242.44 | 1.84 | 30.87 |
EPS Diluted
| 5.6 | 11.72 | 13.31 | 6.13 | 5.44 | 8.66 | 15.71 | 27.25 | 12.8 | 5.42 | 10.91 | 10.06 | 3.99 | -13.25 | -242.44 | 1.84 | 30.87 |
EBITDA
| 429.602 | 834.214 | 802.452 | 595.275 | 541.807 | 669.533 | 969.744 | 1,072.473 | 615.098 | 404.802 | 595.559 | 632.15 | 469.356 | 158.57 | -3.798 | 564.184 | 1,413.059 |
EBITDA Ratio
| 0.039 | 0.065 | 0.074 | 0.065 | 0.051 | 0.059 | 0.086 | 0.093 | 0.055 | 0.04 | 0.055 | 0.063 | 0.047 | 0.02 | -0 | 0.052 | 0.113 |