Takano Co.,Ltd.
TSE:7885.T
705 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,778 | 7,581.416 | 6,023.678 | 6,027.938 | 5,540.382 | 7,687.318 | 5,127.85 | 5,640.015 | 4,582.055 | 7,845.454 | 4,910.926 | 5,222.869 | 4,768.995 | 7,650.428 | 4,704.455 | 4,752.823 | 2,942.323 | 6,677.926 | 5,363.793 | 5,104.231 | 5,200.307 | 7,602.216 | 5,087.991 | 5,224.633 | 5,742.489 | 7,764.72 | 4,567.025 | 4,689.724 | 4,674.968 | 7,298.058 | 5,122.601 | 4,670.917 | 4,805.829 | 7,727.156 | 4,190.256 | 6,310.723 | 3,153.669 | 6,028.168 | 3,799.467 | 4,078.557 | 4,472.095 | 6,131.147 | 3,152.796 | 3,187.086 | 3,032.871 | 4,971.614 | 3,730.344 | 3,939.644 | 3,855.962 | 4,509.846 | 3,159.446 | 3,404.957 | 4,213.461 | 5,770.338 | 4,217.41 | 4,173.61 | 3,042.233 | 3,965.088 | 4,209.419 | 2,912.532 | 2,912.044 | 6,097.497 | 6,107.551 | 5,277.366 |
| Cost of Revenue
| 3,763 | 5,586.465 | 4,593.968 | 4,738.234 | 4,338.354 | 5,577.289 | 4,040.734 | 4,308.179 | 3,500.852 | 5,633.63 | 3,792.52 | 4,092.317 | 3,610.826 | 5,745.395 | 3,791.633 | 3,780.411 | 2,505.148 | 4,905.751 | 4,183.335 | 3,983.336 | 3,955.44 | 5,743.605 | 4,036.954 | 4,092.582 | 4,455.875 | 5,857.73 | 3,606.12 | 3,625.224 | 3,654.186 | 5,581.303 | 4,272.551 | 3,708.974 | 3,726.82 | 5,997.402 | 3,350.772 | 5,130.044 | 2,678.023 | 4,806.209 | 3,129.442 | 3,318.724 | 3,749.674 | 5,024.2 | 2,600.568 | 2,646.541 | 2,610.186 | 4,094.134 | 3,094.665 | 3,301.224 | 3,307.522 | 3,753.02 | 2,824.619 | 2,953.589 | 3,344.01 | 4,827.874 | 3,395.307 | 3,163.352 | 2,619.229 | 3,527.976 | 3,636.088 | 2,790.434 | 2,841.039 | 5,325.768 | 5,344.713 | 4,375.151 |
| Gross Profit
| 1,015 | 1,994.951 | 1,429.71 | 1,289.704 | 1,202.028 | 2,110.029 | 1,087.116 | 1,331.836 | 1,081.203 | 2,211.824 | 1,118.406 | 1,130.552 | 1,158.169 | 1,905.033 | 912.822 | 972.412 | 437.175 | 1,772.175 | 1,180.458 | 1,120.895 | 1,244.867 | 1,858.611 | 1,051.037 | 1,132.051 | 1,286.614 | 1,906.99 | 960.905 | 1,064.5 | 1,020.782 | 1,716.755 | 850.05 | 961.943 | 1,079.009 | 1,729.754 | 839.484 | 1,180.679 | 475.646 | 1,221.959 | 670.025 | 759.833 | 722.421 | 1,106.947 | 552.228 | 540.545 | 422.685 | 877.48 | 635.679 | 638.42 | 548.44 | 756.826 | 334.827 | 451.368 | 869.451 | 942.464 | 822.103 | 1,010.258 | 423.004 | 437.112 | 573.331 | 122.098 | 71.005 | 771.729 | 762.838 | 902.215 |
| Gross Profit Ratio
