PRONEXUS Inc.
TSE:7893.T
1267 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,117.256 | 26,804.039 | 26,141.848 | 24,996.575 | 24,446.337 | 23,157.864 | 22,454.801 | 21,556.446 | 20,971.428 | 21,119.401 | 19,882.287 | 18,031.975 | 17,785.913 | 19,003.387 | 19,685.368 | 21,094.532 | 22,479.038 |
| Cost of Revenue
| 19,073.573 | 17,111.711 | 16,055.057 | 15,413.739 | 14,846.057 | 14,076.21 | 13,414.424 | 12,825.697 | 12,480.09 | 13,606.659 | 12,090.643 | 10,574.999 | 10,608.427 | 12,054.665 | 11,937.474 | 12,460.295 | 13,069.172 |
| Gross Profit
| 11,043.683 | 9,692.328 | 10,086.791 | 9,582.836 | 9,600.28 | 9,081.654 | 9,040.377 | 8,730.749 | 8,491.338 | 7,512.742 | 7,791.644 | 7,456.976 | 7,177.486 | 6,948.722 | 7,747.894 | 8,634.237 | 9,409.866 |
| Gross Profit Ratio
| 0.367 | 0.362 | 0.386 | 0.383 | 0.393 | 0.392 | 0.403 | 0.405 | 0.405 | 0.356 | 0.392 | 0.414 | 0.404 | 0.366 | 0.394 | 0.409 | 0.419 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8,599.205 | 7,450.982 | 7,574.083 | 7,161.71 | 7,061.475 | 0 | 0 | 278.113 | 256.718 | 236.879 | 218.858 | 221.657 | 206.197 | 215.873 | 196.09 | 252.781 | 285.294 |
| Selling & Marketing Expenses
| 329 | 252 | 253 | 257 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,599.205 | 7,450.982 | 7,574.083 | 7,161.71 | 7,061.475 | 6,582 | 6,503.414 | 278.113 | 256.718 | 236.879 | 218.858 | 221.657 | 206.197 | 215.873 | 196.09 | 252.781 | 285.294 |
| Other Expenses
| -0.404 | -0.292 | 29.838 | 139.122 | -61.354 | 73.676 | 54.209 | 85.187 | 62.031 | 77.486 | 78.399 | 64.16 | 74.385 | 87.966 | 54.173 | 18.032 | 83.491 |
| Operating Expenses
| 8,599.205 | 7,480.189 | 7,603.921 | 7,452.693 | 7,000.121 | 6,582.231 | 6,503.411 | 4,324.943 | 4,290.942 | 3,885.31 | 3,905.982 | 4,048.049 | 3,973.081 | 3,923.964 | 3,819.779 | 3,838.608 | 3,595.24 |
| Operating Income
| 2,444.478 | 2,212.138 | 2,482.87 | 2,130.143 | 2,600.158 | 2,499.419 | 2,536.962 | 2,362.98 | 2,226.331 | 1,991.949 | 2,107.584 | 1,826.921 | 1,685.025 | 1,414.696 | 2,199.165 | 2,882.909 | 3,520.061 |
| Operating Income Ratio
| 0.081 | 0.083 | 0.095 | 0.085 | 0.106 | 0.108 | 0.113 | 0.11 | 0.106 | 0.094 | 0.106 | 0.101 | 0.095 | 0.074 | 0.112 | 0.137 | 0.157 |
| Total Other Income Expenses Net
| -4.961 | 108 | 98 | 36 | 147 | 427 | 197.994 | -1,790.303 | -1,731.697 | -1,554.339 | -1,537.821 | -1,545.478 | -1,568.276 | -1,577.977 | -1,721.503 | -2,241.708 | -2,610.278 |
| Income Before Tax
| 2,439.517 | 2,391.011 | 2,623.567 | 2,503.416 | 2,729.463 | 2,927.191 | 2,734.96 | 2,615.503 | 2,468.699 | 2,073.093 | 2,347.841 | 1,863.449 | 1,636.129 | 1,446.781 | 2,206.612 | 2,553.921 | 3,204.348 |
| Income Before Tax Ratio
| 0.081 | 0.089 | 0.1 | 0.1 | 0.112 | 0.126 | 0.122 | 0.121 | 0.118 | 0.098 | 0.118 | 0.103 | 0.092 | 0.076 | 0.112 | 0.121 | 0.143 |
| Income Tax Expense
| 742.856 | 766.462 | 855.052 | 807.14 | 876.222 | 955.203 | 862.549 | 811.024 | 788.276 | 706.431 | 921.126 | 684.609 | 568.497 | 770.714 | 758.608 | 1,533.465 | 1,426.109 |
| Net Income
| 1,779.469 | 1,618.139 | 1,762.748 | 1,691.145 | 1,846.291 | 1,970.253 | 1,872.411 | 1,804.479 | 1,680.422 | 1,358.694 | 1,417.335 | 1,166.839 | 1,060.058 | 668.264 | 1,441.388 | 1,008.414 | 1,771.505 |
| Net Income Ratio
| 0.059 | 0.06 | 0.067 | 0.068 | 0.076 | 0.085 | 0.083 | 0.084 | 0.08 | 0.064 | 0.071 | 0.065 | 0.06 | 0.035 | 0.073 | 0.048 | 0.079 |
| EPS
| 69.76 | 63.43 | 68.18 | 62.87 | 68.53 | 71.19 | 66.32 | 62.12 | 56.28 | 43.72 | 43.63 | 34.69 | 29.91 | 18.86 | 40.67 | 27.65 | 46.35 |
| EPS Diluted
| 69.76 | 63.43 | 68.18 | 62.87 | 68.53 | 71.19 | 66.32 | 62.12 | 56.28 | 43.72 | 43.63 | 34.69 | 29.91 | 18.86 | 40.67 | 27.65 | 46.33 |
| EBITDA
| 5,099.293 | 4,480.072 | 4,649.693 | 4,474.321 | 4,570.028 | 3,757.044 | 3,848.561 | 5,654.259 | 5,327.763 | 4,758.733 | 4,872.854 | 4,378.954 | 4,201.065 | 4,121.482 | 4,685.229 | 5,351.745 | 6,196.964 |
| EBITDA Ratio
| 0.169 | 0.167 | 0.178 | 0.179 | 0.187 | 0.162 | 0.171 | 0.262 | 0.254 | 0.225 | 0.245 | 0.243 | 0.236 | 0.217 | 0.238 | 0.254 | 0.276 |