| 0.212 | 0.263 | 0.237 | 0.214 | 0.217 | 0.274 | 0.212 | 0.236 | 0.236 | 0.282 | 0.228 | 0.216 | 0.243 | 0.249 | 0.194 | 0.205 | 0.149 | 0.265 | 0.22 | 0.22 | 0.239 | 0.244 | 0.207 | 0.217 | 0.224 | 0.246 | 0.21 | 0.227 | 0.218 | 0.235 | 0.166 | 0.206 | 0.225 | 0.224 | 0.2 | 0.187 | 0.151 | 0.203 | 0.176 | 0.186 | 0.162 | 0.181 | 0.175 | 0.17 | 0.139 | 0.176 | 0.17 | 0.162 | 0.142 | 0.168 | 0.106 | 0.133 | 0.206 | 0.163 | 0.195 | 0.242 | 0.139 | 0.11 | 0.136 | 0.042 | 0.024 | 0.127 | 0.125 | 0.171 |
| Reseach & Development Expenses
| 158 | 240.208 | 178.674 | 184.859 | 164.052 | 187.27 | 179.028 | 179.773 | 175.541 | 204.691 | 210.134 | 214.265 | 211.575 | 255.959 | 223.102 | 207.059 | 209.893 | 262.582 | 212.85 | 208.555 | 170.026 | 201.609 | 174.67 | 199.73 | 187.634 | 157.562 | 245.794 | 166.459 | 202.723 | 611 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 570 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.14 | 43.053 | 49.653 | 75.107 | -16.475 | 31.399 | 40.459 | 69.701 | -6.301 | 35.565 | 37.729 | 56.43 | -15.349 | 36.011 | 28.613 | 34.101 | -10.27 | 25.08 | 25.335 | 292.615 | -8.223 | 22.314 | 25.414 | 295.139 | -23.823 | 24.081 | 37.492 | 306.489 | 30.802 | 38.814 | 16.713 | 290.787 | 35.603 | 9.627 | 9.978 | 523.11 | 36.602 | 35.502 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,024 | 1,076.017 | 1,118.594 | 973.14 | 1,100 | 1,047.598 | 984.875 | 936.245 | 920 | 1,064 | 881 | 830 | 860.052 | 916.276 | 884 | 820 | 808 | 966 | 927 | 915 | 902 | 923 | 834 | 824 | 847 | 907 | -26.14 | 43.053 | 49.653 | 75.107 | -16.475 | 31.399 | 40.459 | 69.701 | -6.301 | 35.565 | 37.729 | 56.43 | -15.349 | 36.011 | 28.613 | 34.101 | -10.27 | 25.08 | 25.335 | 292.615 | -8.223 | 22.314 | 25.414 | 295.139 | -23.823 | 24.081 | 37.492 | 306.489 | 30.802 | 38.814 | 16.713 | 290.787 | 35.603 | 9.627 | 9.978 | 523.11 | 36.602 | 35.502 |
| Other Expenses
| 0 | 6.669 | 7.265 | 36.291 | 18.635 | 19.232 | 10.313 | 15.533 | 9.411 | 27.136 | 3.995 | 10.431 | 18.8 | 50.576 | 68.699 | 37.627 | 48.865 | 62.755 | 6.669 | 6.215 | 10.597 | 38.495 | 31.838 | 17.467 | 18.622 | 29.527 | 23.931 | 8.773 | 15.81 | 32.496 | 16.72 | 14.144 | 13.914 | 15.274 | 6.32 | 9.253 | 2.266 | 4.724 | 19.397 | 4.848 | 7.744 | 10.862 | 3.424 | 4.715 | 11.939 | 14.835 | 6.909 | 10.545 | 28.807 | 8.444 | 91.467 | 10.405 | 11.418 | 5.094 | 14.165 | 12.619 | 14.56 | 9.539 | 37.492 | 22.021 | 41.462 | 0.673 | 10.223 | 8.628 |
| Operating Expenses
| 1,182 | 1,316.225 | 1,297.268 | 1,158 | 1,264.352 | 1,234.869 | 1,163.902 | 1,116.018 | 1,095.897 | 1,269.857 | 1,090.188 | 1,044.262 | 1,071.625 | 1,172.234 | 1,107.85 | 1,027.452 | 1,017.097 | 1,228.734 | 1,140.181 | 1,122.83 | 1,072.271 | 1,124.119 | 1,008.368 | 1,023.99 | 1,034.926 | 1,065.038 | 992.505 | 884.086 | 900.026 | 1,091.1 | 821.78 | 771.938 | 827.829 | 936.896 | 799.444 | 753.691 | 755.95 | 874.844 | 746.29 | 723.466 | 749.219 | 775.678 | 734.125 | 663.453 | 668.571 | 670.785 | 1,560.531 | 198.168 | 209.964 | 781.722 | 198.587 | 187.452 | 194.522 | 785.125 | 178.178 | 185.147 | 167.436 | 709.219 | 177.038 | 145.864 | 152.395 | 1,033.718 | 195.239 | 204.783 |
| Operating Income
| -167 | 678.726 | 132.442 | 131.704 | -62.327 | 875.161 | -76.787 | 215.817 | -14.696 | 941.967 | 28.219 | 86.287 | 86.542 | 732.799 | -195.031 | -55.038 | -579.924 | 543.44 | 40.278 | -1.936 | 172.594 | 734.492 | 42.67 | 108.06 | 251.686 | 841.952 | -31.601 | 180.413 | 120.754 | 625.655 | 28.269 | 190.005 | 251.178 | 792.858 | 40.04 | 426.986 | -280.305 | 347.113 | -76.262 | 36.365 | -26.799 | 331.269 | -181.898 | -122.907 | -245.888 | 206.692 | -38.453 | -11.96 | -95.711 | 109.519 | -282.833 | -107.623 | 280.485 | 212.668 | 195.838 | 394.078 | -91.115 | -108.369 | 21.165 | -321.268 | -409.721 | 132.826 | -16.188 | 89.445 |
| Operating Income Ratio
| -0.035 | 0.09 | 0.022 | 0.022 | -0.011 | 0.114 | -0.015 | 0.038 | -0.003 | 0.12 | 0.006 | 0.017 | 0.018 | 0.096 | -0.041 | -0.012 | -0.197 | 0.081 | 0.008 | -0 | 0.033 | 0.097 | 0.008 | 0.021 | 0.044 | 0.108 | -0.007 | 0.038 | 0.026 | 0.086 | 0.006 | 0.041 | 0.052 | 0.103 | 0.01 | 0.068 | -0.089 | 0.058 | -0.02 | 0.009 | -0.006 | 0.054 | -0.058 | -0.039 | -0.081 | 0.042 | -0.01 | -0.003 | -0.025 | 0.024 | -0.09 | -0.032 | 0.067 | 0.037 | 0.046 | 0.094 | -0.03 | -0.027 | 0.005 | -0.11 | -0.141 | 0.022 | -0.003 | 0.017 |
| Total Other Income Expenses Net
| 20 | -210.097 | -69.639 | 257.931 | 74 | 32.325 | -6.274 | 27.833 | 49 | 5 | 17 | 12 | 35.177 | -101.652 | 97.367 | 37.766 | 66.92 | 55.267 | 26.212 | 17.131 | 11.682 | -8.266 | 23.752 | 27.911 | 144.873 | 8.234 | 39.493 | 16.226 | 33.919 | -23.501 | 126.115 | 8.366 | -35.88 | -36.042 | 27.96 | -4.312 | 44.434 | -45.477 | 71.267 | 69.718 | 21.694 | 20.101 | 35.704 | -41.483 | 55.334 | 97.404 | 1,052.201 | -448.249 | -428.683 | 220.493 | -306.133 | -394.928 | -447.875 | 56.801 | -447.46 | -416.721 | -331.012 | 203.906 | -333.024 | -277.794 | -226.922 | 124.94 | -619.986 | -613.834 |
| Income Before Tax
| -147 | 468.629 | 62.803 | 389.635 | 12.475 | 907.486 | -83.061 | 243.65 | 35.289 | 947.509 | 45.916 | 98.056 | 121.721 | 631.147 | -97.662 | -17.273 | -513.003 | 598.708 | 66.49 | 15.195 | 184.278 | 726.226 | 66.422 | 135.971 | 396.561 | 850.186 | 7.892 | 196.641 | 154.674 | 602.154 | 154.385 | 198.37 | 215.3 | 756.816 | 68.001 | 422.675 | -235.87 | 301.638 | -4.998 | 106.085 | -5.104 | 351.371 | -146.194 | -164.391 | -190.552 | 304.099 | 127.349 | -7.997 | -90.207 | 195.597 | -169.893 | -131.012 | 227.054 | 214.14 | 196.465 | 408.39 | -75.444 | -68.201 | 63.269 | -301.56 | -308.312 | -137.049 | -52.387 | 83.598 |
| Income Before Tax Ratio
| -0.031 | 0.062 | 0.01 | 0.065 | 0.002 | 0.118 | -0.016 | 0.043 | 0.008 | 0.121 | 0.009 | 0.019 | 0.026 | 0.082 | -0.021 | -0.004 | -0.174 | 0.09 | 0.012 | 0.003 | 0.035 | 0.096 | 0.013 | 0.026 | 0.069 | 0.109 | 0.002 | 0.042 | 0.033 | 0.083 | 0.03 | 0.042 | 0.045 | 0.098 | 0.016 | 0.067 | -0.075 | 0.05 | -0.001 | 0.026 | -0.001 | 0.057 | -0.046 | -0.052 | -0.063 | 0.061 | 0.034 | -0.002 | -0.023 | 0.043 | -0.054 | -0.038 | 0.054 | 0.037 | 0.047 | 0.098 | -0.025 | -0.017 | 0.015 | -0.104 | -0.106 | -0.022 | -0.009 | 0.016 |
| Income Tax Expense
| 31 | 152.758 | 33.034 | 113.55 | 32.946 | 192.928 | -16.56 | 73.859 | 24.171 | 220.511 | 16.197 | 22.605 | 59.477 | 184.101 | -30.607 | -19.772 | -119.041 | 130.918 | 55.679 | -3.828 | 95.966 | 171.575 | 51.315 | 13.765 | 129.465 | 202.734 | 16.672 | 37.096 | 67.145 | 146.618 | 44.151 | 53.193 | 80.935 | 242.308 | 36.945 | 139.212 | -55.806 | 10.486 | 0.728 | 0.398 | 46.961 | -67.148 | 53.428 | -3.002 | 85.911 | -8.002 | 74.484 | -12.777 | 108.382 | 46.655 | -27.33 | -54.626 | 103.369 | -169.835 | 25.257 | -77.852 | 58.538 | 3.385 | 115.105 | 93.755 | -6.367 | 198.637 | 30.948 | 51.45 |
| Net Income
| -116 | 315.87 | 29.77 | 276.084 | -20.471 | 714.558 | -66.501 | 169.792 | 11.117 | 726.998 | 29.719 | 75.451 | 62.243 | 447.047 | -67.055 | 2.498 | -393.961 | 467.789 | 10.812 | 19.023 | 88.311 | 554.652 | 15.107 | 122.205 | 267.096 | 647.453 | -8.78 | 159.544 | 87.529 | 455.536 | 110.234 | 145.178 | 134.364 | 514.508 | 31.055 | 283.463 | -180.064 | 291.152 | -5.725 | 105.686 | -52.065 | 418.52 | -199.622 | -161.389 | -276.464 | 312.101 | 52.865 | 4.781 | -198.59 | 148.942 | -142.563 | -76.385 | 123.684 | 383.977 | 171.207 | 486.243 | -133.982 | -71.586 | -51.836 | -395.316 | -301.944 | -335.686 | -83.335 | 32.147 |
| Net Income Ratio
| -0.024 | 0.042 | 0.005 | 0.046 | -0.004 | 0.093 | -0.013 | 0.03 | 0.002 | 0.093 | 0.006 | 0.014 | 0.013 | 0.058 | -0.014 | 0.001 | -0.134 | 0.07 | 0.002 | 0.004 | 0.017 | 0.073 | 0.003 | 0.023 | 0.047 | 0.083 | -0.002 | 0.034 | 0.019 | 0.062 | 0.022 | 0.031 | 0.028 | 0.067 | 0.007 | 0.045 | -0.057 | 0.048 | -0.002 | 0.026 | -0.012 | 0.068 | -0.063 | -0.051 | -0.091 | 0.063 | 0.014 | 0.001 | -0.052 | 0.033 | -0.045 | -0.022 | 0.029 | 0.067 | 0.041 | 0.117 | -0.044 | -0.018 | -0.012 | -0.136 | -0.104 | -0.055 | -0.014 | 0.006 |
| EPS
| -7.62 | 20.75 | 1.96 | 18.14 | -1.34 | 46.94 | -4.37 | 11.15 | 0.73 | 47.78 | 1.96 | 4.96 | 4.1 | 29.42 | -4.41 | 0.16 | -25.92 | 30.78 | 0.71 | 1.25 | 5.81 | 36.5 | 0.99 | 8.04 | 17.58 | 42.61 | -0.58 | 10.5 | 5.76 | 29.98 | 7.25 | 9.55 | 8.84 | 33.86 | 2.04 | 18.65 | -11.85 | 19.16 | -0.38 | 6.95 | -3.43 | 27.54 | -13.14 | -10.62 | -18.19 | 20.54 | 3.48 | 0.31 | -13.07 | 9.8 | -9.38 | -5.03 | 8.14 | 25.27 | 11.27 | 32 | -8.82 | -4.71 | -3.41 | -26.01 | -19.87 | -22.09 | -5.48 | 2.12 |
| EPS Diluted
| -7.62 | 20.75 | 1.96 | 18.14 | -1.34 | 46.94 | -4.37 | 11.15 | 0.73 | 47.74 | 1.96 | 4.96 | 4.1 | 29.42 | -4.41 | 0.16 | -25.92 | 30.78 | 0.71 | 1.25 | 5.81 | 36.5 | 0.99 | 8.04 | 17.58 | 42.61 | -0.58 | 10.5 | 5.76 | 29.98 | 7.25 | 9.55 | 8.84 | 33.86 | 2.04 | 18.65 | -11.85 | 19.16 | -0.38 | 6.95 | -3.43 | 27.54 | -13.14 | -10.62 | -18.19 | 20.54 | 3.48 | 0.31 | -13.07 | 9.8 | -9.38 | -5.03 | 8.14 | 25.27 | 11.27 | 32 | -8.82 | -4.71 | -3.41 | -26.01 | -19.87 | -22.09 | -5.48 | 2.12 |
| EBITDA
| 87.5 | 947.597 | 150.376 | 171.368 | -3.565 | 915.907 | -81.975 | 244.534 | 35.888 | 984.05 | 46.883 | 101.051 | 115.292 | 802.319 | -119.414 | -14.739 | -511.263 | 609.247 | 67.938 | 16.272 | 190.676 | 783.05 | 78.346 | 143.277 | 313.651 | 853.014 | 9.292 | 201.502 | 155.627 | 625.306 | 181.197 | 201.193 | 216.009 | 762.691 | 70.529 | 423.313 | -235.112 | 357.49 | 1.838 | 108.786 | -1.574 | 347.301 | -137.788 | -111.076 | -189.054 | 283.448 | -798.115 | 440.751 | 340.922 | 61.443 | 249.56 | 242.214 | 680.597 | 308.651 | 781.597 | 950.653 | 369.859 | -119.137 | 564.942 | 128.374 | 89.706 | -66.042 | 743.367 | 724.417 |
| EBITDA Ratio
| 0.018 | 0.125 | 0.025 | 0.028 | -0.001 | 0.119 | -0.016 | 0.043 | 0.008 | 0.125 | 0.01 | 0.019 | 0.024 | 0.105 | -0.025 | -0.003 | -0.174 | 0.091 | 0.013 | 0.003 | 0.037 | 0.103 | 0.015 | 0.027 | 0.055 | 0.11 | 0.002 | 0.043 | 0.033 | 0.086 | 0.035 | 0.043 | 0.045 | 0.099 | 0.017 | 0.067 | -0.075 | 0.059 | 0 | 0.027 | -0 | 0.057 | -0.044 | -0.035 | -0.062 | 0.057 | -0.214 | 0.112 | 0.088 | 0.014 | 0.079 | 0.071 | 0.162 | 0.053 | 0.185 | 0.228 | 0.122 | -0.03 | 0.134 | 0.044 | 0.031 | -0.011 | 0.122 | 0.137 |